XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
6 Months Ended
Jul. 02, 2021
Stardust SAS (StarDust) [Member]  
Business Acquisition [Line Items]  
Summary of Acquisition Date Fair Value of Consideration

The acquisition date fair value of the consideration for the acquisition of StarDust consisted of the following as of March 3, 2020:

(amounts in thousands)

 

 

 

Cash consideration

$

6,122

 

Fair value of contingent consideration

 

111

 

Fair value of purchase consideration

$

6,233

 

Summary of Allocation of Aggregate Purchase Consideration to Fair Values of Assets Acquired and Liabilities Assumed

 

 

 

 

 

The following table summarizes the allocation of the aggregate purchase consideration to the fair value of the assets acquired and liabilities assumed as of March 3, 2020:

(amounts in thousands)

 

 

 

Assets Acquired:

 

 

 

Cash

$

1,798

 

Accounts receivable

 

1,303

 

Prepaids & other

 

71

 

Property & equipment, net

 

327

 

Acquired intangibles

 

1,282

 

Goodwill

 

2,757

 

Total assets acquired

$

7,538

 

 

 

 

 

Liabilities Assumed:

 

 

 

Accounts payable

$

285

 

Accrued compensation

 

307

 

Taxes payable

 

222

 

Other liabilities

 

163

 

Deferred income taxes

 

328

 

Total liabilities assumed

 

1,305

 

Net assets acquired

$

6,233

 

Summary of Intangible Assets Acquired . The excess consideration was recorded as goodwill, which is not deductible for income tax purposes.

(amounts in thousands)

Fair Value

 

 

Estimated Useful Life

Trademarks

$

100

 

 

2 years

Technology

 

591

 

 

10 years

Customer relationships

 

591

 

 

7 years

Fair value of purchase consideration

$

1,282

 

 

 

Tech-IT PSF S.A. [Member]  
Business Acquisition [Line Items]  
Summary of Acquisition Date Fair Value of Consideration

The acquisition date fair value of the consideration for the acquisition of Tech-IT consisted of the following as of February 6, 2019:

(amounts in thousands)

 

 

 

Cash consideration

$

9,678

 

Fair value of contingent consideration

 

569

 

Fair value of purchase consideration

$

10,247

 

Summary of Allocation of Aggregate Purchase Consideration to Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the aggregate purchase consideration to the fair value of the assets acquired and liabilities assumed as of February 6, 2019:

(amounts in thousands)

 

 

 

Assets Acquired:

 

 

 

Cash

$

1,217

 

Accounts receivable

 

4,491

 

Prepaids & other

 

1,122

 

Property & equipment, net

 

98

 

Acquired intangibles

 

4,099

 

Goodwill

 

5,331

 

Total assets acquired

$

16,358

 

 

 

 

 

Liabilities Assumed:

 

 

 

Accounts payable

$

2,378

 

Accrued compensation

 

172

 

Other short-term liabilities

 

2,447

 

Deferred income taxes

 

1,114

 

Total liabilities assumed

 

6,111

 

Net assets acquired

$

10,247

 

Summary of Intangible Assets Acquired

The purchase consideration for the acquisition was allocated to the assets acquired and liabilities assumed based upon their respective fair values. The excess consideration was recorded as goodwill, which is not deductible for income tax purposes.

 

(amounts in thousands)

Fair Value

 

 

Estimated Useful Life

Trademarks

$

683

 

 

2 years

Customer relationships

 

3,416

 

 

8 years

Fair value of purchase consideration

$

4,099