XML 65 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flow from operating activities      
Net Income $ 10,350us-gaap_NetIncomeLoss $ 15,679us-gaap_NetIncomeLoss $ 16,165us-gaap_NetIncomeLoss
Adjustments:      
Depreciation and amortization expense 2,974us-gaap_DepreciationDepletionAndAmortization 2,796us-gaap_DepreciationDepletionAndAmortization 2,919us-gaap_DepreciationDepletionAndAmortization
Equity-based compensation expense 3,088us-gaap_ShareBasedCompensation 2,647us-gaap_ShareBasedCompensation 2,236us-gaap_ShareBasedCompensation
Deferred income taxes 204us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (350)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 116us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Deferred compensation (103)us-gaap_EmployeeBenefitsAndShareBasedCompensation 128us-gaap_EmployeeBenefitsAndShareBasedCompensation 600us-gaap_EmployeeBenefitsAndShareBasedCompensation
Loss on disposals of property, equipment and capitalized software 1,546us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 20us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in assets and liabilities:      
(Increase) decrease in accounts receivable (2,594)us-gaap_IncreaseDecreaseInAccountsReceivable 5,213us-gaap_IncreaseDecreaseInAccountsReceivable (2,239)us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) decrease in prepaid and other current assets (189)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (154)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 403us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Increase) decrease in other assets (1,537)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,610)us-gaap_IncreaseDecreaseInOtherOperatingAssets 50us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in accounts payable (2,372)us-gaap_IncreaseDecreaseInAccountsPayable (2,607)us-gaap_IncreaseDecreaseInAccountsPayable (293)us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in accrued compensation (3,230)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,107)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 1,002us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Decrease in income taxes payable (2,261)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable (232)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable (1,067)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Increase (decrease) in advance billings on contracts (431)us-gaap_IncreaseDecreaseInDeferredRevenue (361)us-gaap_IncreaseDecreaseInDeferredRevenue 707us-gaap_IncreaseDecreaseInDeferredRevenue
Increase (decrease) in other current liabilities 1,050us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (869)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 732us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Increase (decrease) in other long-term liabilities 213us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (182)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (195)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 6,708us-gaap_NetCashProvidedByUsedInOperatingActivities 18,991us-gaap_NetCashProvidedByUsedInOperatingActivities 21,156us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from investing activities:      
Acquisition of business, net of cash received 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (2,488)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Additions to property and equipment (1,410)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,266)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,872)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Additions to capitalized software (1,683)us-gaap_PaymentsForSoftware (1,686)us-gaap_PaymentsForSoftware 0us-gaap_PaymentsForSoftware
Deferred compensation plan investments, net (109)us-gaap_PaymentsForProceedsFromInvestments 269us-gaap_PaymentsForProceedsFromInvestments 113us-gaap_PaymentsForProceedsFromInvestments
Proceeds from sales of property and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 5us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (2,984)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,709)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,980)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:      
Proceeds from stock option plan exercises 1,241us-gaap_ProceedsFromStockOptionsExercised 561us-gaap_ProceedsFromStockOptionsExercised 1,144us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from equity-based compensation 1,964us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,119us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,615us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from Employee Stock Purchase Plan 323us-gaap_ProceedsFromStockPlans 368us-gaap_ProceedsFromStockPlans 294us-gaap_ProceedsFromStockPlans
Change in cash overdraft, net (424)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 506us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (777)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Dividends paid (3,422)us-gaap_PaymentsOfDividendsCommonStock (2,274)us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Purchase of stock for treasury (7,432)us-gaap_PaymentsForRepurchaseOfCommonStock (7,343)us-gaap_PaymentsForRepurchaseOfCommonStock (4,591)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities (7,750)us-gaap_NetCashProvidedByUsedInFinancingActivities (7,063)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,315)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash and cash equivalents (1,339)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 394us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 339us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (5,365)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,613us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 18,200us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 46,227us-gaap_CashAndCashEquivalentsAtCarryingValue 40,614us-gaap_CashAndCashEquivalentsAtCarryingValue 22,414us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 40,862us-gaap_CashAndCashEquivalentsAtCarryingValue $ 46,227us-gaap_CashAndCashEquivalentsAtCarryingValue $ 40,614us-gaap_CashAndCashEquivalentsAtCarryingValue