XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 02, 2021
Jun. 26, 2020
Cash flow from operating activities:    
Net income $ 3,341 $ 2,903
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 1,685 1,641
Equity-based compensation expense 1,272 1,149
Deferred income taxes (199) (96)
Deferred compensation benefits 134 154
Loss (gain) on the sale of property and equipment 62 (826)
Non-taxable life insurance gain   (389)
Changes in assets and liabilities that provide (use) cash, excluding the effects of acquisitions:    
Accounts receivable (6,259) 10,878
Prepaid and other current assets (436) (302)
Other long-term assets (329) (420)
Cash surrender value of life insurance 133 277
Accounts payable (3,166) (2,867)
Accrued compensation 1,929 957
Income taxes payable / receivable 138 1,422
Advance billings on contracts 1,272 1,833
Other current liabilities 379 861
Other long-term liabilities (7) 2,464
Net cash provided by (used in) operating activities (51) 19,639
Cash flow from investing activities:    
Cash paid for acquisitions, net of cash acquired   (3,995)
Additions to property and equipment (1,189) (583)
Additions to capitalized software   (593)
Proceeds from sale of property & equipment   2,442
Premiums paid for life insurance (429) (144)
Proceeds from life insurance   400
Net cash used in investing activities (1,618) (2,473)
Cash flow from financing activities:    
Proceeds from long-term debt   40,845
Payments on long-term debt   (34,135)
Deferred debt financing costs (1,342)  
Proceeds from stock option plan exercises 366  
Taxes remitted for shares withheld from equity-based compensation transactions (389) (160)
Proceeds from Employee Stock Purchase Plan 84 63
Change in cash overdraft, net   (370)
Net cash provided by (used in) financing activities (1,281) 6,243
Effect of exchange rates on cash and cash equivalents (706) 129
Net increase (decrease) in cash and cash equivalents (3,656) 23,538
Cash and cash equivalents at beginning of year 32,865 10,781
Cash and cash equivalents at end of quarter $ 29,209 $ 34,319