XML 35 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Common Stock Warrants
Additional Paid-in Capital
Accumulated Earnings (Deficit)
Beginning balance (in shares) at Dec. 31, 2017   15,428,000      
Beginning balance at Dec. 31, 2017 $ (369,272) $ 7,714 $ 3,557 $ 546,696 $ (927,239)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Income tax withholdings on equity awards (in shares)   (53,000)      
Income tax withholdings on equity awards (369) $ (26)   (343)  
Stock-based compensation (in shares)   623,000      
Stock-based compensation 3,912 $ 311 0 3,601 0
Common stock issued for debt conversion (in shares)   2,000      
Common stock issued for debt conversion 29 $ 1   28  
Common stock warrants exercised (in shares)   379,000      
Common stock warrants exercised   $ 189 (3,247) 3,058  
Net income (loss) (92,754)       (92,754)
Ending balance (in shares) at Aug. 13, 2018   16,379,000      
Ending balance at Aug. 13, 2018 (458,454) $ 8,189 310 553,040 (1,019,993)
Beginning balance (in shares) at Dec. 31, 2017   15,428,000      
Beginning balance at Dec. 31, 2017 $ (369,272) $ 7,714 3,557 546,696 (927,239)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Common stock warrants exercised (in shares) 402,708        
Ending balance (in shares) at Dec. 31, 2018   105,871,000      
Ending balance at Dec. 31, 2018 $ 569,571 $ 52,936 0 452,513 64,122
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Successor common stock, beginning balance (in shares)   16,379,000      
Successor common stock, beginning balance 140,531 $ 8,189 310 132,032  
Beginning balance (in shares) at Aug. 13, 2018   16,379,000      
Beginning balance at Aug. 13, 2018 (458,454) $ 8,189 310 553,040 (1,019,993)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Jones contribution (in shares)   88,571,000      
Jones Contribution adjustment 360,188 $ 44,286   315,902  
Vesting of equity awards (in shares)   1,029,000      
Vesting of equity awards 8,826 $ 514   8,312  
Income tax withholdings on equity awards (in shares)   (547,000)      
Income tax withholdings on equity awards (4,695) $ (272)   (4,423)  
Stock-based compensation (in shares)   415,000      
Stock-based compensation 994 $ 207   787  
Stock issuance costs (395)     (395)  
Common stock warrants exercised and expired (in shares)   24,000      
Common stock warrants exercised and expired   $ 12 (310) 298  
Net income (loss) 64,122       64,122
Ending balance (in shares) at Dec. 31, 2018   105,871,000      
Ending balance at Dec. 31, 2018 569,571 $ 52,936 0 452,513 64,122
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Jones Contribution adjustment (1,969)     (1,969)  
Income tax withholdings on equity awards (in shares)   (38,000)      
Income tax withholdings on equity awards (220) $ (19)   (201)  
Stock-based compensation (in shares)   841,000      
Stock-based compensation 4,020 $ 420 $ 0 3,600  
Issuance of common stock (in shares)   83,333,000      
Issuance of common stock 498,633 $ 41,666   456,967  
Equity issuance costs (1,487)     (1,487)  
Net income (loss) 96,889       96,889
Preferred stock accretion (4,583)       (4,583)
Payment of preferred dividends (17,832)       (17,832)
Ending balance (in shares) at Dec. 31, 2019   190,007,000      
Ending balance at Dec. 31, 2019 1,143,022 $ 95,003   909,423 138,596
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Income tax withholdings on equity awards (in shares)   (115,000)      
Income tax withholdings on equity awards (692) $ (59)   (633)  
Stock-based compensation (in shares)   431,000      
Stock-based compensation 6,464 $ 216   6,248  
Issuance of common stock (in shares)   42,092,000      
Issuance of common stock 211,638 $ 21,046   190,592  
Stock issuance costs (10,246)     (10,246)  
Net income (loss) (52,417)       (52,417)
Preferred stock accretion (5,417)       (5,417)
Payment of preferred dividends (25,579)       (25,579)
Ending balance (in shares) at Dec. 31, 2020   232,415,000      
Ending balance at Dec. 31, 2020 $ 1,266,773 $ 116,206   $ 1,095,384 $ 55,183