XML 32 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of IT Solutions and Services and Non-Strategic Technology Services as Percentage of Total Revenue

The segment revenue for the quarter and two quarters ended June 30, 2023 and July 1, 2022 was as follows:

For the Quarter Ended:

 

 

 

 

Year-over-Year

 

(amounts in thousands)

 

June 30, 2023

 

 

July 1, 2022

 

 

Change

 

North America IT Solutions and Services

 

 

34.8

%

 

$

25,997

 

 

 

24.6

%

 

$

20,339

 

 

 

27.8

%

Europe IT Solutions and Services

 

 

51.5

%

 

 

38,393

 

 

 

44.9

%

 

 

37,160

 

 

 

3.3

%

Non-Strategic Technology Services

 

 

13.7

%

 

 

10,198

 

 

 

30.5

%

 

 

25,260

 

 

 

(59.6

)%

Total

 

 

100.0

%

 

$

74,588

 

 

 

100.0

%

 

$

82,759

 

 

 

(9.9

)%

For the Two Quarters Ended:

 

 

 

 

Year-over-Year

 

(amounts in thousands)

 

June 30, 2023

 

 

July 1, 2022

 

 

Change

 

North America IT Solutions and Services

 

 

32.2

%

 

$

49,193

 

 

 

23.7

%

 

$

40,773

 

 

 

20.7

%

Europe IT Solutions and Services

 

 

51.4

%

 

 

78,486

 

 

 

46.2

%

 

 

79,638

 

 

 

(1.4

)%

Non-Strategic Technology Services

 

 

16.4

%

 

 

25,111

 

 

 

30.1

%

 

 

51,765

 

 

 

(51.5

)%

Total

 

 

100.0

%

 

$

152,790

 

 

 

100.0

%

 

$

172,176

 

 

 

(11.3

)%

Revenue by Vertical Market as Percentage of Total Revenue

The Company’s revenue by vertical market as a percentage of total revenue for the quarter and two quarters ended June 30, 2023 and July 1, 2022 was as follows:

 

 

 

For the Quarter Ended

 

 

For the Two Quarters Ended

 

 

 

June 30, 2023

 

 

July 1, 2022

 

 

June 30, 2023

 

 

July 1, 2022

 

Healthcare

 

 

23.4

%

 

 

17.6

%

 

 

20.9

%

 

 

17.5

%

Financial services

 

 

16.7

%

 

 

15.3

%

 

 

17.1

%

 

 

15.8

%

Technology service providers

 

 

14.8

%

 

 

24.2

%

 

 

15.5

%

 

 

23.9

%

Manufacturing

 

 

13.7

%

 

 

15.2

%

 

 

15.1

%

 

 

14.5

%

Energy

 

 

6.5

%

 

 

6.6

%

 

 

6.4

%

 

 

5.9

%

General markets

 

 

24.9

%

 

 

21.1

%

 

 

25.0

%

 

 

22.4

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Revenue by Contract Type

The Company’s revenue from contracts accounted for under time-and-material, progress billing and percentage-of-completion methods as a percentage of consolidated revenue for the quarter and two quarters ended June 30, 2023 and July 1, 2022 was as follows:

 

 

 

For the Quarter Ended

 

 

For the Two Quarters Ended

 

 

 

June 30, 2023

 

 

July 1, 2022

 

 

June 30, 2023

 

 

July 1, 2022

 

Time-and-material

 

 

74.5

%

 

 

77.7

%

 

 

76.6

%

 

 

77.6

%

Progress billing

 

 

18.6

%

 

 

17.7

%

 

 

16.9

%

 

 

18.1

%

Percentage-of-completion

 

 

6.9

%

 

 

4.6

%

 

 

6.5

%

 

 

4.3

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Schedule of Revenue by Geographic Location

The Company recorded revenue in the quarter and two quarters ended June 30, 2023 and July 1, 2022 as follows:

 

For the Quarter Ended:

 

June 30, 2023

 

 

July 1, 2022

 

 

Year-over-Year
Change

 

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

48.2

%

 

$

35,970

 

 

 

54.4

%

 

$

45,042

 

 

 

(20.1

)%

Europe

 

 

51.8

%

 

 

38,618

 

 

 

45.6

%

 

 

37,717

 

 

 

2.4

%

Total

 

 

100.0

%

 

$

74,588

 

 

 

100.0

%

 

$

82,759

 

 

 

(9.9

)%

 

For the Two Quarters Ended:

 

June 30, 2023

 

 

July 1, 2022

 

 

Year-over-Year
Change

 

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

48.3

%

 

$

73,829

 

 

 

53.0

%

 

$

91,304

 

 

 

(19.1

)%

Europe

 

 

51.7

%

 

 

78,961

 

 

 

47.0

%

 

 

80,872

 

 

 

(2.4

)%

Total

 

 

100.0

%

 

$

152,790

 

 

 

100.0

%

 

$

172,176

 

 

 

(11.3

)%

 

Schedule of Property, Equipment and Capitalized Software Property, equipment and capitalized software at June 30, 2023 and December 31, 2022 were recorded as follows:

(amounts in thousands)

 

June 30, 2023

 

 

December 31, 2022

 

Property, equipment and capitalized software

 

$

16,243

 

 

$

15,086

 

Accumulated depreciation and amortization

 

 

(10,518

)

 

 

(10,025

)

Property, equipment and capitalized software, net

 

$

5,725

 

 

$

5,061

 

Schedule of Capitalized Software Costs The Company capitalizes software projects developed for commercial use. The change in the Company’s capitalized software cost balance during the quarter and two quarters ended June 30, 2023 and July 1, 2022 was as follows:

 

 

 

For the Quarter Ended

 

 

For the Two Quarters Ended

 

(amounts in thousands)

 

June 30, 2023

 

 

July 1, 2022

 

 

June 30, 2023

 

 

July 1, 2022

 

Capitalized software, beginning balance

 

$

1,508

 

 

$

1,573

 

 

$

1,484

 

 

$

1,607

 

Additions

 

 

714

 

 

 

 

 

 

714

 

 

 

 

Foreign currency translation

 

 

26

 

 

 

(89

)

 

 

50

 

 

 

(123

)

Capitalized software

 

$

2,248

 

 

$

1,484

 

 

$

2,248

 

 

$

1,484

 

 

Capitalized software amortization periods range from three to five years, and are evaluated periodically for propriety.
Schedule of Change in Work-in-Progress Cost

During the quarter and two quarters ended June 30, 2023 and July 1, 2022, the Company's change in work-in-progress costs related to software projects being developed was as follows:

 

 

 

For the Quarter Ended

 

 

For the Two Quarters Ended

 

(amounts in thousands)

 

June 30, 2023

 

 

July 1, 2022

 

 

June 30, 2023

 

 

July 1, 2022

 

Capitalized software, work-in-progress, beginning balance

 

$

714

 

 

$

 

 

$

473

 

 

$

 

Additions

 

 

396

 

 

 

 

 

 

637

 

 

 

 

Placed into service

 

 

(714

)

 

 

 

 

 

(714

)

 

 

 

Capitalized software, work-in-progress, ending balance

 

$

396

 

 

$

 

 

$

396

 

 

$

 

Schedule of Amortization Expense and Accumulated Amortization Amortization expense and accumulated amortization for these projects for the quarter and two quarters ended June 30, 2023 and July 1, 2022 are as follows:

 

 

For the Quarter Ended

 

 

For the Two Quarters Ended

 

(amounts in thousands)

 

June 30, 2023

 

 

July 1, 2022

 

 

June 30, 2023

 

 

July 1, 2022

 

Accumulated amortization, beginning balance

 

$

1,315

 

 

$

1,050

 

 

$

1,232

 

 

$

978

 

Amortization expense

 

 

126

 

 

 

34

 

 

 

209

 

 

 

106

 

Accumulated amortization

 

$

1,441

 

 

$

1,084

 

 

$

1,441

 

 

$

1,084

 

Summary of Changes in Carrying Amount of Goodwill and Goodwill by Segment

The changes in the carrying amount of goodwill for the two quarters ended June 30, 2023 are as follows:

(amounts in thousands)

 

 

Balance at December 31, 2022

$

35,998

 

Working capital adjustment - acquisitions

 

(82

)

Foreign currency translation

 

329

 

Balance at June 30, 2023

$

36,245

 

The Company's goodwill by segment at June 30, 2023 and December 31, 2022 was as follows:

 

(amounts in thousands)

June 30, 2023

 

December 31, 2022

 

North America IT Solutions and Services

$

18,700

 

$

18,753

 

Europe IT Solutions and Services

 

17,545

 

 

17,245

 

Total goodwill

$

36,245

 

$

35,998

 

 

Summary of Acquired Intangible Assets

Acquired intangible assets at June 30, 2023 consist of the following:

 

(amounts in thousands)

Estimated
Economic Life

Gross Carrying Amount

 

Accumulated Amortization

 

Foreign Currency Translation

 

Net Carrying Amount

 

Trademarks

2 years

$

1,532

 

$

(1,404

)

$

(128

)

$

 

Technology

10 years

 

1,141

 

 

(234

)

 

(13

)

 

894

 

Customer relationships

7-13 years

 

17,196

 

 

(4,886

)

 

(994

)

 

11,316

 

Total

 

$

19,869

 

$

(6,524

)

$

(1,135

)

$

12,210

 

Acquired intangible assets at December 31, 2022 consist of the following:

 

(amounts in thousands)

Estimated
Economic Life

Gross Carrying Amount

 

Accumulated Amortization

 

Foreign Currency Translation

 

Net Carrying Amount

 

Trademarks

2 years

$

1,532

 

$

(1,380

)

$

(152

)

$

 

Technology

10 years

 

1,141

 

 

(161

)

 

(23

)

 

957

 

Customer relationships

7-13 years

 

17,196

 

 

(4,053

)

 

(1,157

)

 

11,986

 

Total

 

$

19,869

 

$

(5,594

)

$

(1,332

)

$

12,943

 

 

Summary of Estimated Amortization Expense

Estimated amortization expense for the remainder of 2023, the five succeeding years, and thereafter is as follows:

 

Year

 

Annual Amortization

 

(amounts in thousands)

 

 

 

2023 (remaining)

 

$

854

 

2024

 

 

1,709

 

2025

 

 

1,709

 

2026

 

 

1,709

 

2027

 

 

1,300

 

2028

 

 

1,218

 

Thereafter

 

 

3,711

 

Total

 

$

12,210