XML 41 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition (Tables)
9 Months Ended
Apr. 30, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the final estimated fair values of the assets acquired and liabilities assumed in connection with the TCS acquisition:
 
Purchase Price Allocation
 
      Shares of TCS common stock purchased
$
318,605,000

 
      Stock-based awards settled
21,827,000

 
Aggregate purchase price at fair value
$
340,432,000

 
Allocation of aggregate purchase price:
 
 
      Cash and cash equivalents
$
59,897,000

 
      Current assets
115,913,000

 
      Deferred tax assets, net, non-current
85,490,000

 
      Property, plant and equipment
25,689,000

 
      Other assets, non-current
2,641,000

 
      Current liabilities (excluding interest accrued on debt)
(123,956,000
)
 
      Debt (including interest accrued)
(134,101,000
)
 
      Capital lease obligations
(8,993,000
)
 
      Other liabilities
(9,156,000
)
 
Net tangible assets at fair value
$
13,424,000

 
Identifiable intangible assets, deferred taxes and goodwill:
 
Estimated Useful Lives
      Customer relationships and backlog
$
223,100,000

21 years
      Trade names
20,000,000

10 to 20 years
      Technology
35,000,000

5 to 15 years
      Deferred tax liabilities
(104,371,000
)
 
      Goodwill
153,279,000

Indefinite
Allocation of aggregate purchase price
$
340,432,000

 


Business Acquisition, Pro Forma Information
The unaudited pro forma financial information in the table below, for the nine months ended April 30, 2016, combines the historical results of Comtech for the nine months ended April 30, 2016 and, due to the differences in the companies’ reporting periods, the historical results of TCS for the nine months ended March 31, 2016, as if the acquisition had occurred on August 1, 2014.
 
Three months ended April 30, 2016
 
Nine months ended April 30, 2016
 
 
Net sales
$
130,238,000

 
$
453,475,000

Net loss
(21,395,000
)
 
(27,694,000
)
Basic net loss per share
(1.32
)
 
(1.71
)
Diluted net loss per share
(1.32
)
 
(1.71
)