XML 40 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisition (Tables)
9 Months Ended
Apr. 30, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed in connection with the TCS acquisition, based on the current best estimates of management:
 
February 23, 2016
 
 
      Shares of TCS common stock purchased
$
318,605,000

 
 
      Stock-based awards settled
21,827,000

 
 
Aggregate purchase price at fair value
$
340,432,000

 
 
Preliminary allocation of aggregate purchase price:
 
 
 
      Cash and cash equivalents
$
59,897,000

 
 
      Current assets, excluding cash acquired
115,797,000

 
 
      Deferred tax assets, net, non-current
72,700,000

 
 
      Property, plant and equipment
26,720,000

 
 
      Other assets, non-current
2,641,000

 
 
      Current liabilities (excluding interest accrued on debt)
(87,700,000
)
 
 
      Debt (including interest accrued)
(134,101,000
)
 
 
      Capital lease obligations
(8,993,000
)
 
 
      Other liabilities
(9,156,000
)
 
 
Net tangible assets at preliminary fair value
$
37,805,000

 
 
Identifiable intangible assets, deferred taxes and goodwill:
 
 
Estimated Useful Lives
      Customer relationships and backlog
$
225,900,000

 
21 to 22 years
      Trade names
20,000,000

 
10 to 20 years
      Technology
35,000,000

 
5 to 15 years
      Deferred tax liabilities related to intangible assets acquired
(105,422,000
)
 
 
      Goodwill
127,149,000

 
Indefinite
Preliminary allocation of aggregate purchase price
$
340,432,000

 
 
Business Acquisition, Pro Forma Information
The unaudited pro forma financial information in the table below, for the three months ended April 30, 2016, combines the historical results of Comtech for the three months ended April 30, 2016 and, due to the differences in the companies’ reporting periods, the historical results of TCS for the three months ended March 31, 2016, as if the acquisition had occurred on August 1, 2014. The unaudited pro forma financial information in the table below, for the nine months ended April 30, 2016, combines the historical results of Comtech for the nine months ended April 30, 2016 and, due to the differences in the companies’ reporting periods, the historical results of TCS for the nine months ended March 31, 2016, as if the acquisition had occurred on August 1, 2014.

The unaudited pro forma financial information in the table below, for the three months ended April 30, 2015, combines the historical results of Comtech for the three months ended April 30, 2015 and, due to the differences in the companies’ reporting periods, the historical results of TCS for the three months ended March 31, 2015, as if the acquisition had occurred on August 1, 2014. The unaudited pro forma financial information in the table below, for the nine months ended April 30, 2015, combines the historical results of Comtech for the nine months ended April 30, 2015 and, due to the differences in the companies’ reporting periods, the historical results of TCS for the nine months ended March 31, 2015, as if the acquisition had occurred on August 1, 2014.

 
Three months ended April 30,
 
Nine months ended April 30,
 
2016
 
2015
 
2016
 
2015
Net sales
$
130,238,000

 
$
153,500,000

 
$
453,475,000

 
$
499,934,000

Net (loss) income
(21,395,000
)
 
1,739,000

 
(27,694,000
)
 
(16,065,000
)
Basic net (loss) income per share
(1.32
)
 
0.11

 
(1.71
)
 
(0.99
)
Diluted net (loss) income per share
(1.32
)
 
0.11

 
(1.71
)
 
(0.99
)