XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2017
Accounting Policies [Abstract]  
Results of Operations for Properties

Results of operations for the properties that were sold or held for sale were as follows:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Total oil and gas sales

 

$

6

 

 

$

2,644

 

 

$

392

 

 

$

6,551

 

Total operating expenses(1)

 

 

(265

)

 

 

(1,541

)

 

 

(771

)

 

 

(5,670

)

Operating income (loss)

 

$

(259

)

 

$

1,103

 

 

$

(379

)

 

$

881

 

 

 

 

 

(1)

Includes direct operating expenses, depreciation, depletion and amortization and exploration expense.  Excludes interest expense, general and administrative expenses and depreciation, depletion and amortization expense subsequent to the date the assets were designated as held for sale.

Summary of Accrued Expenses

Accrued expenses at September 30, 2017 and December 31, 2016 consist of the following:

 

 

As of
September 30,
2017

 

  

As of
December 31,
2016

 

 

 

(In thousands)

 

Accrued drilling costs

 

$

4,834

 

  

$

7,498

 

Accrued interest payable

 

 

4,016

  

  

 

22,721

  

Accrued transportation costs

 

 

3,005

 

 

 

2,227

 

Accrued employee compensation

 

 

3,841

 

 

 

6,292

 

Accrued ad valorem taxes

 

 

2,700

 

 

 

 

Other

 

 

1,533

 

  

 

1,628

  

 

 

$

19,929

  

  

$

40,366

 

 

Summary of Changes in Reserve for Future Abandonment Costs

The following table summarizes the changes in Comstock's total estimated liability for such obligations during the nine months ended September 30, 2017 and 2016:

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Future abandonment costs — beginning of period

 

$

15,804

 

 

$

20,093

 

Accretion expense

 

 

645

 

 

 

716

 

New wells placed on production

 

 

5

 

 

 

2

 

Assets held for sale

 

 

 

 

 

(3,442

)

Liabilities settled and assets disposed of

 

 

(356

)

 

 

(1,217

)

Future abandonment costs — end of period

 

$

16,098

 

 

$

16,152

 

 

Summary of Outstanding Derivative Financial Instruments

The Company had the following outstanding derivative financial instruments used for oil and natural gas price risk management at September 30, 2017:

Commodity and Derivative Type

  

Weighted-Average
Contract Price

 

  

Contract Volume
(MMBtu)

  

Contract Period

 

 

 

 

 

 

 

 

 

 

Natural Gas Swap Agreements

  

$3.38 per MMBtu

  

  

11,655,000

  

October 2017 – March 2018

  

  

 

Consolidated Income Tax Provision (Benefit)

The following is an analysis of consolidated income tax provision (benefit):

 

 

Three Months Ended 

September 30,

 

  

Nine Months Ended 

September 30,

 

 

 

2017

 

  

2016

 

  

2017

 

  

2016

 

 

 

(In thousands)

 

Current - State

 

$

18

 

 

$

7

 

  

$

115

 

 

$

36

 

- Federal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred  - State

 

 

(87

)

 

 

(832

)

 

 

768

 

 

 

3,687

 

- Federal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(69

)

 

$

(825

)

 

$

883

 

 

$

3,723

 

 

 

 

Difference Between Federal Statutory Rate and Effective Tax Rate on the Loss Before Income Taxes Due

The difference between the Company's effective tax rate and the 35% federal statutory rate is caused by valuation allowances on deferred taxes and state taxes. The impact of these items varies based upon the Company's projected full year loss and the jurisdictions that are expected to generate the projected losses. The difference between the federal statutory rate of 35% and the effective tax rate on the income (loss) before income taxes is due to the following:

 

 

 

Three Months Ended 

September 30,

 

  

Nine Months Ended 

September 30,

 

 

 

2017

 

  

2016

 

  

2017

 

  

2016

 

 

 

(In thousands)

 

Tax at statutory rate

 

 

35.0

%

 

 

35.0

%

  

 

35.0

%

 

 

35.0

%

Tax effect of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance on deferred tax assets

 

 

(37.8

)

 

 

(45.0

)

 

 

(39.2

)

 

 

(47.8

)

State income taxes, net of federal benefit

 

 

3.8

 

 

 

12.4

 

 

 

4.1

 

 

 

7.8

 

Nondeductible stock-based compensation

 

 

(0.7

)

 

 

0.4

 

 

 

(1.1

)

 

 

 

Other

 

 

 

 

 

0.1

 

 

 

(0.1

)

 

 

 

Effective tax rate

 

 

0.3

%

 

 

2.9

%

 

 

(1.3

)%

 

 

(5.0

)%

 

 

 

 

 

 

Summary of Financial Assets and Liabilities at Fair Value

The following table summarizes financial assets accounted for at fair value as of September 30, 2017:

 

 

 

Carrying
Value
Measured at
Fair Value at
September 30,
2017

 

  

Level 1

 

  

Level 2

 

 

 

(In thousands)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

  

 

 

 

  

 

 

 

Cash and cash equivalents held in bank accounts

 

$

25,392

  

  

$

25,392

  

  

$

  

Derivative financial instruments

 

 

3,203

 

 

 

 

 

 

3,203

 

Total assets

 

$

28,595

  

  

$

25,392

  

  

$

3,203

  

 

Basic and Diluted Losses Per Share

Basic and diluted loss per share for the three months and nine months ended September 30, 2017 and 2016 were determined as follows:

 

 

 

Three Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

 

Loss

 

  

Shares

 

  

Per
Share

 

  

Loss

 

 

Shares

 

  

Per
Share

 

 

 

(In thousands, except per share amounts)

 

 

 

 

 

Basic and diluted net loss attributable
to common stock

 

$

(24,736

)

 

 

14,796

 

 

$

(1.67

)

 

$

(28,476

)

 

 

12,293

 

 

$

(2.32

)

 

 

 

 

Nine Months ended September 30,

 

 

 

2017

 

 

2016

 

 

 

Loss

 

  

Shares

 

  

Per
Share

 

  

Loss

 

 

Shares

 

  

Per
Share

 

 

 

(In thousands, except per share amounts)

 

 

 

 

 

Basic and diluted net loss attributable to
common stock

 

$

(69,109

)

 

 

14,591

 

 

$

(4.74

)

 

$

(80,201

)

 

 

11,255

 

 

$

(7.13

)

 

 

Weighted Average Shares of Unvested Restricted Stock

Weighted average shares of unvested restricted stock outstanding during the three months and nine months ended September 30, 2017 and 2016 which were excluded from the computation of the loss per share were as follows:

 

 

 

Three Months Ended 

September 30,

 

  

Nine Months Ended 

September 30,

 

 

 

2017

 

  

2016

 

  

2017

 

  

2016

 

 

 

(In thousands)

 

Unvested restricted stock

 

 

666

 

 

 

355

 

  

 

612

 

 

 

340

 

 

Common Stock Stock Options and Convertible Stock Excluded as Anti-Dilutive from Determination of Diluted Earnings Per Share

For the three months ended September 30, 2017 and 2016, all stock options, unvested PSUs, common stock warrants and contingently issuable shares related to the convertible debt were anti-dilutive to earnings and excluded from weighted average shares used in the computation of earnings per share in all periods presented.  Options to purchase common stock, warrants exercisable into common stock, PSUs that were outstanding and contingently issuable shares related to the convertible debt that were excluded as anti-dilutive from the determination of diluted earnings per share are as follows:

 

 

 

Three Months Ended 

September 30,

 

  

Nine Months Ended 

September 30,

 

 

 

2017

 

  

2016

 

  

2017

 

  

2016

 

 

 

(In thousands except per share/unit data)

 

Weighted average stock options

 

 

 

 

 

12

 

  

 

 

 

 

12

 

Weighted average exercise price per share

 

$

 

 

$

166.10

 

 

$

 

 

$

166.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average warrants for common stock

 

 

415

 

 

 

377

 

 

 

479

 

 

 

127

 

Weighted average exercise price per share

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average PSUs

 

 

303

 

 

 

135

 

 

 

281

 

 

 

137

 

Weighted average grant date fair value per unit

 

$

17.12

 

 

$

22.09

 

 

$

17.12

 

 

$

22.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average contingently convertible shares

 

 

37,624

 

 

 

9,770

 

 

 

36,676

 

 

 

3,257

 

Weighted average conversion price per share

 

$

12.32

 

 

$

12.32

 

 

$

12.32

 

 

$

12.32

 

 

 

 

Cash Payments Made for Interest and Income Taxes

Cash payments made for interest and income taxes for the nine months ended September 30, 2017 and 2016, respectively, were as follows:

 

 

Nine Months Ended
September 30

 

 

 

2017

 

  

2016

 

 

 

(In thousands)

 

Interest payments

 

$

72,913

  

  

$

109,642

  

Income tax payments

 

$

3

  

  

$