XML 27 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Mar. 30, 2012
Acquisitions and Divestitures [Abstract]  
Pro Forma Information
The following unaudited pro forma summary presents consolidated information of the Company as if the acquisition of iSOFT had occurred on April 3, 2010 for all periods presented:
 
 
As Reported
 
Pro Forma
 
 
Twelve Months Ended
 
Twelve Months Ended
(Amounts in millions, except per-share data)
 
March 30, 2012

 
April 1, 2011
 
March 30, 2012
 
April 1, 2011
Revenue
 
$
15,877

 
$
16,042

 
$
15,955

 
$
16,236

Net (loss) income attributable to CSC common shareholders
 
(4,242
)
 
740

 
(4,344
)
 
618

Basic EPS
 
$
(27.37
)
 
$
4.79

 
$
(28.02
)
 
$
4.00

Diluted EPS
 
(27.37
)
 
4.73

 
(28.02
)
 
3.95

Estimated Fair Values of the Assets Acquired and Liabilities Assumed
The fair values of the assets acquired and liabilities assumed at the date of acquisition, including adjustments to the valuation of net assets acquired based on additional information that became available since the date of acquisition, are summarized as follows:
 (Amounts in millions)
 
Estimated Fair Value
Cash and cash equivalents
 
$
4

Trade receivables
 
20

Other current assets
 
8

Intangible assets
 
26

Property and equipment
 
4

Trade payables and accrued expenses
 
(26
)
Deferred taxes and uncertain tax positions
 
(20
)
Other liabilities
 
(2
)
Total identifiable net assets acquired
 
14

Goodwill
 
157

Total purchase price
 
$
171

The fair values of the assets acquired and liabilities assumed at the date of acquisition, including adjustments to the valuation of net assets acquired based on additional information that became available since the date of acquisition, are summarized as follows:
    
 (Amounts in millions)
 
Estimated Fair Value
Cash and cash equivalents
 
$
26

Trade and other receivables
 
114

Other current assets
 
14

Deferred tax assets
 
12

Intangible assets
 
198

Property and equipment
 
21

Other non-current assets
 
3

Trade payables and accrued expenses
 
(62
)
Deferred revenue
 
(54
)
Debt
 
(315
)
Deferred taxes, uncertain tax positions, and other long-term liabilities
 
(59
)
Total identifiable net assets acquired
 
(102
)
Goodwill
 
302

Total cash purchase price
 
$
200

Intangible Assets Acquired
The components of the intangible assets acquired and their respective estimated useful lives are as follows:
(Amounts in millions)
 
Estimated
Fair Value
 
Estimated Useful Lives
(Years)
Customer relationships
 
$
25

 
2-8
Software
 
1

 
1-5
Total intangible assets
 
$
26

 
 
The components of the intangible assets acquired and their respective estimated useful lives are as follows:
(Amounts in millions)
 
Estimated
Fair Value
 
Estimated Useful Lives
(Years)
Customer relationships
 
$
92

 
10-13
Software
 
102

 
2-7
Trade names
 
4

 
1
Total intangible assets
 
$
198