XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Divestitures (Tables)
9 Months Ended
Dec. 30, 2011
Acquisitions and Divestitures [Abstract]  
Pro Forma Information
The following unaudited pro forma summary presents consolidated information of the Company as if the acquisition of iSOFT had occurred on April 3, 2010 for all periods presented:

   
As Reported
  
Pro Forma
 
   
Quarter Ended
  
Quarter Ended
 
Amounts in millions, except per share data
 
December 30, 2011
  
December 31, 2010
  
December 30, 2011
  
December 31, 2010
 
Revenue
 $3,764  $3,995  $3,764  $4,048 
Net (loss) income attributable to CSC common shareholders
  (1,390)  242   (1,390)  221 
Basic EPS
  (8.96)  1.57   (8.96)  1.43 
Diluted EPS
  (8.96)  1.54   (8.96)  1.41 

   
As Reported
  
Pro Forma
 
   
Nine Months Ended
  
Nine Months Ended
 
Amounts in millions, except per share data
 
December 30, 2011
  
December 31, 2010
  
December 30, 2011
  
December 31, 2010
 
Revenue
 $11,763  $11,840  $11,841  $11,984 
Net (loss) income attributable to CSC common shareholders
  (4,084)  569   (4,153)  475 
Basic EPS
  (26.35)  3.69   (26.79)  3.08 
Diluted EPS
  (26.35)  3.64   (26.79)  3.04 
 
Estimated Fair Values of the Assets Acquired and Liabilities Assumed
iSOFT Acquisition
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:

 (Amounts in millions)
 
Estimated Fair Value
 
Cash and cash equivalents
 $32 
Trade and other receivables
  117 
Other current assets
  11 
Deferred tax assets
  22 
Intangible assets
  212 
Property and equipment
  20 
Trade payables and accrued expenses
  (60)
Deferred revenue
  (54)
Current income tax liabilities
  (6)
Debt
  (315)
Deferred taxes, uncertain tax positions, and other long-term liabilities
  (67)
  Total identifiable net assets acquired
  (88)
  Goodwill
  288 
  Total purchase price
 $200 

AppLabs Acquisition
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
 
 (Amounts in millions)
 
Estimated Fair Value
 
Cash and cash equivalents
 $4 
Trade receivables
  20 
Other current assets
  8 
Intangible assets
  33 
Property and equipment
  4 
Trade payables and accrued expenses
  (27)
Deferred taxes and uncertain tax positions
  (18)
Other liabilities
  (2)
  Total identifiable net assets acquired
  22 
  Goodwill
  149 
  Total purchase price
 $171 
 

Intangible Assets Acquired
iSOFT Acquisition
The components of the intangible assets acquired and their respective estimated useful lives are as follows:
 

Amounts in millions
 
Estimated
Fair Value
  
Estimated Useful Lives
(Years)
 
Customer relationships
 $92   10-13 
Software
  116   5-7 
Trade names
  4   1 
Total intangible assets
 $212     
 
AppLabs Acquisition
The components of the intangible assets acquired and their respective estimated useful lives are as follows:

Amounts in millions
 
Estimated
Fair Value
  
Estimated Useful Lives
(Years)
 
Customer relationships
 $31   2-8 
Software
  2   1-5 
Total intangible assets
 $33