XML 44 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Deferred Compensation Benefits (Tables)
12 Months Ended
Dec. 31, 2018
Compensation And Retirement Disclosure [Abstract]  
Schedule of Net Periodic Pension Cost

Net periodic pension cost for the years ended December 31, 2018, 2017, and 2016 for the plans is as follows:

 

Net Periodic Pension Cost

 

2018

 

 

2017

 

 

2016

 

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

340

 

 

$

263

 

 

$

-

 

Interest cost

 

 

581

 

 

 

553

 

 

 

483

 

Expected return on assets

 

 

(650

)

 

 

(597

)

 

 

(286

)

Amortization of actuarial loss

 

 

287

 

 

 

328

 

 

 

292

 

Net periodic pension cost

 

$

558

 

 

$

547

 

 

$

489

 

 

Schedule of Changes in Benefit Obligation

The change in benefit obligation and reconciliation of fair value of plan assets for the years ended December 31, 2018 and 2017 for the ESBP, NDBP, BDBP, and FDBP plans are as follows:  

 

Changes in Benefit Obligation

 

2018

 

 

2017

 

(amounts in thousands)

 

 

 

 

 

 

 

 

Benefit obligation at beginning of period

 

$

29,498

 

 

$

28,460

 

Service cost

 

 

343

 

 

 

263

 

Interest cost

 

 

580

 

 

 

553

 

Benefits paid

 

 

(711

)

 

 

(1,066

)

Acquisition

 

 

350

 

 

 

 

Actuarial loss (gain)

 

 

(821

)

 

 

(1,568

)

Effect of exchange rate changes

 

 

(1,642

)

 

 

2,856

 

Benefit obligation at end of period

 

 

27,597

 

 

 

29,498

 

Reconciliation of Fair Value of Plan Assets

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

17,690

 

 

 

15,379

 

Actual return on plan assets

 

 

365

 

 

 

69

 

Employer contributions

 

 

1,181

 

 

 

1,152

 

Benefits paid

 

 

(1,008

)

 

 

(1,052

)

Effect of exchange rate changes

 

 

(825

)

 

 

2,142

 

Fair value of plan assets at end of period

 

 

17,403

 

 

 

17,690

 

Accrued benefit cost

 

$

10,194

 

 

$

11,808

 

 

Accrued benefit cost for the ESBP, NDBP, BDBP, and FDBP is included in the consolidated balance sheet as follows:

 

 

 

ESBP

 

 

NDBP

 

 

BDBP

 

 

FDBP

 

As of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

$

 

 

$

 

 

$

92

 

 

$

 

Current liabilities

 

$

581

 

 

$

 

 

$

 

 

$

 

Non-current liabilities

 

$

4,596

 

 

$

4,747

 

 

$

 

 

$

363

 

Discount rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation

 

 

3.76

%

 

 

1.90

%

 

 

1.75

%

 

 

1.60

%

Net periodic pension cost

 

 

3.06

%

 

 

1.80

%

 

 

1.65

%

 

 

1.45

%

Salary increase rate

 

 

%

 

 

%

 

 

1.80

%

 

 

1.75

%

Expected return on plan assets

 

 

%

 

 

4.00

%

 

 

3.25

%

 

 

%

As of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

$

 

 

$

 

 

$

96

 

 

$

 

Current liabilities

 

$

659

 

 

$

 

 

$

 

 

$

 

Non-current liabilities

 

$

5,750

 

 

$

5,495

 

 

$

 

 

$

 

Discount rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation

 

 

3.06

%

 

 

1.80

%

 

 

1.62

%

 

 

%

Net periodic pension cost

 

 

3.41

%

 

 

1.30

%

 

 

1.65

%

 

 

%

Salary increase rate

 

 

%

 

 

%

 

 

1.80

%

 

 

%

Expected return on plan assets

 

 

%

 

 

4.00

%

 

 

3.25

%

 

 

%

 

Deferred Compensation Benefits Anticipated Benefit Payments

Anticipated benefit payments for the ESBP, NDBP, BDBP, and FDBP expected to be paid in future years are as follows:

 

 

 

 

 

 

(amounts in thousands)

 

 

 

 

2019

 

$

818

 

2020

 

 

830

 

2021

 

 

967

 

2022

 

 

906

 

2023

 

 

840

 

2024 - 2028

 

 

5,368

 

Total

 

$

9,729