-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TmnyZDvxLozIHHKEarkZxahlVS/hSv6TV3XE6w1ca6JyMytKW/AwyBkqbJoe8VCC ENUAhERLDmJSbx3xY8Z3LQ== 0000023082-09-000011.txt : 20090210 0000023082-09-000011.hdr.sgml : 20090210 20090210161752 ACCESSION NUMBER: 0000023082-09-000011 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090102 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090210 DATE AS OF CHANGE: 20090210 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COMPUTER SCIENCES CORP CENTRAL INDEX KEY: 0000023082 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 952043126 STATE OF INCORPORATION: NV FISCAL YEAR END: 0403 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04850 FILM NUMBER: 09585936 BUSINESS ADDRESS: STREET 1: 3170 FAIRVIEW PARK DRIVE CITY: FALLS CHURCH STATE: VA ZIP: 22042 BUSINESS PHONE: 7038761000 MAIL ADDRESS: STREET 1: 3170 FAIRVIEW PARK DRIVE CITY: FALLS CHURCH STATE: VA ZIP: 22042 8-K 1 csc8-k_02102009.htm 8K csc8-k_02102009.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C.  20549
 
 
FORM 8-K
 
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
 
Date of Report (Date of earliest event reported):    February 10, 2009

   
COMPUTER SCIENCES CORPORATION
 
(Exact name of Registrant as specified in its charter)
 

Nevada
1-4850
95-2043126
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
     
 
 
3170 Fairview Park Drive
22042
Falls Church, Virginia
(Zip Code)
(Address of Principal Executive Offices)
 
 
 
Registrant’s telephone number, including area code  (703) 876-1000
 
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 
Item 2.02.  Results of Operations and Financial Condition
 
On February 10, 2009, the Computer Sciences Corporation (the “Company”) issued a press release reporting its preliminary financial results for the fiscal quarter ended January 2, 2009.  In addition, at 5:00 PM, on February 10, 2009, the Company will hold a teleconference to discuss the Company's third quarter results, which will include a slide presentation accessible on the Company’s website at http://www.csc.com under “Investor Relations.”  The press release is attached hereto as Exhibit 99.1.
 
This information is "furnished" and not "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section. It may only be incorporated by reference in another filing under the Securities Exchange Act of 1934 or the Securities Act of 1933 only if and to the extent such subsequent filing specifically references the information incorporated by reference herein.
 
 
Item 9.01.  Financial Statements and Exhibits
 
Exhibit
 
   99.1                    Earnings Release (furnished herewith)
 
 
SIGNATURES
 
                    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.
     
COMPUTER SCIENCES CORPORATION
       
Dated: February 10, 2009
  By  /s/   Michael J. Mancuso                            
        Michael J. Mancuso 
        Vice President and Chief Financial Officer
                                     



2





 
EXHIBIT INDEX
 
 
Exhibit
 
   99.1                    Earnings Release (furnished herewith)
 
 
 
 


 













3


EX-99.1 2 exhibit99-1_02102009.htm PRESS RELEASE exhibit99-1_02102009.htm

EXHIBIT 99.1
 
 
 
Contact:
Bill Lackey
Director, Investor Relations
Corporate
310.615.1700
blackey3@csc.com
FOR IMMEDIATE RELEASE
Moved On PR Newswire
Date:  February 10, 2009
     
 
Mike Dickerson
Director, Media Relations
Corporate
310.615.1647
mdickers@csc.com
 

CSC REPORTS SOLID THIRD QUARTER EARNINGS, IMPROVED
MARGINS AND STRONG FREE CASH FLOW PERFORMANCE

FALLS CHURCH, Va., Feb. 10 -- CSC (NYSE: CSC) today reported fiscal 2009 third quarter revenues of $3.95 billion with earnings per share for the quarter of $1.06 fully diluted. The company also reported year-to-date revenues of $12.6 billion, a 5% increase over the same period last year. Year-to-date earnings per share, fully diluted, were $4.80, including $2.43 from the IRS resolution reported in the second quarter (up 131% in reported earnings per share over the comparable period last year).

Highlights also include:
·  
Net income of $161 million for the quarter; Operating income of $371 million, up 8% year-over-year;
·  
Operating cash flow of $583 million for the quarter, bringing the year-to-date operating cash flow to $928 million, an increase of $430 million year-to-date;
·  
Free cash flow of $333 million for the quarter, bringing year-to-date free cash flow to $170 million, a $544 million improvement over last year;
·  
Pre-tax margin of 6.58 % for the quarter, representing an 18 basis point improvement year-over-year; and an operating margin of 9.4%, a 110 basis point improvement year-over-year.






- more -


 
 

 


CSC - Page 2
February 10, 2009

Commenting on the results, CSC Chairman, President and Chief Executive Officer Michael W. Laphen said, “We are pleased with our progress in the third quarter.
These results reflect the company’s intensified focus on financial discipline, cost control and cash management.  CSC continues to execute on its strategic initiatives and is well positioned to take advantage of emerging opportunities in an otherwise unsettled and difficult economic environment.”

New Business Awards
New business awards for the third quarter totaled almost $2.7 billion across CSC’s three lines of business. These awards were comprised of approximately $1.2 billion from North American Public Sector (NPS), $1.2 billion from Business Solutions & Services (BS&S) and $327 million for Global Outsourcing Services (GOS).  Awards for the first nine months of fiscal 2009 were up for all three lines of business, totaling approximately $12.7 billion, up 21% over last year’s comparable period.

Performance by Lines of Business and Industry Verticals
Lines of Business
Overall CSC’s quarterly revenue declined 5% (up 2% in constant currency) with varying results in the company’s three lines of business: Business Solutions & Services, Global Outsourcing Services and the North American Public Sector.
BS&S quarterly revenue was $1.01 billion, essentially flat compared with last year’s $1.03 billion (up 7% in constant currency).
GOS posted a third quarter revenue total of $1.49 billion, down 13% (down 3% in constant currency) from $1.72 billion a year ago.  The company attributed the GOS revenue decline to deferral of contract decisions and the negative impact of currency fluctuations.
            NPS revenue for the third quarter increased 3% to $1.48 billion from $1.44 billion for last year’s comparable quarter.


- more -


 
 

 


CSC - Page 3
February 10, 2009

Industry Verticals
The company’s quarterly revenue growth by industry group was mixed.   Healthcare was up 17%, and the Public Sector increased 2%, while the remaining four industry verticals declined from 10% to 16% due primarily to the difficult discretionary spending environment and the impact of currency fluctuations in the quarter. In constant currency, quarterly revenue growth for the six industry verticals ranged from - -7% to 29%, equating to a net consolidated revenue growth of 2% year-over-year.

Business Outlook
“Notwithstanding the challenging macroeconomic environment, including widespread currency volatility, CSC remains well positioned to assist both public and private sector clients in addressing the realities of the global economic environment, including efficiency demands, pressure on profitability and increased regulation,” said Laphen.  “Our broad services portfolio allows us to focus on these growth opportunities while we continue to deliver high-value solutions to our existing customers.”

Guidance
As previously mentioned, there are a number of factors affecting the company’s ability to forecast fourth quarter revenue and earnings performance, including uncertainty in the macroeconomic environment, continued volatility in the currency exchange rates and the fact that CSC is currently undergoing tax examinations in a number of state and international tax jurisdictions. In light of these factors, the company currently anticipates full-year revenue of approximately $16.8 billion and earnings per share of approximately $6.30, which is at the low end of previous guidance.
As announced in the company’s press release dated Jan. 20, 2009, a teleconference will be held today at 5 p.m. EST to discuss third quarter results.  This teleconference can be accessed at www.csc.com/investorrelations, in a listen-only mode, and slides will also be available at this site immediately prior to the call.


- more -


 
 

 


CSC - Page 4
February 10, 2009


Non-GAAP Measures
In an effort to provide investors with additional information regarding the company’s results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release non-GAAP information which management believes provides useful information to investors, including: operating income, operating margin and free cash flow.  A reconciliation of the adjustments to GAAP results for this quarter and prior periods, as well as the rationale for management’s use of non-GAAP measures, is included in the tables below.

About CSC
CSC is a global leader in providing technology-enabled solutions and services through three primary lines of business. These include Business Solutions & Services, Global Outsourcing Services and the North American Public Sector. CSC’s advanced capabilities include systems design and integration, information technology and business process outsourcing, applications software development, Web and application hosting, mission support and management consulting. Headquartered in Falls Church, Va., CSC has approximately 92,000 employees and reported revenue of $17.1 billion for the 12 months ended Jan. 2, 2009. For more information, visit the company’s Web site at www.csc.com.

All statements in this press release and in all future press releases that do not directly and exclusively relate to historical facts constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements represent the company’s intentions, plans, expectations and beliefs, and are subject to risks, uncertainties and other factors, many of which are outside the company’s control.  These factors could cause actual results to differ materially from such forward-looking statements.  For a written description of these factors, see the section titled “Risk Factors” in CSC’s Form 10-K for the fiscal year ended March 28, 2008 and any updating information in


- more -


 
 

 


CSC - Page 5
February 10, 2009

subsequent  SEC filings.  The company disclaims any intention or obligation to update these forward-looking statements whether as a result of subsequent events or otherwise except as required by law.

Note to Analysts and Editors: Please see attached tables.

 
 

 

CSC - Page 6
February 10, 2009
 
   
   
Revenues by Segment
 
(unaudited)
 
   
   
Third Quarter Ended
 
   
Jan. 2,
   
Dec. 28,
   
% of Total
 
(In millions)
 
2009
   
2007
   
Fiscal 2009
   
Fiscal 2008
 
   BS&S – Consulting
  $ 457.3     $ 444.1       12 %     11 %
   BS&S – Financial Services Sector
    237.0       248.0       6       6  
   BS&S – Other
    318.7       340.4       8       8  
Business Solutions & Services
    1,013.0       1,032.5       26       25  
Global Outsourcing Services
    1,487.2       1,718.1       38       41  
   Department of Defense
    1,069.1       970.1       27       24  
   Civil agencies
    373.3       419.6       10       10  
   Other (1)
    33.7       45.3       1       1  
North American Public Sector
    1,476.1       1,435.0       37       35  
Eliminations
    (23.9 )     (25.6 )     (1 )     (1 )
    $ 3,952.4     $ 4,160.0       100 %     100 %

   
Nine Months Ended
 
   
Jan. 2,
   
Dec. 28,
   
% of Total
 
(In millions)
 
2009
   
2007
   
Fiscal 2009
   
Fiscal 2008
 
   BS&S – Consulting
  $ 1,477.0     $ 1,243.8       12 %     11 %
   BS&S – Financial Services Sector
    746.5       760.4       6       6  
   BS&S – Other
    1,049.9       874.4       8       7  
Business Solutions & Services
    3,273.4       2,878.6       26       24  
Global Outsourcing Services
    4,969.1       4,908.6       39       41  
   Department of Defense
    3,130.3       2,882.1       25       24  
   Civil agencies
    1,217.0       1,292.3       10       11  
   Other (1)
    116.4       131.3       1       1  
North American Public Sector
    4,463.7       4,305.7       36       36  
Eliminations
    (78.0 )     (77.8 )     (1 )     (1 )
    $ 12,628.2     $ 12,015.1       100 %     100 %

(1)
Other revenues consist of state, local and foreign government as well as commercial contracts performed by the North American Public reporting segment.


 
 

 


CSC - Page 7
February 10, 2009
 
 
Consolidated Statements of Income
(preliminary unaudited)

   
Third Quarter Ended
   
Nine Months Ended
 
   
Jan. 2,
   
Dec. 28,
   
Jan. 2,
   
Dec. 28,
 
(In millions except per-share amounts)
 
2009
   
2007
   
2009
   
2007
 
Revenues
  $ 3,952.4     $ 4,160.0     $ 12,628.2     $ 12,015.1  
                                 
Costs of services (excludes depreciation and amortization)
    3,083.4       3,301.6       10,091.4       9,653.5  
Selling, general and administrative
    261.2       240.2       824.0       721.9  
Depreciation and amortization
    282.2       307.1       911.5       878.3  
Interest expense
    68.7       51.1       191.4       129.1  
Interest income
    (12.1 )     (7.5 )     (30.7 )     (25.8 )
Special items
            17.5               92.4  
Other (income) expense
    8.9       (16.3 )     22.0       (41.9 )
                                 
Total costs and expenses
    3,692.3       3,893.7       12,009.6       11,407.5  
                                 
Income before taxes
    260.1       266.3       618.6       607.6  
Taxes on income
    99.5       87.3       (114.3 )     244.7  
                                 
Net income
  $ 160.6     $ 179.0     $ 732.9     $ 362.9  
                                 
      Basic
  $ 1.06     $ 1.07     $ 4.84     $ 2.12  
                                 
      Diluted
  $  1.06     $ 1.05     $ 4.80     $ 2.08  
                                 
Average common shares outstanding for:
                               
    Basic EPS
    151.485       166.826       151.352       170.907  
    Diluted EPS
    151.857       169.793       152.619       174.240  
                                 


 
 

 


CSC - Page 8
February 10, 2009
 
   
   
Selected Balance Sheet Data
 
(preliminary unaudited)
           
             
   
Jan. 2,
   
Mar. 28,
 
(In millions)
 
2009
   
2008
 
Assets
           
   Cash and cash equivalents
  $ 1,673.1     $ 698.9  
   Receivables
    4,061.3       4,564.7  
   Prepaid expenses and other current assets
    1,687.5       1,764.5  
      Total current assets
    7,421.9       7,028.1  
                 
   Property and equipment, net
    2,419.2       2,764.6  
   Outsourcing contract costs, net
    727.8       925.4  
   Software, net
    480.5       527.4  
   Goodwill, net
    3,852.4       3,975.2  
   Other assets
    551.4       659.0  
      Total assets
  $ 15,453.2     $ 15,879.7  
                 
                 
Liabilities
               
   Short-term debt and current maturities of long-term debt
  $ 257.6     $ 838.4  
   Accounts payable
    415.9       798.1  
   Accrued payroll and related costs
    747.7       926.6  
   Other accrued expenses
    1,420.2       1,638.7  
   Deferred revenue
    830.6       1,078.5  
   Income taxes payable and deferred income taxes
    330.4       414.9  
      Total current liabilities
    4,002.4       5,695.2  
                 
   Long-term debt, net
    4,158.0       2,635.3  
   Income tax liabilities
    846.7       1,235.6  
   Other long-term liabilities
    770.9       851.8  
                 
      Stockholders' Equity
    5,675.2       5,461.8  
                 
      Total liabilities and stockholders' equity
  $ 15,453.2     $ 15,879.7  
                 
Debt as a percentage of total capitalization
    43.8 %     38.9 %


 
 

 


CSC - Page 9
February 10, 2009
 
   
   
Consolidated Statements of Cash Flows
     
(preliminary unaudited)
     
   
Nine Months Ended
 
   
Jan. 2,
   
Dec. 28,
 
(In millions)
 
2009
   
2007
 
Cash flows from operating activities:
           
Net income
  $ 732.9     $ 362.9  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
   Depreciation and amortization and other non-cash charges
    986.9       964.4  
   Stock based compensation
    47.2       47.7  
   Provision for losses on accounts receivable
    20.3       2.0  
   Foreign currency exchange loss
    93.0       (19.8 )
   Gain on dispositions, net of taxes
    (2.0 )     (6.3 )
   Changes in assets and liabilities, net of effects of acquisitions:
               
         Increase in assets
    (124.7 )     (639.1 )
         Decrease in liabilities
    (825.2 )     (213.3 )
                 
Net cash provided by (used in) operating activities
    928.4       498.5  
                 
Investing activities:
               
   Purchases of property and equipment
    (556.7 )     (644.2 )
   Outsourcing contracts
    (114.2 )     (87.7 )
   Acquisitions
    (100.3 )     (1,315.6 )
   Software
    (129.2 )     (129.6 )
   Other investing cash flows
    62.1       18.0  
                 
Net cash used in investing activities
    (838.3 )     (2,159.1 )
                 
Cash flows from financing activities:
               
   Net (repayments) borrowings of commercial paper, net
    (263.4 )     205.1  
   Borrowings under lines of credit
    1,646.8       456.6  
   Repayments on lines of credit
    (119.4 )     (472.2 )
   Principal payments on long-term debt
    (323.7 )     (29.3 )
   Proceeds from debt issuance
            1,400.0  
   Proceeds from stock options, and other common stock transactions
    12.4       82.4  
   Repurchase of common stock, net of settlement
    (3.6 )     (474.9 )
   Excess tax benefit from stock-based compensation
    1.3       10.6  
   Other financing cash flows
    2.2       1.8  
                 
Net cash provided by financing activities
    952.6       1,180.1  
                 
Effect of exchange rate changes on cash and cash equivalents
    (68.5 )     19.5  
                 
Net increase (decrease) in cash and cash equivalents
    974.2       (461.0 )
Cash and cash equivalents at beginning of year
    698.9       1,050.1  
                 
Cash and cash equivalents at end of period
  $ 1,673.1     $ 589.1  


 
 

 


CSC - Page 10
February 10, 2009
 
 
Non-GAAP Financial Measures
 
The following tables reconcile operating income and free cash flow to the most directly comparable financial measure calculated and presented in accordance with accounting principles generally accepted in the United States (GAAP).  CSC management believes that these non-GAAP financial measures provide useful information to investors regarding the Company’s financial condition and results of operations as they provide another measure of the Company’s profitability and ability to service its debt, and are considered important measures by financial analysts covering CSC and its peers.  Management uses operating income to evaluate business unit financial performance and it is one of the measures used in assessing management performance.  One of the limitations associated with the use of operating income (as compared to reported earnings) is that it does not reflect the complete financial results of the Company.  CSC compensates for these limitations by providing a reconciliation between operating income and reported earnings.

GAAP Reconciliations
                       
(In millions)
                       
             
Operating Income (preliminary and unaudited)
 
Third Quarter Ended
   
Nine Months Ended
 
   
Jan. 2,
   
Dec. 28,
   
Jan. 2,
   
Dec. 28,
 
   
2009
   
2007
   
2009
   
2007
 
Operating income
  $ 371.0     $ 345.0     $ 935.1     $ 867.5  
Minority interest expense
    (1.8 )     (3.4 )     (7.1 )     (10.1 )
Equity earnings
    3.1       4.1       12.8       12.6  
Corporate G&A
    (46.7 )     (34.6 )     (139.5 )     (108.6 )
Interest expense
    (68.7 )     (51.1 )     (191.4 )     (129.1 )
Interest income
    12.1       7.5       30.7       25.8  
Special items
            (17.5 )             (92.4 )
Other expense (income)
    (8.9 )     16.3       (22.0 )     41.9  
Income before taxes
    260.1       266.3       618.6       607.6  
Taxes on income
    99.5       87.3       (114.3 )     244.7  
Net income
  $ 160.6     $ 179.0     $ 732.9     $ 362.9  

Free Cash Flow (preliminary unaudited)
 
Third Quarter Ended
   
Nine Months Ended
 
   
Jan. 2,
   
Dec. 28,
   
Jan. 2,
   
Dec. 28,
 
   
2009
   
2007
   
2009
   
2007
 
Free cash flow
  $ 333.0     $ 301.8     $ 170.2     $ (374.2 )
Net cash used in investing activities
    281.5       278.7       838.3       2,159.1  
Acquisitions, net of cash acquired
    (37.5 )     -       (100.3 )     (1,315.6 )
Capital lease payments
    6.4       9.7       20.2       29.2  
Net cash provided by (used in) operating activities
  $ 583.4     $ 590.2     $ 928.4     $ 498.5  
Net cash used in investing activities
  $ (281.5 )   $ (278.7 )   $ (838.3 )   $ (2,159.1 )
Net cash (used in) provided by financing activities
  $ 665.3     $ (212.9 )   $ 952.6     $ 1,180.1  
Operating income
  $ 371.0     $ 345.0     $ 935.1     $ 867.5  
Operating margin
    9.39       8.29       7.40       7.22  
Pre-tax margin
    6.58       6.40       4.90       5.06  

Note:
Capital lease payments and proceeds from the sale of property and equipment (included in investing activities) are included in the calculation of free cash flow.
Operating margin:  Operating income as a percentage of revenue.
Pre-tax margin: Income before tax as a percentage of revenue.
 
 
 

 


CSC - Page 11
February 10, 2009
 
 
Non-GAAP Financial Measures (continued)
 
Earnings per Share Reconciliation (preliminary unaudited)
 
The following table is presented to illustrate the impact of the special items on earnings per share.  It also provides a reconciliation of the earnings per share amount relating to earnings per share for continuing operations.  The earnings per share amounts presented below include non-GAAP measures.  This table should be read in conjunction with the Consolidated Statements of Income within this release on which the GAAP earnings per share measures are presented.  Earnings per share before special items provides a basis for comparing current operating performance to past and future operating performance.  CSC management believes that these non-GAAP financial measures provide useful information to investors regarding the Company's financial condition and results of operations as they provide another measure of the Company's profitability and ability to service its debt, and are considered important measures by financial analysts covering CSC and its peers.  Management uses earnings before special items to evaluate business unit financial performance and it is one of the measures used in assessing management performance.  One of the limitations associated with the use of earnings before special items (as compared to reported earnings) is that it does not reflect the complete financial results of the Company.  CSC compensates for these limitations by providing a reconciliation between earnings before special items and reported earnings.

   
Third Quarter Ended
 
   
January 2, 2009
   
December 28, 2007
 
   
Amount
   
EPS (diluted)
   
Amount
   
EPS (diluted)
 
Net income and EPS (diluted), as reported
  $ 160.6     $ 1.06     $ 179.0     $ 1.05  
                                 
Income from total operations
    160.6       1.06       179.0       1.05  
Add back: Special items
                    9.9       0.06  
Income from continuing operations before special items
  $ 160.6     $ 1.06     $ 188.9     $ 1.11  
                                 
Average common shares outstanding for diluted EPS
      151.857               169.793  


   
Nine Months Ended
 
   
January 2, 2009
   
December 28, 2007
 
   
Amount
   
EPS (diluted)
   
Amount
   
EPS (diluted)
 
Net income and EPS (diluted), as reported
  $ 732.9     $ 4.80     $ 362.9     $ 2.08  
                                 
Income from total operations
    732.9       4.80       362.9       2.08  
Add back: Special items
                    62.7       0.36  
Income from continuing operations before special items
  $ 732.9     $ 4.80     $ 425.6     $ 2.44  
                                 
Average common shares outstanding for diluted EPS
      152.619               174.240  

Notes:     All amounts are net of taxes.
Amounts are in millions except per-share amounts.

GRAPHIC 3 logo.jpg begin 644 logo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!F17AI9@``24DJ``@````$`!H!!0`! M````/@```!L!!0`!````1@```"@!`P`!`````@```#$!`@`0````3@`````` M``!@`````0```&`````!````4&%I;G0N3D54('8T+C`P`/_;`$,``0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`?_;`$,!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`?_``!$(`$0` M;@,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_ MQ`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C M0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJ MLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U]O?X M^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($ M!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B M7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>X MN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$` M`A$#$0`_`/[^***Y?QMXU\)_#CPEXA\>>._$&E^%?!_A32KO6_$7B'6;E+33 M=*TRRC,EQ=7,S\\`".&&-9+BYG>*VMHIKB:*)YG.%.$JE2480A&4YSG)1A"$ M4Y2E*4FE&,4FY2;223;=D;8;#8C&8BAA,)0K8K%XJM2PV&PV&I3KXC$XBO.- M*C0H4:495*U:M4E&G2I4XRG4G*,(1'/#\ADM-4\>:A9,R0^,_&D*2$;V;=+X=\/.7@T&U=9I_-UF>YFA_([>_ M]YO^^C_C7X%GWC?3PF9U\+D>68?,<#0?LUCL17JTEB:L6U4GAZ=.#_V=;4YS M?-5LYJ,8.-_]"LLSSQ4XWS;@SBG-(_7)<+9/E6`S"62X&K"G+ M"X7-\7B\3!?VRTYU,;A;_OH_ MXUXW_$=\U_Z)_+__``KQ/E_T[]?P\S]*_P"*4/`'_1W>,/\`Q'LE_P#FL_T? MO^&T_P!CC_H[/]F?_P`/O\+?_FJH_P"&T_V./^CL_P!F?_P^_P`+?_FJK_.! MWO\`WF_[Z/\`C1O?^\W_`'T?\:/^([YK_P!$_E__`(5XGR_Z=^OX>8?\4H>` M/^CN\8?^(]DO_P`UG^C]_P`-I_L_]YO^^C_C1O?^\W_?1_QH M_P"([YK_`-$_E_\`X5XGR_Z=^OX>8?\`%*'@#_H[O&'_`(CV2_\`S6?Z2>A? MM;?LJ>*-:TGPWX:_::_9\\1>(M>U&RT?0]!T+XS_``XU?6M9U;4;B.ST_2]) MTO3_`!)<7VHZC?W<:8GC3!9CBL3@:&!E@L52P\84*M2 MK&HJE%57*3J1BTTW9):6\S^`_IB?1FR3Z,W$W!N19)Q1FO%%'B?(<;G%?$9K M@<)@:F%J83,98&-&E#"5*L9PG%*HY3DI*6B5@K^$_P#X*4_\%1/B%^VQKG_" M">&8+_P#\`_#6JWDNE>$4NG&H^-+VVOKA=+\4^-S&$5KR&P\@Z?X>C>?3=$N M)+J99;Z]D6\B_NPK_+TU+_D(7O\`U\S?^AM7QGCCF^8X++\ERW"8FI0PF;2S M+^T*=.T7B883^SG1I3J)'G!W$_%OB9QK MG^287->(O#^GP3_JAC,9S5J>2XCB+_7"&98_#X64GAI9C[/)\'#!XVK3G6P" M]M4PDJ5:I[6-$D`$D@``DDG``')))X``Y)/2OT(_9I_X)=_MG?M5:'9^,/AU M\,X=!\!Z@BRZ=XY^)&K#P7H.KV['`N=!AGM+W7-;M6Q?:WEW3D$5 MZ3_P2$_9`\._M)I[?4+:P\+^& M;\,-DNFZCK,PO-5M0=UYIFF75HX$-Q(:_I+_`."FG_!3G1/V`-*\&_#KX=^" MM%\9?%WQ7HQU'1?#VH2RZ9X.\$^#K"1M+M-3UB#2?*NI#$BGBL=74HQER-TJ M[]G[22H0A3I2J5)QK2E.A3HN<_[=^D-])KQ#X>\4>'_H^?1^X0RKC#Q9SO+X M9OFN,SZ.QU+`X+!UL!"GA\RQ>/C M0PW\]WQ$_P""%?[?G@/0[C7-*\-_#CXF+96[7-UI/@+QR7U]T1=SQZ?I?B;2 M/#PU*X'1+:UNWFF(_=(S$(/R-\1^'?$'@_6]6\,^+=#U;PQXCT&\GT_6]!UZ MPN=*U;2;ZV.V>TU"QO(XKBVFC/)61`&0K(A:-T=OZ2_V>?\`@XD\86^MW5A^ MU'\(-!OO#4UM?2V/B3X/KJ%IKFGWT<4DUC:7_A[Q#J=Y9ZI8W4J1V+75GJ.G MW-D\XO)8;R&.2)?SI\/_`!YD_P""A7_!3OX'>.?C;X>\.:3X6\;_`!?\!^&A MX2L;2T@L;/P9I.JO/X?\/:UJ2PQ2^(+V[G$%EJFJ:H97O6O7LH5AT^.SM8>; M/\KX%Q,"JY?F-!N.&C4E"FL14KNE0]BE.I3M&,L5&JG4< M94O931['A+X@_2OR/%$,=Q7A>,N#\?"G7S>M@L/B,9+) MLOR^CCLRP^9UZF&P>+=5RHY#4RR4,-]9CBEFL[]GO_@D#^W!^T9X2TOQ] MX=\!:!X$\%Z[:QWVA:S\4_$;>%+G6["=1);:CIN@6NF:SK[:?=Q,);6\OM.L M8KF(K-;F6%TD:A\>O^"1G[=7[/?A^^\7^(_A7:>-_"6F1S7&IZY\*->B\;OI M=G`BR2WVHZ%'::=XEALXD+--"SN6C"+^"7Q'_X+N?M7>$_A-XO^&'Q$_9T'PC_`&C[^)=+T#QQ=Z=K M_A[1]$LKB*2+5-:;P/XMMFU";Q'8+\VCM:ZC>Z']HDBNKJ/R[;R+KZ_/^"O# M[AJ$\OS;'<4T,PA@EB(9G#!*IE^*Q/)S+#X=+"NC*4I6C[&6(A&GS*G5QT)I MR7\Z>$GTG_IA>->,PW%WA_PQX&9OPGB>)?[)QG`E;B2&$XLR#)UBZ=&IFV;J MIG\,YH8:C0J^UGFE+*<7+$1I5,7@^&ZM"5.A/^;MP8RPD!0H6#A_E*%<[@P; M&TK@[LXQ@YZ5^A/[-?\`P2Y_;/\`VJ-"L_&'P[^&=OH7@/45$NG>./B/K,?@ M[0=7MRVW[5H4,MK?:YK5H6SMO;#1Y;"4*QANI,5ZM_P24_92T[]L_P#:]>^^ M*D3>*/`7PXLKGXK_`!&M-3!F7QEK,VL0QZ#HVJN0B7%KK7B&YEU+6X!S>V&G MWEJRK%\6:,VIZ-H&HS2Z; MX.\$^#[&5M,M-4UF'2C%=RM=W-O+9:#H5@UFKQ6-U<3W-M:V\,=U\SPGP9E& M,R7&<5\59CB,NR#"XAX:A3PL5];QU:+A%\C=.ORTW4FJ,84Z+F=Y93S?.<5G=6I/(.&,#6H5<7"G. M/UO*8SQ$<#0J9GB,;F&*PV#PF"JY?&&$S#%Y@L/AOY[_`(C?\$*_V^O`>BW6 MN:1X;^'/Q,CLH'N;C2?`?CG?XA>-`6:.QTOQ+I'AY=2N@.%MK2[>:9A^Y1B0 M@_(SQ#X=U_PEKFK>&/%6B:KX;\2:#?3Z9K>@:Y87&F:OI.HVS;9[+4+"[CBN M+:XC)!*2(-R,DB%HW1V_I+_9Z_X.)?&%MJ]W8?M1?![0M0\/2VM_-8>(_@]] MOLM:L+Z."6:PLK_P[XAU*]L]2LKR=([!KRTU/3[FP:<7DMO>PQR1K^'O[87[ M5/C/]LCXZ>*/C;XUTG1O#\^K+!I>@>'M%M+:*+0O"^EF5-%TR^U&*"&YU_5( M()6-_K6H%[BYG=HH!;V$%G:0>=Q5@^`H8'"8WA/-,SJXJM7E2KY9CZ-W1I0A M>5>55TJ'LKRE34(J6)C6YI\KI^RG%?:^`/$WTM\5Q7Q!PS](+@3@G!9#EV5T M,=EG'/#&8PHK,,?B:_)2RS#X##XW,Z&96IT\34Q4W1R&KE:I47B(XQ9A@U+1 M_8,_Y/;_`&1O^SE/@A_ZLKPU7^C-7^W^R-_V&J_T9J_ M7?`C_D49_P#]C/#_`/J)$_ST_:O?\G#\)O\`LB_] M?,W_`*&U?ZA=?Y>FI?\`(0O?^OF;_P!#:O/\>]N%/7//RR@^P_9*_'X_?X?" MS\_$4_HC_P"#<_QGH>F_'']H'P->S1P:[XI^&OAO6]#21@K7MOX6\0W4.L6] MN#R\L*:]974BC.(8V?@*<\C_`,'"/P<\9^'_`-ICP1\<+BPO;GX>>/?ASHOA M*SUU()7TW2?%/A&]UA[SP_>W6WR;.YO=.U"UU;3X92HO$;4&@:22VN$B_%_X M`?'3X@?LU?%_P3\;/AAJ$>G^,?`^I_;;-;@2/I^JZ?&)XWN-'U M[2Y[K3-1A#!O(N#-"4N(89$_LH^"?_!5G]@#]L?X;1>$/CCK/@+X>^(-7L8( M/%_PE^.T&E_\(U<7Q4QRRZ%K^N6[^%=>L%E8R6%R;JRUFT#JTUC:3Q&2O`X5 MQ>2\4<$5.!LPS6ADN983'2QV5XG%RC#"XGFJSK*#E*I3C.HIUL12G13YEA,R>%J8*6+P^/RS,*F`CB<)B:_\4G@'X?\` MCCXJ>+M'\`_#;PGKWCGQKK\_V?1_#'AK3YM3U>^<`L[QVT(_=V\**TEQ=3M% M:V\:EYID7FLN*X\1>"/$JSQ/JWA3Q=X/UQ9%=TN-)UWPWXBT&^$BL\Q^ M#=OX=\2^-O$"HIF73+.W\'IJ6KW"SO&!%;7%S;:<)0AE>+`&M9^%N@ZIIYO_AY?71TO6_B*VD^('U&87-X?FN(>"\HX=PN`57B_+,5FV(QU.GB,-@X M5,11P>"GRIXR=3#.M77U=WJ2C4HTYXB$G'#4YU*,O:?MGA!])SQ#\9LZXOG@ MOHY<:Y/X?91PGB\=D^;\0XC!Y5F/$G$N'C5DN&Z6'SN&79/7CG,)1P>'GA,= MBZ&5UJ,J^'-0M%GT_Q1?>!/%D6FVM^VIV;PWAO_``[KD%I.3($TR"5O M+'[*>`OB!^QC_P`%3_@3XAET_1]*^*O@`W=SX5\1:3XN\-/I7BSP5K\EE;WH MBB:[B-_X>UR"UN[:^L=6T+4'0AE:WO9D\U#\ZZ7^W1_P2A_;E\':7IOQ6\1? M!Z::WB1QX%_:$T;2O"_B'PY*57S(;&^\0)'8"+?E1-X>UV>WG$:.Q'R`5_&/ M_!0'_@F=^P3\)M9T'X$ZY\*]4O%^UZGH?PE^`;:?K-SXB\13VHBM[G6]6T7[ M7I6EP3&WM8+S6_$&J>=#:*HM8KMHX[=OW#*,?4P5&J\\X[X9XEX1>"G!RQD< M,\TG^[BX4*L:52<,3*UU4C7^LXNL[1]E&K*Z_P`L?$'A3"\3YE@:7AA]%?QO M\%?I"0XEPU>GA>&<1G4N",-)8N3K9C@GCLOP^-R5+W*N$JY75RG),MBI8EXV MK@H)/X7_`."-OA/P[^S;^WS^W9^RRVK)?WWAZ&&Q\(ZA=NJW^MZ#X$\5WJ/N M&09;Z/2_%FCW-^J(!YD-Q.@5-R)\L_\`!PC\'?&GA_\`:7\$?&^YL;VY^'GC MWX=Z-X3LM=2&9],TCQ1X2N]5:\\/WMSM,-G=WVGW]MJUA'(R"]C:]\@O):7" MI^4GAS]L+XQ^$/VL+S]L7PYJ5M8?%6_^(.N^/+V/$QT?4(O$EU_"M'-+H>OZY;/X5UW3Q+NDT^[:ZLM8M@Z- M)96LZ>8?SW(L;P]Q9PGCN":V94C.52I!3 MK0CB*U"I1=15>65*M25:5.I"/]B^*G"_C/\`1^^D#PC]*'!<%9GXL99GGAWD M/"GBS@>&:57$YI@,\P7#F69+G6.H4L'A,54PN!Q5?*,OS?`9DL'+`2Q%''99 MCGET,3A*];^*3P'X`\;_`!2\6Z/X"^&_A/7O'/C77YC!HWA?PSI\VJ:Q?NJM M)(T-K`"5AAC1Y9[F8QV\$:,\LJ`5SNH:?J&D:A?:3JMC>:9JFEWEUIVI:;J% MK/97]A?V4\EM>6=Y:7*17%M=6UQ%)#/!-&DD)O&WB`*#*NF6<'@]-3U>X69T'E6UQ:2$+O7^1C_@H!^U'X,_:_\`VD/%7QD\"?"W2_A?H.I06FFPQPQ)%XD\ M8OIXDC'C+QP+65]-_P"$FU.$Q6\J6*?N=/L[&&]NK^^CGNY/BN*>#\KX:R[# M37%&79IG-7$N-;+LO_?4Z>&<+JJJT)SE"4)KWEB(4?:QJ)4HWI2=3^GO`3Z2 M7'?CEQGG%!>!7%_`WAG@LEA6P'&O%4Y8'%8O/HXA*I@/J.(PV&H8NABS:4HMI:JZONC_/?]J[5IOQ'\***J4W5I\#9K4J4E.+J0IU>(*T:4YTT M^>,*LJ56-.4DHSE2J*+;A*Q7^7IJ7_(0O?\`KYF_]#:O]0NOXY;O_@W@_;"G MNKB9/BM^S5LEFDD7=XI^*"MM9R5W*/A"X#8(R`[#/0D5T^,?#N=Y^N'5DV6X MC,/JCS;ZS[!0_<^W_LQ4>?GG#X_8U;6O\$NQXW[-KQD\+_"27C,_$GC3)^#U MQ!'P\63/-I8F/]H/*GQQ_:"H?5L/B&_JG]HX'VO.HI?6:=KW=OP!I&57!5E# M*>JL`0>_(.0>>:_??_B';_;$_P"BK?LT_P#A5?%'_P"<_1_Q#M_MB?\`15OV M:?\`PJOBC_\`.?K\0_XAWQO_`-$YF'W4?+_I]Y_@^Q_J-_Q.3]%Y;>-7!_\` MX'F?_P`[C\!DCCCSY<:)G&=BJN<9QG:!G&3C/3)I]?OM_P`0[?[8G_15OV:? M_"J^*/\`\Y^C_B';_;$_Z*M^S3_X57Q1_P#G/T?\0ZXW_P"B;S#[J'E_T^\_ MP?8;^F3]%]N[\:N#V^[J9FW_`.JX_`=E5P5=593U5@&!P]O:9G:_>W]G;GX$TC*K@JRAE/56`(/?D'(//-?OO_Q#M_MB?]%6_9I_ M\*KXH_\`SGZ/^(=O]L3_`**M^S3_`.%5\4?_`)S]'_$.^-_^B6WC5P?_P"!YG_\[C\!DCCCSY<:)G&=BJN<9QG:!G&3C/3) MKK?`_@?Q;\2O%WA[P'X#\/ZIXJ\8>*]4M=%\/>'M&M7O-2U74[Q]D%K:P1]2 M?FDEED9(+:WCEN;F6&VAFE3]S/\`B';_`&Q/^BK?LT_^%5\4?_G/U^X/_!-7 M_@EWX)_8XFT+PAH\[%&\-^`'U6RL=2B M@O851]*'IQJ2=3$5$^6G%KV<7>=1\L+2_-?%KZ?G@-P-P5F>=\&<7Y3XD<6N/ MU7(>&,H>81CB,PK0J>QQ6;XRMA*$,%DV$BLE_S[^(GB'Q9XJ\99WQYQOFE3-^(L M_P`3]8QF)E%4Z%&E3A&CA,!@Z1\2%%%%`!1110`4444`%%%%`!1110`4444`?__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----