XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Revenue By Segment
Revenue by Segment
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2020
 
2019
 
2020
 
2019
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Net premiums earned:
 
 

 
 

 
 
 
 
Commercial automobile
 
$
138,535

 
136,338

 
288,225

 
267,524

Workers compensation
 
61,906

 
78,464

 
128,612

 
157,179

General liability
 
163,273

 
164,793

 
327,853

 
326,318

Commercial property
 
95,413

 
87,136

 
189,282

 
173,203

Businessowners policies
 
27,516

 
26,172

 
54,552

 
52,253

Bonds
 
9,210

 
8,967

 
18,849

 
17,871

Other
 
5,151

 
4,779

 
10,211

 
9,485

Miscellaneous income
 
4,195

 
2,718

 
5,586

 
4,762

Total Standard Commercial Lines revenue
 
505,199

 
509,367

 
1,023,170

 
1,008,595

Standard Personal Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Personal automobile
 
38,189

 
43,388

 
80,676

 
86,551

Homeowners
 
31,652

 
32,013

 
63,142

 
64,143

Other
 
1,792

 
1,712

 
3,943

 
3,726

Miscellaneous income
 
488

 
335

 
922

 
611

Total Standard Personal Lines revenue
 
72,121

 
77,448

 
148,683

 
155,031

E&S Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Casualty lines
 
42,722

 
44,756

 
86,794

 
89,284

Property lines
 
15,312

 
14,101

 
30,235

 
27,655

Miscellaneous income
 

 

 

 

Total E&S Lines revenue
 
58,034

 
58,857

 
117,029

 
116,939

Investments:
 
 

 
 

 
 

 
 

Net investment income
 
34,444

 
58,505

 
90,411

 
109,123

Net realized and unrealized investment gains (losses)
 
12,649

 
4,027

 
(32,017
)
 
17,478

Total Investments revenue
 
47,093

 
62,532

 
58,394

 
126,601

Total revenues
 
$
682,447

 
708,204

 
1,347,276

 
1,407,166



Schedule of Income Before and After Federal Income Tax
Income Before and After Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2020
 
2019
 
2020
 
2019
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Underwriting gain, before federal income tax
 
$
16,730

 
37,143

 
33,856

 
62,958

Underwriting gain, after federal income tax
 
13,217

 
29,343

 
26,747

 
49,737

Combined ratio
 
96.7
 %
 
92.7

 
96.7

 
93.7

ROE contribution
 
2.4

 
5.9

 
2.4

 
5.2

 
 
 
 
 
 
 
 
 
Standard Personal Lines:
 
 
 
 
 
 
 
 
Underwriting (loss) gain, before federal income tax
 
$
(6,325
)
 
4,538

 
(5,938
)
 
7,705

Underwriting (loss) gain, after federal income tax
 
(4,997
)
 
3,585

 
(4,691
)
 
6,087

Combined ratio
 
108.8
 %
 
94.1

 
104.0

 
95.0

ROE contribution
 
(0.9
)
 
0.7

 
(0.4
)
 
0.6

 
 
 
 
 
 
 
 
 
E&S Lines:
 
 
 
 
 
 
 
 
Underwriting (loss) gain, before federal income tax
 
$
(532
)
 
2,944

 
3,312

 
7,523

Underwriting (loss) gain, after federal income tax
 
(420
)
 
2,326

 
2,616

 
5,943

Combined ratio
 
100.9
 %
 
95.0

 
97.2

 
93.6

ROE contribution
 
(0.1
)
 
0.5

 
0.2

 
0.6

 
 
 
 
 
 
 
 
 
Investments:
 
 

 
 

 
 
 
 
Net investment income
 
$
34,444

 
58,505

 
90,411

 
109,123

Net realized and unrealized investment gains (losses)
 
12,649

 
4,027

 
(32,017
)
 
17,478

Total investment segment income, before federal income tax
 
47,093

 
62,532

 
58,394

 
126,601

Tax on investment segment income
 
8,558

 
11,729

 
9,662

 
23,849

Total investment segment income, after federal income tax

$
38,535


50,803

 
48,732

 
102,752

ROE contribution of after-tax net investment income
 
5.2

 
9.6

 
6.6

 
9.2


Schedule of Reconciliation of Segment Results to Income Before Federal Income Tax

Reconciliation of Segment Results to Income Before Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2020
 
2019
 
2020
 
2019
Underwriting gain
 
 
 
 
 
 
 
 
Standard Commercial Lines
 
$
16,730

 
37,143

 
33,856

 
62,958

Standard Personal Lines
 
(6,325
)
 
4,538

 
(5,938
)
 
7,705

E&S Lines
 
(532
)
 
2,944

 
3,312

 
7,523

Investment income
 
47,093

 
62,532

 
58,394

 
126,601

Total all segments
 
56,966

 
107,157

 
89,624

 
204,787

Interest expense
 
(7,928
)
 
(7,366
)
 
(15,529
)
 
(18,892
)
Corporate expenses
 
(6,345
)
 
(9,566
)
 
(15,405
)
 
(21,976
)
Income, before federal income tax
 
$
42,693

 
90,225


58,690

 
163,919