XML 32 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Common Stock Warrants
Additional Paid-in Capital
Accumulated Earnings (Deficit)
Beginning Balance at Dec. 31, 2017 $ (369,272) $ 7,714 $ 3,557 $ 546,696 $ (927,239)
Beginning Balance, Shares at Dec. 31, 2017   15,428,000      
Stock-based compensation 1,601 $ 261   1,340  
Stock-based compensation, Shares   523,000      
Income tax withholdings related to equity awards (365) $ (26)   (339)  
Income tax withholdings related to equity awards, Shares   (53,000)      
Common stock warrants exercised   $ 130 (2,228) 2,098  
Common stock warrants exercised, Shares   260,000      
Net income (loss) (41,886)       (41,886)
Ending Balance at Mar. 31, 2018 (409,922) $ 8,079 1,329 549,795 (969,125)
Ending Balance, Shares at Mar. 31, 2018   16,158,000      
Beginning Balance at Dec. 31, 2017 (369,272) $ 7,714 3,557 546,696 (927,239)
Beginning Balance, Shares at Dec. 31, 2017   15,428,000      
Net income (loss) (92,754)        
Ending Balance at Aug. 13, 2018 (458,454) $ 8,189 310 553,040 (1,019,993)
Ending Balance, Shares at Aug. 13, 2018   16,379,000      
Beginning Balance at Dec. 31, 2017 $ (369,272) $ 7,714 3,557 546,696 (927,239)
Beginning Balance, Shares at Dec. 31, 2017   15,428,000      
Common stock warrants exercised, Shares 246,793        
Ending Balance at Sep. 30, 2018 $ 521,111 $ 52,940   454,348 13,823
Ending Balance, Shares at Sep. 30, 2018   105,879,000      
Beginning Balance at Mar. 31, 2018 (409,922) $ 8,079 1,329 549,795 (969,125)
Beginning Balance, Shares at Mar. 31, 2018   16,158,000      
Stock-based compensation 1,508     1,508  
Income tax withholdings related to equity awards (4)     (4)  
Common stock warrants exercised   $ 52 (888) 836  
Common stock warrants exercised, Shares   103,000      
Net income (loss) (34,003)       (34,003)
Ending Balance at Jun. 30, 2018 (442,421) $ 8,131 441 552,135 (1,003,128)
Ending Balance, Shares at Jun. 30, 2018   16,261,000      
Stock-based compensation 803 $ 50   753  
Stock-based compensation, Shares   100,000      
Common stock warrants exercised   $ 7 (131) 124  
Common stock warrants exercised, Shares   16,000      
Common stock issued for debt conversions 29 $ 1   28  
Common stock issued for debt conversion, Shares   2,000      
Net income (loss) (16,865)       (16,865)
Ending Balance at Aug. 13, 2018 (458,454) $ 8,189 310 553,040 (1,019,993)
Ending Balance, Shares at Aug. 13, 2018   16,379,000      
Beginning Balance at Jun. 30, 2018 (442,421) $ 8,131 441 552,135 (1,003,128)
Beginning Balance, Shares at Jun. 30, 2018   16,261,000      
Ending Balance at Sep. 30, 2018 521,111 $ 52,940   454,348 13,823
Ending Balance, Shares at Sep. 30, 2018   105,879,000      
Successor common stock, Value 140,531 $ 8,189 310 132,032  
Successor common stock, Shares   16,379,000      
Beginning Balance at Aug. 13, 2018 (458,454) $ 8,189 310 553,040 (1,019,993)
Beginning Balance, Shares at Aug. 13, 2018   16,379,000      
Vesting of equity awards 8,826 $ 514   8,312  
Vesting of equity awards, Shares   1,029,000      
Stock-based compensation 329 $ 211   118  
Stock-based compensation, Shares   423,000      
Income tax withholdings related to equity awards (4,695) $ (272)   (4,423)  
Income tax withholdings related to equity awards, Shares   (547,000)      
Jones contribution 362,692 $ 44,286   318,406  
Jones contribution, Shares   88,571,000      
Stock issuance costs (395)     (395)  
Common stock warrants exercised and expired   $ 12 $ (310) 298  
Common stock warrants exercised and expired, Shares   24,000      
Net income (loss) 13,823       13,823
Ending Balance at Sep. 30, 2018 521,111 $ 52,940   454,348 13,823
Ending Balance, Shares at Sep. 30, 2018   105,879,000      
Beginning Balance at Dec. 31, 2018 569,571 $ 52,936   452,513 64,122
Beginning Balance, Shares at Dec. 31, 2018   105,871,000      
Stock-based compensation 648 $ (2)   650  
Stock-based compensation, Shares   (3,000)      
Net income (loss) 13,575       13,575
Ending Balance at Mar. 31, 2019 583,794 $ 52,934   453,163 77,697
Ending Balance, Shares at Mar. 31, 2019   105,868,000      
Beginning Balance at Dec. 31, 2018 569,571 $ 52,936   452,513 64,122
Beginning Balance, Shares at Dec. 31, 2018   105,871,000      
Net income (loss) 41,773        
Ending Balance at Sep. 30, 2019 1,070,198 $ 92,762   879,669 97,767
Ending Balance, Shares at Sep. 30, 2019   185,524,000      
Beginning Balance at Mar. 31, 2019 583,794 $ 52,934   453,163 77,697
Beginning Balance, Shares at Mar. 31, 2019   105,868,000      
Stock-based compensation 623 $ 37   586  
Stock-based compensation, Shares   74,000      
Net income (loss) 21,407       21,407
Ending Balance at Jun. 30, 2019 605,824 $ 52,971   453,749 99,104
Ending Balance, Shares at Jun. 30, 2019   105,942,000      
Issuance of stock 467,808 $ 39,416   428,392  
Issuance of stock, Shares   78,833,000      
Stock-based compensation 1,088 $ 391   697  
Stock-based compensation, Shares   780,000      
Income tax withholdings related to equity awards (167) $ (16)   (151)  
Income tax withholdings related to equity awards, Shares   (31,000)      
Jones contribution adjustment (1,969)     (1,969)  
Equity issuance costs (1,049)     (1,049)  
Net income (loss) 6,791       6,791
Payment of preferred dividends (8,128)       (8,128)
Ending Balance at Sep. 30, 2019 $ 1,070,198 $ 92,762   $ 879,669 $ 97,767
Ending Balance, Shares at Sep. 30, 2019   185,524,000