XML 85 R67.htm IDEA: XBRL DOCUMENT v3.5.0.1
Acquisitions Fiscal 2016 Purchase Price Allocation (Details) - USD ($)
$ in Millions
Apr. 01, 2016
Feb. 26, 2016
Sep. 24, 2015
Sep. 17, 2015
Apr. 03, 2015
[1]
Mar. 28, 2014
Business Acquisition [Line Items]            
Goodwill $ 1,277       $ 838 $ 879
UXC Limited            
Business Acquisition [Line Items]            
Accounts receivable and other current assets   $ 125        
Deferred tax asset, long-term   15        
Property and equipment and other non-current assets   20        
Accounts payable   (32)        
Accrued payroll and other current liabilities   (22)        
Accrued expenses and other current liabilities   (32)        
Deferred revenue   (23)        
Debt   (45)        
Deferred tax liability, long-term   (37)        
Other long-term liabilities   (12)        
Total identifiable net assets acquired   48        
Goodwill   254        
Total estimated consideration   302        
Fixnetix, Limited            
Business Acquisition [Line Items]            
Accounts receivable and other current assets     $ 13      
Property and equipment and other non-current assets     8      
Trade payables, accrued expenses and deferred revenue     (26)      
Leases and other long-term liabilities     (6)      
Deferred tax liability, net     (2)      
Total identifiable net assets acquired     35      
Goodwill $ 2   77      
Total estimated consideration     112      
Fruition Partners            
Business Acquisition [Line Items]            
Accounts receivable and other current assets       $ 19    
Deferred tax asset, long-term       3    
Property and equipment and other non-current assets       1    
Trade payables, accrued expenses and deferred revenue       (12)    
Deferred tax liability, net       (8)    
Total identifiable net assets acquired       47    
Goodwill       103    
Total estimated consideration       150    
Developed Technology Rights | UXC Limited            
Business Acquisition [Line Items]            
Finite-lived intangible asset acquired   4        
Developed Technology Rights | Fixnetix, Limited            
Business Acquisition [Line Items]            
Finite-lived intangible asset acquired     4      
Developed Technology Rights | Fruition Partners            
Business Acquisition [Line Items]            
Finite-lived intangible asset acquired       7    
Customer relationships | UXC Limited            
Business Acquisition [Line Items]            
Finite-lived intangible asset acquired   74        
Noncompete Agreements | Fruition Partners            
Business Acquisition [Line Items]            
Finite-lived intangible asset acquired       2    
Customer Relationships and Trade Names | Fixnetix, Limited            
Business Acquisition [Line Items]            
Finite-lived intangible asset acquired     $ 44      
Customer Relationships and Trade Names | Fruition Partners            
Business Acquisition [Line Items]            
Finite-lived intangible asset acquired       $ 35    
Trade names | UXC Limited            
Business Acquisition [Line Items]            
Finite-lived intangible asset acquired   $ 13        
[1] Certain prior year balances were adjusted to give effect to discontinued operations as described in Note 4, for certain errors in previously issued financial statements related to income taxes as described in Note 1, and for the retrospective application of ASU 2015-17 and ASU 2016-09 as described in Note 1.