Date of Report (Date of earliest event reported) April 27, 2011
|
||
SELECTIVE INSURANCE GROUP, INC.
|
||
(Exact name of registrant as specified in its charter)
|
||
New Jersey
|
001-33067
|
22-2168890
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
40 Wantage Avenue, Branchville, New Jersey
|
07890
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant's telephone number, including area code (973) 948-3000
|
||
Not Applicable
|
||
(Former name or former address, if changed since last report.)
|
99.1
|
Press Release of Selective Insurance Group, Inc. dated April 27, 2011
|
99.2
|
Supplemental Investor Package, First Quarter 2011
|
SELECTIVE INSURANCE GROUP, INC.
|
|
|
|
Date: April 27, 2011 | By: /s/ Michael H. Lanza
Michael H. Lanza
Executive Vice President and General Counsel
|
Exhibit No.
|
Description
|
99.1
|
Press Release of Selective Insurance Group, Inc. dated April 27, 2011
|
99.2
|
Supplemental Investor Package, First Quarter 2011
|
Selective Insurance Group, Inc.
|
|
40 Wantage Avenue
|
|
Branchville, New Jersey 07890
|
|
www.selective.com
|
·
|
Net income was up 271% to $21.5 million, or $0.39 per diluted share, compared to $5.8 million, or $0.11 per diluted share;
|
·
|
Net realized gains on investments increased $3.8 million, after tax, or $0.07 per diluted share, including non-cash other-than-temporary impairments of $0.4 million, after tax, compared to $5.4 million, after tax;
|
·
|
Operating income1 increased 168% to $17.8 million, or $0.32 per diluted share, compared to $6.6 million, or $0.12 per diluted share;
|
·
|
Combined ratio: GAAP: 103.2% compared to 104.1%; Statutory: 102.6% compared to 102.8%;
|
·
|
Total net premiums written (NPW) were down 2% to $361.8 million;
|
o
|
Commercial Lines NPW were down 4% to $300.3 million;
|
o
|
Personal Lines NPW were up 9% to $61.5 million;
|
·
|
Catastrophe losses were $4.4 million, after tax, versus $15.7 million, after tax;
|
·
|
Net investment income, after tax, increased 20% to $32.1 million; and
|
·
|
Casualty reserve development was favorable $4 million compared to $9 million.
|
·
|
difficult conditions in global capital markets and the economy;
|
·
|
deterioration in the public debt and equity markets and private investment marketplace that could lead to investment losses and fluctuations in interest rates;
|
·
|
ratings downgrades could affect investment values and therefore statutory surplus;
|
·
|
the adequacy of our loss reserves and loss expense reserves;
|
·
|
the frequency and severity of natural and man-made catastrophic events, including, but not limited to, hurricanes, tornadoes, windstorms, earthquakes, hail, terrorism, explosions, severe winter weather, floods and fires;
|
·
|
adverse market, governmental, regulatory, legal or judicial conditions or actions;
|
·
|
the concentration of our business in the Eastern Region;
|
·
|
the cost and availability of reinsurance;
|
·
|
our ability to collect on reinsurance and the solvency of our reinsurers;
|
·
|
uncertainties related to insurance premium rate increases and business retention;
|
·
|
changes in insurance regulations that impact our ability to write and/or cease writing insurance policies in one or more states, particularly changes in New Jersey automobile insurance laws and regulations;
|
·
|
recent federal financial regulatory reform provisions that could pose certain risks to our operations;
|
·
|
our ability to maintain favorable ratings from rating agencies, including A.M. Best, Standard & Poor’s, Moody’s and Fitch;
|
·
|
our entry into new markets and businesses; and
|
·
|
other risks and uncertainties we identify in filings with the United States Securities and Exchange Commission, including, but not limited to, our Annual Report on Form 10-K and other periodic reports.
|
(in thousands, except per share data)
|
||||||||
3 months ended March 31:
|
2011
|
2010
|
||||||
Net premiums written
|
$ | 361,835 | 368,091 | |||||
Net premiums earned
|
351,343 | 356,202 | ||||||
Net investment income earned
|
43,473 | 34,706 | ||||||
Net realized gains (losses)
|
5,760 | (64 | ) | |||||
Total revenues
|
403,456 | 393,112 | ||||||
Operating income
|
17,805 | 6,635 | ||||||
Net realized gains (losses), net of tax
|
3,744 | (42 | ) | |||||
Loss from discontinued operations, net of tax
|
- | (790 | ) | |||||
Net income
|
$ | 21,549 | 5,803 | |||||
Statutory combined ratio
|
102.6 | % | 102.8 | % | ||||
Statutory combined ratio, excluding catastrophe losses
|
100.7 | % | 96.0 | % | ||||
GAAP combined ratio
|
103.2 | % | 104.1 | % | ||||
Operating income per diluted share
|
$ | 0.32 | 0.12 | |||||
Net income per diluted share
|
0.39 | 0.11 | ||||||
Weighted average diluted shares
|
55,054 | 54,217 | ||||||
Book value per share
|
$ | 20.06 | 18.97 | |||||
Supplemental Investor Package
_______________________________________________
First Quarter 2011
Investor Contact:
Jennifer DiBerardino
Senior Vice President, Investor Relations and Treasurer
Tel: 973-948-1364
jennifer.diberardino@selective.com
|
Selective Insurance Group, Inc.
|
||||||||||||||||||||||||||||||||||||
Selected Balance Sheet Data (unaudited)
|
||||||||||||||||||||||||||||||||||||
($ in thousands, except per share amounts)
|
||||||||||||||||||||||||||||||||||||
March 31,
|
March 31,
|
December 31,
|
||||||||||||||||||||||||||||||||||
2011
|
2010
|
2010
|
||||||||||||||||||||||||||||||||||
Unrealized/
|
Unrealized/
|
Unrealized/
|
||||||||||||||||||||||||||||||||||
Balance
|
Market
|
Unrecognized
|
Balance
|
Market
|
Unrecognized
|
Balance
|
Market
|
Unrecognized
|
||||||||||||||||||||||||||||
Sheet
|
Value
|
Gain/(Loss)
|
Sheet
|
Value
|
Gain/(Loss)
|
Sheet
|
Value
|
Gain/(Loss)
|
||||||||||||||||||||||||||||
Invested Assets:
|
||||||||||||||||||||||||||||||||||||
Corporate bonds1, 3
|
$ | 1,743,751 | 1,763,993 | 33,499 | $ | 1,214,670 | 1,241,554 | 6,040 | 1,683,336 | 1,704,600 | 35,334 | |||||||||||||||||||||||||
Government and municipal bonds3
|
1,846,872 | 1,865,194 | 71,228 | 2,116,682 | 2,129,245 | 71,224 | 1,873,730 | 1,894,436 | 77,913 | |||||||||||||||||||||||||||
Total bonds
|
3,590,623 | 3,629,187 | 104,727 | 3,331,352 | 3,370,799 | 77,264 | 3,557,066 | 3,599,036 | 113,247 | |||||||||||||||||||||||||||
Equities
|
77,138 | 77,138 | 9,034 | 82,240 | 82,240 | 16,644 | 69,636 | 69,636 | 11,597 | |||||||||||||||||||||||||||
Short-term investments
|
156,437 | 156,437 | - | 282,131 | 282,131 | - | 161,155 | 161,155 | - | |||||||||||||||||||||||||||
Other investments
|
136,148 | 136,148 | (2,500 | ) | 148,060 | 148,060 | (24,032 | ) | 137,865 | 137,865 | (4,982 | ) | ||||||||||||||||||||||||
Total invested assets
|
3,960,346 | 3,998,910 | 111,261 | 3,843,783 | 3,883,230 | 69,876 | 3,925,722 | 3,967,692 | 119,862 | |||||||||||||||||||||||||||
Invested assets per $ of stockholders' equity
|
3.65 | 3.81 | 3.67 | |||||||||||||||||||||||||||||||||
Total assets
|
5,275,226 | 5,288,321 | 5,231,772 | |||||||||||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||||||||||
Reserve for losses and loss expenses
|
2,864,889 | 2,812,231 | 2,830,058 | |||||||||||||||||||||||||||||||||
Unearned premium reserve
|
833,823 | 857,349 | 823,596 | |||||||||||||||||||||||||||||||||
Total liabilities
|
4,191,573 | 4,278,159 | 4,160,663 | |||||||||||||||||||||||||||||||||
Stockholders' equity
|
1,083,653 | 1,010,162 | 1,071,109 | |||||||||||||||||||||||||||||||||
Total debt to capitalization ratio
|
19.5 | % | 21.4 | % | 19.7 | % | ||||||||||||||||||||||||||||||
Adjusted total debt to capitalization ratio 2
|
13.9 | % | 15.5 | % | 14.0 | % | ||||||||||||||||||||||||||||||
Book value per share
|
20.06 | 18.97 | 19.95 | |||||||||||||||||||||||||||||||||
Book value per share excluding
|
||||||||||||||||||||||||||||||||||||
unrealized gain or loss on bond portfolio
|
19.26 | 18.51 | 19.09 | |||||||||||||||||||||||||||||||||
NPW per insurance segment employee
|
760 | 777 | 761 | |||||||||||||||||||||||||||||||||
Statutory premiums to surplus ratio
|
1.3 | x | 1.4 | x | 1.3 | x | ||||||||||||||||||||||||||||||
Statutory surplus
|
1,083,848 | 993,981 | 1,073,025 |
1 Includes mortgage-backed and asset-backed securities.
|
|||||||||||||||||||||||||||||||||
2 The adjusted debt to capitalization ratio reflects an estimated equity treatment of 75% applied to our $100 million Junior Subordinated Notes issued September 25, 2006.
|
|||||||||||||||||||||||||||||||||
3 Certain prior year amounts were reclassified to conform with current year presentation.
|
Selective Insurance Group, Inc.
|
||||||||||
Selected Income Statement Data (unaudited)
|
||||||||||
March 2011
|
Three Months Ended March 31,
|
|||||||||
($ in thousands, except per share amounts)
|
2011
|
2010
|
||||||||
Per diluted share
|
Per diluted share
|
|||||||||
Consolidated
|
||||||||||
Revenue
|
$
|
403,456
|
$
|
393,112
|
||||||
Operating income
|
17,805
|
0.32
|
6,635
|
0.12
|
||||||
Net realized gains (losses), after tax
|
3,744
|
0.07
|
(42)
|
-
|
||||||
Income from continuing operations
|
21,549
|
0.39
|
6,593
|
0.12
|
||||||
Loss on discontinued operations, after tax
|
-
|
-
|
(790)
|
(0.01)
|
||||||
Net income
|
21,549
|
0.39
|
5,803
|
0.11
|
||||||
Operating return on equity
|
6.6%
|
2.6%
|
||||||||
Insurance Operations
|
||||||||||
Gross premiums written
|
428,995
|
433,078
|
||||||||
Net premiums written
|
361,835
|
368,091
|
||||||||
Net premiums earned
|
351,343
|
356,202
|
||||||||
Underwriting loss
|
- before tax
|
(11,084)
|
(14,605)
|
|||||||
- after tax
|
(7,205)
|
(0.13)
|
(9,493)
|
(0.18)
|
||||||
GAAP combined ratio
|
103.2%
|
104.1%
|
||||||||
Commercial lines
|
||||||||||
Net premiums earned
|
286,763
|
297,908
|
||||||||
GAAP combined ratio
|
101.7%
|
103.7%
|
||||||||
Personal lines
|
||||||||||
Net premiums earned
|
64,580
|
58,294
|
||||||||
GAAP combined ratio
|
109.7%
|
106.2%
|
||||||||
Investments
|
||||||||||
Net investment income
|
- before tax
|
43,473
|
34,706
|
|||||||
- after tax
|
32,125
|
0.58
|
26,825
|
0.49
|
||||||
Effective tax rate
|
26.1%
|
22.7%
|
||||||||
Annual after-tax yield on investment portfolio
|
3.3%
|
2.8%
|
||||||||
Annual after-tax, after-interest expense yield
|
3.0%
|
2.3%
|
||||||||
Invested assets per $ of stockholders' equity
|
3.65
|
3.81
|
||||||||
Other expenses (net of other income)
|
||||||||||
Interest expense
|
- before tax
|
(4,557)
|
(4,842)
|
|||||||
- after tax
|
(2,962)
|
(0.05)
|
(3,147)
|
(0.06)
|
||||||
Other - after tax
|
$
|
(4,153)
|
(0.08)
|
$
|
(7,550)
|
(0.13)
|
||||
Diluted weighted avg. shares outstanding
|
55,054
|
54,217
|
Selective Insurance Group, Inc. and Consolidated Subsidiaries
GAAP Investment Income
(unaudited)
($ in thousands)
|
|||||||||||||
Year to Date
|
%
|
||||||||||||
March
|
March
|
Increase
|
|||||||||||
2011
|
2010
|
(Decrease)
|
|||||||||||
Investment Income:
|
|||||||||||||
Interest:
|
|||||||||||||
Fixed Maturity Securities
|
33,123 | 33,196 | (0 | ) | |||||||||
Short-term
|
62 | 100 | (38 | ) | |||||||||
Alternative Investments
|
11,641 | 3,895 | 199 | ||||||||||
Dividends
|
317 | 452 | (30 | ) | |||||||||
Miscellaneous
|
25 | 37 | (32 | ) | |||||||||
45,168 | 37,680 | 20 | |||||||||||
Investment Expense
|
1,695 | 2,974 | (43 | ) | |||||||||
Net Investment Income Before Tax
|
43,473 | 34,706 | 25 | ||||||||||
Tax
|
11,348 | 7,881 | 44 | ||||||||||
Net Investment Income After Tax
|
$ | 32,125 | 26,825 | 20 | |||||||||
Net Investment Income per Share
|
$ | 0.58 | 0.49 | 18 | |||||||||
Effective Tax Rate
|
26.1 | % | 22.7 | % | |||||||||
Average Yields :
|
|||||||||||||
Fixed Maturity Securities:
|
|||||||||||||
Pre Tax
|
3.57 | % | 3.66 | % | |||||||||
After Tax
|
2.75 | % | 2.88 | % | |||||||||
Portfolio:
|
|||||||||||||
Pre Tax
|
4.41 | % | 3.64 | % | |||||||||
After Tax
|
3.26 | % | 2.81 | % | |||||||||
Year to date:
|
|||||||||||||
March
|
March
|
||||||||||||
Net Realized Gains (Losses)
|
2011 | 2010 | |||||||||||
Fixed Maturities
|
(443 | ) | (4,011 | ) | |||||||||
Equity Securities
|
6,203 | 3,947 | |||||||||||
Total
|
5,760 | (64 | ) | ||||||||||
Net of Tax
|
3,744 | (42 | ) |
Selective Insurance Group, Inc.
|
||||||||||||||||||||||||||||||||||||||||||||
2011 Statutory Results by Line of Business
|
||||||||||||||||||||||||||||||||||||||||||||
March 2011 YTD (unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Net
|
Net
|
Underwriting
|
Dividends to
|
|||||||||||||||||||||||||||||||||||||||||
Premiums
|
Percent
|
Premiums
|
Percent
|
Loss
|
LAE
|
Expense
|
Policyholders
|
Combined Ratio
|
Combined Ratio
|
Underwriting
|
||||||||||||||||||||||||||||||||||
Written
|
Change
|
Earned
|
Change
|
Ratio
|
Ratio
|
Ratio
|
Ratio
|
2011
|
2010
|
Gain/(Loss)
|
||||||||||||||||||||||||||||||||||
Personal Lines:
|
||||||||||||||||||||||||||||||||||||||||||||
Homeowners
|
$ | 22,195 | 21.4 | % | $ | 24,555 | 19.8 | % | 69.7 | % | 7.9 | % | 34.4 | % | 0.0 | % | 112.0 | % | 114.8 | % | $ | (2,139 | ) | |||||||||||||||||||||
Auto
|
36,396 | 3.0 | % | 36,962 | 7.7 | % | 75.9 | % | 11.3 | % | 31.6 | % | 0.0 | % | 118.8 | % | 115.5 | % | (6,786 | ) | ||||||||||||||||||||||||
Other (including flood)
|
2,910 | 13.7 | % | 3,064 | (12.0 | )% | 75.4 | % | (15.8 | )% | (40.1 | )% | 0.0 | % | 19.5 | % | (38.3 | )% | 2,405 | |||||||||||||||||||||||||
Total
|
$ | 61,501 | 9.5 | % | $ | 64,580 | 10.8 | % | 73.5 | % | 8.7 | % | 29.3 | % | 0.0 | % | 111.5 | % | 107.1 | % | $ | (6,520 | ) | |||||||||||||||||||||
Commercial Lines:
|
||||||||||||||||||||||||||||||||||||||||||||
Commerical property
|
$ | 48,331 | (3.6 | )% | $ | 48,193 | (4.3 | )% | 44.0 | % | 5.5 | % | 37.2 | % | 0.1 | % | 86.8 | % | 108.4 | % | $ | 6,307 | ||||||||||||||||||||||
Workers compensation
|
67,768 | (6.1 | )% | 62,526 | (3.3 | )% | 80.7 | % | 16.0 | % | 24.2 | % | 1.9 | % | 122.8 | % | 116.7 | % | (15,545 | ) | ||||||||||||||||||||||||
General liability
|
88,772 | (0.9 | )% | 82,566 | (3.1 | )% | 50.1 | % | 17.6 | % | 32.6 | % | 0.0 | % | 100.3 | % | 92.8 | % | (2,276 | ) | ||||||||||||||||||||||||
Auto
|
71,729 | (5.0 | )% | 69,670 | (6.3 | )% | 56.5 | % | 5.4 | % | 30.3 | % | 0.1 | % | 92.3 | % | 90.9 | % | 4,774 | |||||||||||||||||||||||||
Business owners policies
|
16,468 | (3.9 | )% | 16,485 | 1.2 | % | 60.0 | % | 13.6 | % | 38.4 | % | 0.0 | % | 112.0 | % | 134.0 | % | (1,971 | ) | ||||||||||||||||||||||||
Bonds
|
4,521 | (3.7 | )% | 4,767 | 3.6 | % | 6.6 | % | 5.6 | % | 61.0 | % | 0.0 | % | 73.2 | % | 92.5 | % | 1,427 | |||||||||||||||||||||||||
Other
|
2,745 | 0.7 | % | 2,556 | 2.0 | % | 4.5 | % | 0.2 | % | 42.4 | % | 0.0 | % | 47.1 | % | 47.6 | % | 1,271 | |||||||||||||||||||||||||
Total
|
$ | 300,334 | (3.7 | )% | $ | 286,763 | (3.7 | )% | 56.7 | % | 11.7 | % | 31.8 | % | 0.4 | % | 100.6 | % | 101.9 | % | $ | (6,013 | ) | |||||||||||||||||||||
Grand Total
|
$ | 361,835 | (1.7 | )% | $ | 351,343 | (1.4 | )% | 59.8 | % | 11.1 | % | 31.3 | % | 0.4 | % | 102.6 | % | 102.8 | % | $ | (12,533 | ) | |||||||||||||||||||||
Note: Some amounts may not foot due to rounding.
|
||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||||||||||||||||||||||
Losses Paid
|
$ | 188,841 | $ | 182,223 | ||||||||||||||||||||||||||||||||||||||||
LAE Paid
|
38,014 | 36,094 | ||||||||||||||||||||||||||||||||||||||||||
Total Paid
|
$ | 226,855 | $ | 218,317 | ||||||||||||||||||||||||||||||||||||||||
Selective Insurance Group, Inc. and Consolidated Subsidiaries
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year on Year Retention
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of March 31, 2011 (unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year on Year Retention
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 |
Total
|
Q1 | Q2 | Q3 | Q4 |
Total
|
Q1 | Q2 | Q3 | Q4 |
Total
|
Q1 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Lines
|
81.0 | % | 80.4 | % | 80.6 | % | 80.2 | % | 80.6 | % | 80.5 | % | 79.0 | % | 78.8 | % | 78.7 | % | 79.3 | % | 79.3 | % | 78.9 | % | 79.6 | % | 79.2 | % | 79.2 | % | 80.3 | % | ||||||||||||||||||||||||||||||||
Personal Lines
|
82.7 | % | 82.5 | % | 83.0 | % | 82.4 | % | 82.7 | % | 81.2 | % | 82.1 | % | 83.4 | % | 84.2 | % | 82.7 | % | 84.3 | % | 84.9 | % | 84.8 | % | 85.4 | % | 84.8 | % | 85.5 | % | ||||||||||||||||||||||||||||||||
Total
|
81.6 | % | 81.2 | % | 81.6 | % | 81.1 | % | 81.4 | % | 80.7 | % | 80.1 | % | 80.6 | % | 80.8 | % | 80.6 | % | 81.1 | % | 81.1 | % | 81.8 | % | 81.8 | % | 81.4 | % | 82.2 | % |
SELECTIVE INSURANCE GROUP, INC.
|
Unaudited
|
|||||||
CONSOLIDATED BALANCE SHEETS
|
March 31,
|
December 31,
|
||||||
($ in thousands, except share amounts)
|
2011
|
2010
|
||||||
ASSETS
|
||||||||
Investments:
|
||||||||
Fixed maturity securities, held-to-maturity – at carrying value
|
||||||||
(fair value: $1,192,423 – 2011; $1,256,294 – 2010)
|
$ | 1,153,859 | 1,214,324 | |||||
Fixed maturity securities, available-for-sale – at fair value
|
||||||||
(amortized cost: $2,382,976 – 2011; $2,285,988 – 2010)
|
2,436,764 | 2,342,742 | ||||||
Equity securities, available-for-sale – at fair value
|
||||||||
(cost of: $68,104 – 2011; $58,039 – 2010)
|
77,138 | 69,636 | ||||||
Short-term investments (at cost which approximates fair value)
|
156,437 | 161,155 | ||||||
Other investments
|
136,148 | 137,865 | ||||||
Total investments
|
3,960,346 | 3,925,722 | ||||||
Cash
|
496 | 645 | ||||||
Interest and dividends due or accrued
|
36,651 | 37,007 | ||||||
Premiums receivable, net of allowance for uncollectible
|
||||||||
accounts of: $4,608 – 2011; $4,691 – 2010
|
430,063 | 414,105 | ||||||
Reinsurance recoverables, net
|
331,387 | 318,752 | ||||||
Prepaid reinsurance premiums
|
110,061 | 110,327 | ||||||
Current federal income tax
|
6,919 | 11,200 | ||||||
Deferred federal income tax
|
93,574 | 93,234 | ||||||
Property and equipment – at cost, net of accumulated
|
||||||||
depreciation and amortization of: $153,961 – 2011; $151,704 – 2010
|
40,780 | 41,775 | ||||||
Deferred policy acquisition costs
|
210,245 | 209,627 | ||||||
Goodwill
|
7,849 | 7,849 | ||||||
Other assets
|
46,855 | 61,529 | ||||||
Total assets
|
$ | 5,275,226 | 5,231,772 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Reserve for losses and loss expenses
|
$ | 2,864,889 | 2,830,058 | |||||
Unearned premiums
|
833,823 | 823,596 | ||||||
Notes payable
|
262,339 | 262,333 | ||||||
Accrued salaries and benefits
|
95,957 | 100,933 | ||||||
Other liabilities
|
134,565 | 143,743 | ||||||
Total liabilities
|
$ | 4,191,573 | 4,160,663 | |||||
Stockholders’ Equity:
|
||||||||
Preferred stock of $0 par value per share:
|
||||||||
Authorized shares 5,000,000; no shares issued or outstanding
|
$ | - | - | |||||
Common stock of $2 par value per share
|
||||||||
Authorized shares 360,000,000
|
||||||||
Issued: 96,838,773 – 2011; 96,362,667 – 2010
|
193,678 | 192,725 | ||||||
Additional paid-in capital
|
248,575 | 244,613 | ||||||
Retained earnings
|
1,190,528 | 1,176,155 | ||||||
Accumulated other comprehensive income
|
2,776 | 7,024 | ||||||
Treasury stock – at cost (shares: 42,821,299 – 2011; 42,686,204 – 2010)
|
(551,904 | ) | (549,408 | ) | ||||
Total stockholders’ equity
|
1,083,653 | 1,071,109 | ||||||
Commitments and contingencies
|
||||||||
Total liabilities and stockholders’ equity
|
$ | 5,275,226 | 5,231,772 |
SELECTIVE INSURANCE GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
Quarter ended
|
|||||||
March 31,
|
||||||||
($ in thousands, except per share amounts)
|
2011
|
2010
|
||||||
Revenues:
|
||||||||
Net premiums earned
|
$ | 351,343 | 356,202 | |||||
Net investment income earned
|
43,473 | 34,706 | ||||||
Net realized gains (losses):
|
||||||||
Net realized investment gains
|
6,390 | 8,176 | ||||||
Other-than-temporary impairments
|
(532 | ) | (6,073 | ) | ||||
Other-than-temporary impairments on fixed maturity securities
|
||||||||
recognized in other comprehensive income
|
(98 | ) | (2,167 | ) | ||||
Total net realized gains (losses)
|
5,760 | (64 | ) | |||||
Other income
|
2,880 | 2,268 | ||||||
Total revenues
|
403,456 | 393,112 | ||||||
Expenses:
|
||||||||
Losses and loss expenses incurred
|
249,206 | 254,143 | ||||||
Policy acquisition costs
|
113,430 | 116,002 | ||||||
Interest expense
|
4,557 | 4,842 | ||||||
Other expenses
|
8,491 | 10,478 | ||||||
Total expenses
|
375,684 | 385,465 | ||||||
Income from continuing operations, before federal income tax
|
27,772 | 7,647 | ||||||
Federal income tax expense (benefit):
|
||||||||
Current
|
4,276 | 8,844 | ||||||
Deferred
|
1,947 | (7,790 | ) | |||||
Total federal income tax expense
|
6,223 | 1,054 | ||||||
Net income from continuing operations
|
21,549 | 6,593 | ||||||
Loss on disposal of discontinued operations, net of tax of $(426) – 2010
|
- | (790 | ) | |||||
Net income
|
$ | 21,549 | 5,803 | |||||
Earnings per share:
|
||||||||
Basic net income from continuing operations
|
$ | 0.40 | 0.12 | |||||
Basic net loss from disposal of discontinued operations
|
- | (0.01 | ) | |||||
Basic net income
|
$ | 0.40 | 0.11 | |||||
Diluted net income from continuing operations
|
$ | 0.39 | 0.12 | |||||
Diluted net loss from disposal of discontinued operations
|
- | (0.01 | ) | |||||
Diluted net income
|
$ | 0.39 | 0.11 | |||||
Dividends to stockholders
|
$ | 0.13 | 0.13 | |||||
SELECTIVE INSURANCE GROUP, INC.
|
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF
|
||||||||||||||||
STOCKHOLDERS’ EQUITY
|
||||||||||||||||
Quarter ended March 31,
|
||||||||||||||||
($ in thousands, except per share amounts)
|
2011
|
2010
|
||||||||||||||
Common stock:
|
||||||||||||||||
Beginning of year
|
$ | 192,725 | 191,646 | |||||||||||||
Dividend reinvestment plan
|
||||||||||||||||
(shares: 22,697 – 2011; 25,759 – 2010)
|
46 | 51 | ||||||||||||||
Stock purchase and compensation plans
|
||||||||||||||||
(shares: 453,409 – 2011; 79,289 – 2010)
|
907 | 159 | ||||||||||||||
End of period
|
193,678 | 191,856 | ||||||||||||||
Additional paid-in capital:
|
||||||||||||||||
Beginning of year
|
244,613 | 231,933 | ||||||||||||||
Dividend reinvestment plan
|
360 | 368 | ||||||||||||||
Stock purchase and compensation plans
|
3,602 | 3,309 | ||||||||||||||
End of period
|
248,575 | 235,610 | ||||||||||||||
Retained earnings:
|
||||||||||||||||
Beginning of year
|
1,176,155 | 1,138,978 | ||||||||||||||
Net income
|
21,549 | 21,549 | 5,803 | 5,803 | ||||||||||||
Dividends to stockholders ($0.13 per share – 2011 and 2010)
|
(7,176 | ) | (7,077 | ) | ||||||||||||
End of period
|
1,190,528 | 1,137,704 | ||||||||||||||
Accumulated other comprehensive income (loss):
|
||||||||||||||||
Beginning of year
|
7,024 | (12,460 | ) | |||||||||||||
Other comprehensive income (loss), increase (decrease) in:
|
||||||||||||||||
Unrealized (losses) gains on investment securities:
|
||||||||||||||||
Non-credit portion of other-than-temporary impairment losses
|
||||||||||||||||
recognized in other comprehensive income, net of deferred income tax
|
117 | 1,478 | ||||||||||||||
Other net unrealized (losses) gains on investment securities, net of
|
||||||||||||||||
deferred income tax
|
(5,107 | ) | 4,583 | |||||||||||||
Total unrealized (losses) gains on investment securities
|
(4,990 | ) | (4,990 | ) | 6,061 | 6,061 | ||||||||||
Defined benefit pension plans, net of deferred income tax
|
742 | 742 | 626 | 626 | ||||||||||||
End of period
|
2,776 | (5,773 | ) | |||||||||||||
Comprehensive income
|
17,301 | 12,490 | ||||||||||||||
Treasury stock:
|
||||||||||||||||
Beginning of year
|
(549,408 | ) | (547,722 | ) | ||||||||||||
Acquisition of treasury stock
|
||||||||||||||||
(shares: 135,095 – 2011; 97,493 – 2010)
|
(2,496 | ) | (1,513 | ) | ||||||||||||
End of period
|
(551,904 | ) | (549,235 | ) | ||||||||||||
Total stockholders’ equity
|
$ | 1,083,653 | 1,010,162 |
SELECTIVE INSURANCE GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW
|
Quarter ended
|
|||||||
March 31,
|
||||||||
($ in thousands)
|
2011
|
2010
|
||||||
Operating Activities
|
||||||||
Net income
|
$ | 21,549 | 5,803 | |||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
8,001 | 7,451 | ||||||
Loss on disposal of discontinued operations
|
- | 790 | ||||||
Stock-based compensation expense
|
4,625 | 6,169 | ||||||
Undistributed income of equity method investments
|
(2,482 | ) | (3,895 | ) | ||||
Net realized (gains) losses
|
(5,760 | ) | 64 | |||||
Deferred income tax expense (benefit)
|
1,947 | (7,790 | ) | |||||
Changes in assets and liabilities:
|
||||||||
Increase in reserves for losses and loss expenses, net of reinsurance recoverables
|
22,196 | 34,518 | ||||||
Increase in unearned premiums, net of prepaid reinsurance and advance premiums
|
11,297 | 11,647 | ||||||
Decrease in net federal income tax recoverable
|
4,281 | 7,698 | ||||||
Increase in premiums receivable
|
(15,958 | ) | (10,543 | ) | ||||
(Increase) decrease in deferred policy acquisition costs
|
(618 | ) | 1,024 | |||||
Decrease (increase) in interest and dividends due or accrued
|
355 | (730 | ) | |||||
Decrease in accrued salaries and benefits
|
(6,466 | ) | (7,100 | ) | ||||
Decrease in accrued insurance expenses
|
(17,082 | ) | (17,187 | ) | ||||
Other-net
|
2,105 | 5,176 | ||||||
Net adjustments
|
6,441 | 27,292 | ||||||
Net cash provided by operating activities
|
27,990 | 33,095 | ||||||
Investing Activities
|
||||||||
Purchase of fixed maturity securities, available-for-sale
|
(114,320 | ) | (142,067 | ) | ||||
Purchase of equity securities, available-for-sale
|
(59,780 | ) | (23,915 | ) | ||||
Purchase of other investments
|
(5,008 | ) | (7,714 | ) | ||||
Purchase of short-term investments
|
(316,769 | ) | (303,668 | ) | ||||
Sale of subsidiary
|
415 | 844 | ||||||
Sale of fixed maturity securities, available-for-sale
|
14,907 | 39,632 | ||||||
Sale of short-term investments
|
321,487 | 235,386 | ||||||
Redemption and maturities of fixed maturity securities, held-to-maturity
|
38,483 | 80,963 | ||||||
Redemption and maturities of fixed maturity securities, available-for-sale
|
19,771 | 66,122 | ||||||
Sale of equity securities, available-for-sale
|
56,836 | 16,419 | ||||||
Distributions from other investments
|
9,122 | - | ||||||
Sale of other investments
|
16,357 | 13,337 | ||||||
Purchase of property and equipment
|
(1,366 | ) | (866 | ) | ||||
Net cash used in investing activities
|
(19,865 | ) | (25,527 | ) | ||||
Financing Activities
|
||||||||
Dividends to stockholders
|
(6,605 | ) | (6,492 | ) | ||||
Acquisition of treasury stock
|
(2,496 | ) | (1,513 | ) | ||||
Net proceeds from stock purchase and compensation plans
|
1,008 | 625 | ||||||
Excess tax benefits from share-based payment arrangements
|
(181 | ) | (856 | ) | ||||
Net cash used in financing activities
|
(8,274 | ) | (8,236 | ) | ||||
Net decrease in cash
|
(149 | ) | (668 | ) | ||||
Cash, beginning of year
|
645 | 811 | ||||||
Cash, end of period
|
$ | 496 | 143 |
Selective Insurance Group, Inc.
|
||||||||
Combined Insurance Company Subsidiaries
|
||||||||
Unaudited Statutory Balance Sheets
|
||||||||
($ in thousands)
|
||||||||
Mar-31
|
Dec-31
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
Bonds
|
$ | 3,510,801 | 3,482,204 | |||||
Common stocks
|
77,138 | 69,636 | ||||||
Affiliated mortgage loan
|
38,625 | 38,785 | ||||||
Other investments
|
169,325 | 174,067 | ||||||
Short-term investments
|
117,145 | 111,021 | ||||||
Total investments
|
3,913,034 | 3,875,713 | ||||||
Cash on hand and in banks
|
(30,395 | ) | (30,343 | ) | ||||
Interest and dividends due and accrued
|
36,719 | 37,172 | ||||||
Premiums receivable
|
427,526 | 410,809 | ||||||
Reinsurance recoverable on paid losses and expenses
|
5,383 | 5,013 | ||||||
Deferred tax recoverable
|
132,040 | 133,100 | ||||||
EDP equipment
|
1,247 | 1,409 | ||||||
Equities and deposits in pools and associations
|
6,988 | 6,681 | ||||||
Receivable for sold securities
|
112 | 16,738 | ||||||
Other assets
|
30,357 | 30,164 | ||||||
Total assets
|
$ | 4,523,011 | 4,486,456 | |||||
LIABILITIES
|
||||||||
Reserve for losses
|
$ | 2,132,892 | 2,111,557 | |||||
Reinsurance payable on paid loss and loss expense
|
1,093 | 1,030 | ||||||
Reserve for loss expenses
|
402,600 | 401,508 | ||||||
Unearned premiums
|
723,761 | 713,268 | ||||||
Reserve for commissions payable
|
31,000 | 43,590 | ||||||
Ceded balances payable
|
12,568 | 12,835 | ||||||
Federal income tax payable
|
10,743 | 1,645 | ||||||
Premium and other taxes payable
|
18,968 | 23,466 | ||||||
Borrowed money
|
13,018 | 13,018 | ||||||
Reserve for dividends to policyholders
|
2,686 | 2,390 | ||||||
Reserves for unauthorized reinsurance
|
1,811 | 1,811 | ||||||
Payable for securities
|
9,155 | 5,028 | ||||||
Funds withheld on account of others
|
5,743 | 7,015 | ||||||
Accrued salaries and benefits
|
57,442 | 61,353 | ||||||
Other liabilities
|
15,683 | 13,917 | ||||||
Total liabilities
|
3,439,163 | 3,413,431 | ||||||
POLICYHOLDERS' SURPLUS
|
||||||||
Capital
|
28,325 | 28,325 | ||||||
Aggregate write-ins for special surplus funds
|
37,353 | 40,521 | ||||||
Paid in surplus
|
255,792 | 255,792 | ||||||
Unassigned surplus
|
762,378 | 748,387 | ||||||
Total policyholders' surplus
|
1,083,848 | 1,073,025 | ||||||
Total liabilities and policyholders' surplus
|
$ | 4,523,011 | 4,486,456 |
Selective Insurance Group, Inc.
|
||||||||||||||
Combined Insurance Company Subsidiaries
|
||||||||||||||
Unaudited Statutory Statements Of Income
|
||||||||||||||
($ in thousands)
|
||||||||||||||
Three Months Ended | ||||||||||||||
March | ||||||||||||||
UNDERWRITING
|
2011
|
2010
|
||||||||||||
Net premiums written
|
$ | 361,835 | 368,091 | |||||||||||
Net premiums earned
|
351,343 | 356,202 | ||||||||||||
Net losses paid
|
188,841 | 182,223 | ||||||||||||
Change in reserve for losses
|
21,335 | 33,047 | ||||||||||||
Net losses incurred
|
210,176 | 59.8 | % | 215,270 | 60.4 | % | ||||||||
Net loss expenses paid
|
38,014 | 36,094 | ||||||||||||
Change in reserve for loss expenses
|
1,092 | 2,583 | ||||||||||||
Net loss expenses incurred
|
39,106 | 11.1 | % | 38,677 | 10.9 | % | ||||||||
Net underwriting expenses incurred
|
114,809 | 31.7 | % | 115,151 | 31.3 | % | ||||||||
Total deductions
|
364,091 | 369,098 | ||||||||||||
Statutory underwriting loss
|
(12,748 | ) | (12,896 | ) | ||||||||||
Net loss from premium balances charged off
|
(1,358 | ) | (1,521 | ) | ||||||||||
Finance charges and other income
|
2,859 | 2,359 | ||||||||||||
Total other income
|
1,501 | -0.4 | % | 838 | -0.2 | % | ||||||||
Policyholders' dividends incurred
|
(1,286 | ) | 0.4 | % | (1,495 | ) | 0.4 | % | ||||||
Total underwriting loss
|
(12,533 | ) | 102.6 | % | (13,553 | ) | 102.8 | % | ||||||
INVESTMENT
|
||||||||||||||
Net investment income earned
|
41,258 | 33,201 | ||||||||||||
Net realized gain / (loss)
|
5,760 | (48 | ) | |||||||||||
Total income before income tax
|
34,485 | 19,600 | ||||||||||||
Federal income tax expense
|
9,270 | 11,498 | ||||||||||||
Net income
|
$ | 25,215 | 8,102 | |||||||||||
Policyholders' Surplus
|
||||||||||||||
Surplus, beginning of period
|
$ | 1,073,025 | 981,955 | |||||||||||
Net income
|
25,215 | 8,102 | ||||||||||||
Change in deferred tax
|
447 | 8,183 | ||||||||||||
Change in unrealized gains
|
51 | 7,118 | ||||||||||||
Dividends to stockholders
|
(14,506 | ) | (12,003 | ) | ||||||||||
Change in non-admitted assets
|
2,784 | 13 | ||||||||||||
Change in additional admitted deferred tax
|
(3,168 | ) | 613 | |||||||||||
Net change in surplus for period
|
10,823 | 12,026 | ||||||||||||
Surplus, end of period
|
$ | 1,083,848 | 993,981 | |||||||||||
Statutory underwriting (loss) / gain :
|
$ | (12,533 | ) | (13,553 | ) | |||||||||
Adjustments under GAAP:
|
||||||||||||||
Deferred policy acquisition costs
|
618 | (1,024 | ) | |||||||||||
Pension costs
|
903 | 396 | ||||||||||||
Other, net
|
(72 | ) | (424 | ) | ||||||||||
GAAP underwriting (loss) / gain:
|
$ | (11,084 | ) | (14,605 | ) | |||||||||
Note: Some amounts or ratios may not foot due to rounding.
|
||||||||||||||
Certain amounts have been reclassified to conform to the current year's presentation.
|
Selective Insurance Group, Inc. and Consolidated Subsidiaries
|
|||||||||||||||||||||||||||||||||
Alternative Investments (Insurance Cos Portfolio)
|
|||||||||||||||||||||||||||||||||
as of March 31, 2011
|
|||||||||||||||||||||||||||||||||
(unaudited)
|
|||||||||||||||||||||||||||||||||
(unaudited)
|
Paid in
|
||||||||||||||||||||||||||||||||
Inception
|
Original
|
Contributed
|
Remaining
|
Total
|
Current
|
YTD
|
DPI(1)
|
TVPI(2)
|
|||||||||||||||||||||||||
Fund
|
Year
|
Commitment
|
Capital
|
Commitment
|
Distributions
|
Market Value
|
Income
|
Ratio
|
Ratio
|
||||||||||||||||||||||||
Real Estate
|
|||||||||||||||||||||||||||||||||
LEH RE II
|
2005
|
20,000,000 | 17,456,594 | 2,543,406 | 7,594,167 | 11,626,062 | 868,652 | 0.44 | 1.10 | ||||||||||||||||||||||||
LEH RE III
|
2008
|
15,000,000 | 6,837,113 | 8,162,887 | 58,228 | 3,334,120 | (99,963 | ) | 0.01 | 0.50 | |||||||||||||||||||||||
Total - Real Estate
|
35,000,000 | 24,293,707 | 10,706,293 | 7,652,395 | 14,960,182 | 768,689 | 0.31 | 0.93 | |||||||||||||||||||||||||
Mezzanine Financing
|
|||||||||||||||||||||||||||||||||
LEH Euro Mezz
|
2004
|
9,000,000 | 9,000,000 | - | 12,355,149 | 1,797,123 | (111,787 | ) | 1.37 | 1.57 | |||||||||||||||||||||||
GS Mezz V
|
2007
|
25,000,000 | 9,876,546 | 15,123,454 | 7,062,730 | 7,128,503 | 471,857 | 0.72 | 1.44 | ||||||||||||||||||||||||
Total - Mezz. Financing
|
34,000,000 | 18,876,546 | 15,123,454 | 19,417,879 | 8,925,626 | 360,070 | 1.03 | 1.50 | |||||||||||||||||||||||||
Distressed Debt
|
|||||||||||||||||||||||||||||||||
Varde VIII
|
2006
|
10,000,000 | 10,000,000 | - | 807,224 | 11,137,288 | 428,507 | 0.08 | 1.19 | ||||||||||||||||||||||||
GS Distressed Opp III
|
2007
|
15,000,000 | 11,450,751 | 3,549,249 | 1,567,873 | 9,960,181 | 544,828 | 0.14 | 1.01 | ||||||||||||||||||||||||
Total - Distressed Debt
|
25,000,000 | 21,450,751 | 3,549,249 | 2,375,097 | 21,097,469 | 973,335 | 0.11 | 1.09 | |||||||||||||||||||||||||
Private Equity
|
|||||||||||||||||||||||||||||||||
Prospector
|
1997
|
5,000,000 | 5,000,000 | - | 13,965,078 | 441,602 | 30,158 | 2.79 | 2.88 | ||||||||||||||||||||||||
Trilantic Capital Partners III
|
2004
|
10,000,000 | 8,877,838 | 1,122,162 | 10,652,582 | 5,465,246 | 1,555,568 | 1.20 | 1.82 | ||||||||||||||||||||||||
NB Co-Invest
|
2006
|
15,000,000 | 12,598,769 | 2,401,231 | 6,443,969 | 8,989,711 | 562,430 | 0.51 | 1.23 | ||||||||||||||||||||||||
Trilantic Capital Partners IV
|
2007
|
11,098,351 | 6,704,215 | 4,394,136 | 326,625 | 7,405,398 | 428,573 | 0.05 | 1.15 | ||||||||||||||||||||||||
Total - Private Equity
|
41,098,351 | 33,180,822 | 7,917,529 | 31,388,255 | 22,301,957 | 2,576,730 | 0.95 | 1.62 | |||||||||||||||||||||||||
Private Equity, Secondary Market
|
|||||||||||||||||||||||||||||||||
NB SOF
|
2005
|
12,000,000 | 11,100,506 | 899,494 | 5,826,576 | 7,285,349 | 431,038 | 0.52 | 1.18 | ||||||||||||||||||||||||
GS Vintage IV
|
2007
|
20,000,000 | 14,576,802 | 5,423,198 | 5,442,440 | 13,249,870 | 599,479 | 0.37 | 1.28 | ||||||||||||||||||||||||
NB SOF II
|
2008
|
12,000,000 | 5,581,088 | 6,418,912 | 1,168,202 | 6,263,369 | 618,328 | 0.21 | 1.33 | ||||||||||||||||||||||||
Total - Pvt. Eq. Sec. Mkt.
|
44,000,000 | 31,258,396 | 12,741,604 | 12,437,218 | 26,798,588 | 1,648,844 | 0.40 | 1.26 | |||||||||||||||||||||||||
Energy/Power Generation
|
|||||||||||||||||||||||||||||||||
ArcLight I
|
2002
|
15,000,000 | 13,344,495 | 1,655,505 | 29,480,487 | - | 827,571 | 2.21 | 2.21 | ||||||||||||||||||||||||
ArcLight II
|
2003
|
15,000,000 | 12,704,508 | 2,295,492 | 21,878,138 | 3,741,954 | 1,075,287 | 1.72 | 2.02 | ||||||||||||||||||||||||
ArcLight III
|
2006
|
15,000,000 | 12,962,206 | 2,037,794 | 6,383,865 | 12,644,147 | 975,575 | 0.49 | 1.47 | ||||||||||||||||||||||||
Quintana Energy
|
2006
|
10,000,000 | 7,765,984 | 2,234,016 | 392,978 | 8,326,580 | 1,034,228 | 0.05 | 1.12 | ||||||||||||||||||||||||
ArcLight IV
|
2007
|
10,000,000 | 7,595,767 | 2,404,233 | 4,150,461 | 7,596,835 | 642,144 | 0.55 | 1.55 | ||||||||||||||||||||||||
Total - Energy/Power Generation
|
65,000,000 | 54,372,960 | 10,627,040 | 62,285,929 | 32,309,516 | 4,554,805 | 1.15 | 1.74 | |||||||||||||||||||||||||
Venture Capital
|
|||||||||||||||||||||||||||||||||
Venture V
|
2001
|
10,000,000 | 8,800,000 | 1,200,000 | 2,315,065 | 7,083,643 | 758,243 | 0.26 | 1.07 | ||||||||||||||||||||||||
Total - Venture Capital
|
10,000,000 | 8,800,000 | 1,200,000 | 2,315,065 | 7,083,643 | 758,243 | 0.26 | 1.07 | |||||||||||||||||||||||||
TOTAL - ALTERNATIVE INVESTMENTS
|
$ | 254,098,351 | 192,233,182 | 61,865,169 | 137,871,837 | 133,476,981 | 11,640,715 | 0.72 | 1.41 | ||||||||||||||||||||||||
(1) Distributed to paid in ratio
|
|||||||||||||||||||||||||||||||||
(2) Total value to paid in ratio
|
|||||||||||||||||||||||||||||||||
Note: Some amounts may not foot due to rounding
|
Repayment Source Composition by State %s
|
||||||||||
Market Values
|
||||||||||
State
|
Revenue
|
% of
State
|
General
Obligation
(GO)-Local
|
% of State
|
General
Obligation
(GO)-State
|
% of State
|
TX -
Permanent
School Fund
(PSF)
|
% of State
|
Total
|
% of
Total
|
TX
|
71,026
|
61%
|
43,836
|
38%
|
1,036
|
1%
|
-
|
0%
|
115,898
|
8%
|
TX-PSF
|
-
|
0%
|
-
|
0%
|
-
|
0%
|
48,388
|
100%
|
48,388
|
3%
|
WA
|
45,158
|
50%
|
45,341
|
50%
|
-
|
0%
|
-
|
0%
|
90,499
|
6%
|
AZ
|
67,982
|
91%
|
6,693
|
9%
|
-
|
0%
|
-
|
0%
|
74,675
|
5%
|
FL
|
68,614
|
99%
|
-
|
0%
|
504
|
1%
|
-
|
0%
|
69,118
|
5%
|
NC
|
22,982
|
34%
|
22,844
|
34%
|
21,724
|
32%
|
-
|
0%
|
67,550
|
5%
|
NY
|
66,439
|
100%
|
-
|
0%
|
-
|
0%
|
-
|
0%
|
66,439
|
5%
|
OH
|
36,726
|
63%
|
13,644
|
24%
|
7,315
|
13%
|
-
|
0%
|
57,685
|
4%
|
IL
|
37,241
|
65%
|
19,653
|
35%
|
-
|
0%
|
-
|
0%
|
56,894
|
4%
|
MN
|
6,817
|
13%
|
5,211
|
10%
|
40,617
|
77%
|
-
|
0%
|
52,645
|
4%
|
CO
|
20,726
|
41%
|
27,896
|
55%
|
1,865
|
4%
|
-
|
0%
|
50,487
|
4%
|
Pre-refunded
|
49,596
|
54%
|
29,740
|
32%
|
12,408
|
14%
|
-
|
0%
|
91,744
|
6%
|
Other
|
378,853
|
66%
|
121,729
|
21%
|
75,830
|
13%
|
-
|
0%
|
576,412
|
41%
|
Grand Total
|
872,160
|
62%
|
336,587
|
24%
|
161,299
|
11%
|
48,388
|
3%
|
1,418,434
|
100%
|
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Credit Quality of Available-for-Sale Fixed Maturity Securities
March 31, 2011
($ in millions)
(unaudited)
|
|||||||||||
Fair Value
|
Unrealized
Gain (Loss)
|
Average
Credit
Quality
|
|||||||||
AFS Fixed Maturity Portfolio:
|
|||||||||||
U.S. government obligations1
|
$ | 323.2 | 6.9 |
AAA
|
|||||||
Foreign government obligations
|
20.4 | (0.1 | ) |
AA
|
|||||||
State and municipal obligations
|
543.6 | 22.0 |
AA+
|
||||||||
Corporate securities
|
1,040.6 | 17.9 | A | ||||||||
Mortgage-backed securities ("MBS")
|
450.2 | 7.0 |
AA+
|
||||||||
Asset-backed securities ("ABS")2
|
58.8 | 0.1 |
AA+
|
||||||||
Total AFS fixed maturity portfolio
|
$ | 2,436.8 | 53.8 |
AA
|
|||||||
State and Municipal Obligations:
|
|||||||||||
Government obligations
|
$ | 296.9 | 11.4 |
AA+
|
|||||||
Special revenue obligations
|
246.7 | 10.6 |
AA
|
||||||||
Total state and municipal obligations
|
$ | 543.6 | 22.0 |
AA+
|
|||||||
Corporate Securities:
|
|||||||||||
Financial
|
$ | 320.9 | 5.5 | A+ | |||||||
Industrials
|
78.0 | 3.3 | A | ||||||||
Utilities
|
62.8 | (0.1 | ) | A- | |||||||
Consumer discretion
|
83.6 | 0.6 | A- | ||||||||
Consumer staples
|
115.3 | 1.7 | A | ||||||||
Health care
|
140.1 | 3.2 |
AA-
|
||||||||
Materials
|
48.7 | 0.5 |
BBB+
|
||||||||
Energy
|
54.1 | 1.3 | A | ||||||||
Information technology
|
64.4 | 0.2 | A+ | ||||||||
Telecommunications services
|
49.6 | 0.1 | A- | ||||||||
Other
|
23.1 | 1.6 |
AA+
|
||||||||
Total corporate securities
|
$ | 1,040.6 | 17.9 | A | |||||||
Mortgage-backed securities:
|
|||||||||||
Government Guaranteed Agency CMBS
|
$ | 69.7 | 2.4 |
AAA
|
|||||||
Non-agency CMBS
|
33.0 | (1.3 | ) | A | |||||||
Government Guaranteed Agency RMBS
|
89.5 | 3.0 |
AAA
|
||||||||
Other Agency RMBS
|
211.3 | 3.2 |
AAA
|
||||||||
Non-agency RMBS
|
37.8 | (0.2 | ) |
BBB-
|
|||||||
Alternative-A ("Alt-A") RMBS
|
8.9 | (0.1 | ) |
AA+
|
|||||||
Total MBS
|
$ | 450.2 | 7.0 |
AA+
|
|||||||
Asset-backed securities:
|
|||||||||||
ABS
|
$ | 58.0 | 0.1 |
AAA
|
|||||||
Sub-prime ABS2,3
|
0.8 | - | D | ||||||||
Total ABS
|
$ | 58.8 | 0.1 |
AA+
|
|||||||
1 U.S. Government includes coporate securities fully guaranteed by the FDIC.
|
|||||||||||
2 We define sub-prime exposure as exposure to direct and indirect investments in non-agency residential mortgages with average FICO® scores below 650.
|
|||||||||||
3 Sub-prime ABS consists of one security that is currently expected by rating agencies to default on its obligations.
|
Selective Insurance Group, Inc. and Consolidated Subsidiaries
Credit Quality of Held-to-Maturity Securities
March 31, 2011
($ in millions)
(unaudited)
|
|||||||||||||||||||||||
Fair Value
|
Carry Value
|
Unrecognized
Holding
Gain (Loss)
|
Unrealized
Gain (Loss)
in Accumulated
Other
Comprehensive
Income
|
Total
Unrealized
Unrecognized
Gain (Loss)
|
Average
Credit
Quality
|
||||||||||||||||||
HTM Fixed Maturity Portfolio:
|
|||||||||||||||||||||||
U.S. government obligations1
|
$ | 97.8 | 94.2 | 3.6 | 4.5 | 8.1 |
AAA
|
||||||||||||||||
Foreign government obligations
|
5.4 | 5.7 | (0.3 | ) | 0.4 | 0.1 |
AA+
|
||||||||||||||||
State and municipal obligations
|
874.8 | 859.8 | 15.0 | 19.2 | 34.2 |
AA
|
|||||||||||||||||
Corporate securities
|
81.5 | 72.8 | 8.7 | (3.7 | ) | 5.0 | A | ||||||||||||||||
Mortgage-backed securities ("MBS")
|
122.0 | 111.8 | 10.2 | (5.7 | ) | 4.5 |
AA+
|
||||||||||||||||
Asset-backed securities ("ABS")
|
10.9 | 9.6 | 1.3 | (2.3 | ) | (1.0 | ) | A | |||||||||||||||
Total HTM fixed maturity portfolio
|
$ | 1,192.4 | 1,153.9 | 38.5 | 12.4 | 50.9 |
AA
|
||||||||||||||||
State and Municipal Obligations:
|
|||||||||||||||||||||||
Government obligations
|
$ | 249.3 | 245.0 | 4.3 | 8.9 | 13.2 |
AA
|
||||||||||||||||
Special revenue obligations
|
625.5 | 614.8 | 10.7 | 10.3 | 21.0 |
AA
|
|||||||||||||||||
Total state and municipal obligations
|
$ | 874.8 | 859.8 | 15.0 | 19.2 | 34.2 |
AA
|
||||||||||||||||
Corporate Securities:
|
|||||||||||||||||||||||
Financial
|
$ | 23.6 | 20.3 | 3.3 | (2.2 | ) | 1.1 | A- | |||||||||||||||
Industrials
|
22.5 | 19.3 | 3.2 | (1.2 | ) | 2.0 | A | ||||||||||||||||
Utilities
|
16.6 | 16.0 | 0.6 | (0.1 | ) | 0.5 | A | ||||||||||||||||
Consumer discretion
|
7.7 | 7.0 | 0.7 | 0.2 | 0.9 |
AA-
|
|||||||||||||||||
Consumer staples
|
5.3 | 5.0 | 0.3 | (0.1 | ) | 0.2 | A | ||||||||||||||||
Materials
|
2.2 | 1.9 | 0.3 | (0.1 | ) | 0.2 |
BBB-
|
||||||||||||||||
Energy
|
3.6 | 3.3 | 0.3 | (0.2 | ) | 0.1 |
BBB-
|
||||||||||||||||
Total corporate securities
|
$ | 81.5 | 72.8 | 8.7 | (3.7 | ) | 5.0 | A | |||||||||||||||
Mortgage-backed securities:
|
|||||||||||||||||||||||
Government guaranteed agency CMBS
|
$ | 8.0 | 7.8 | 0.2 | - | 0.2 |
AAA
|
||||||||||||||||
Non-agency CMBS
|
40.2 | 32.6 | 7.6 | (6.7 | ) | 0.9 |
AA
|
||||||||||||||||
Government guaranteed agency RMBS
|
4.4 | 3.9 | 0.5 | (0.1 | ) | 0.4 |
AAA
|
||||||||||||||||
Other agency RMBS
|
69.3 | 67.4 | 1.9 | 1.1 | 3.0 |
AAA
|
|||||||||||||||||
Non-agency RMBS
|
0.1 | 0.1 | - | - | - |
BBB
|
|||||||||||||||||
Total MBS
|
$ | 122.0 | 111.8 | 10.2 | (5.7 | ) | 4.5 |
AA+
|
|||||||||||||||
Asset-backed securities:
|
|||||||||||||||||||||||
ABS
|
$ | 8.0 | 7.0 | 1.0 | (0.8 | ) | 0.2 | A- | |||||||||||||||
Alt-A ABS
|
2.9 | 2.6 | 0.3 | (1.5 | ) | (1.2 | ) |
AA-
|
|||||||||||||||
Total ABS
|
$ | 10.9 | 9.6 | 1.3 | (2.3 | ) | (1.0 | ) | A | ||||||||||||||
1 U.S. Government includes coporate securities fully guaranteed by the FDIC.
|