XML 63 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Revenue By Segment
Revenue by Segment
 
Quarter ended September 30,
 
Nine Months ended September 30,
($ in thousands)
 
2019
 
2018
 
2019
 
2018
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Net premiums earned:
 
 

 
 

 
 
 
 
Commercial automobile
 
$
141,182

 
124,862

 
408,706

 
365,197

Workers compensation
 
75,478

 
78,784

 
232,657

 
237,628

General liability
 
169,084

 
154,974

 
495,402

 
457,805

Commercial property
 
89,215

 
83,056

 
262,418

 
245,544

Businessowners’ policies
 
26,371

 
25,994

 
78,624

 
77,414

Bonds
 
8,990

 
8,778

 
26,861

 
25,247

Other
 
4,841

 
4,608

 
14,326

 
13,597

Miscellaneous income
 
2,782

 
2,228

 
7,544

 
6,936

Total Standard Commercial Lines revenue
 
517,943

 
483,284

 
1,526,538

 
1,429,368

Standard Personal Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Personal automobile
 
43,226

 
42,772

 
129,777

 
125,024

Homeowners
 
31,529

 
32,293

 
95,672

 
96,717

Other
 
1,983

 
2,092

 
5,709

 
5,349

Miscellaneous income
 
380

 
310

 
991

 
959

Total Standard Personal Lines revenue
 
77,118

 
77,467

 
232,149

 
228,049

E&S Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Casualty lines
 
47,171

 
42,179

 
136,455

 
120,098

Property lines
 
14,550

 
13,885

 
42,205

 
41,321

Miscellaneous income
 

 

 

 
1

Total E&S Lines revenue
 
61,721

 
56,064

 
178,660

 
161,420

Investments:
 
 

 
 

 
 

 
 

Net investment income
 
55,826

 
52,443

 
164,949

 
141,227

Net realized and unrealized investment (losses) gains
 
(2,183
)
 
(4,787
)
 
15,295

 
(16,988
)
Total Investments revenue
 
53,643

 
47,656

 
180,244

 
124,239

Total revenues
 
$
710,425

 
664,471

 
2,117,591

 
1,943,076


Schedule of Income Before and After Federal Income Tax
Income Before and After Federal Income Tax
 
Quarter ended September 30,
 
Nine Months ended September 30,
($ in thousands)
 
2019
 
2018
 
2019
 
2018
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Underwriting gain, before federal income tax
 
$
30,016

 
26,333

 
92,974

 
74,153

Underwriting gain, after federal income tax
 
23,713

 
20,803

 
73,450

 
58,581

Combined ratio
 
94.2
 %
 
94.5

 
93.9

 
94.8

ROE contribution
 
4.5

 
4.9

 
5.0

 
4.5

 
 
 
 
 
 
 
 
 
Standard Personal Lines:
 
 
 
 
 
 
 
 
Underwriting (loss) gain, before federal income tax
 
$
(631
)
 
3,158

 
7,074

 
6,457

Underwriting (loss) gain, after federal income tax
 
(499
)
 
2,495

 
5,588

 
5,101

Combined ratio
 
100.8
 %
 
95.9

 
96.9

 
97.2

ROE contribution
 
(0.1
)
 
0.6

 
0.4

 
0.4

 
 
 
 
 
 
 
 
 
E&S Lines:
 
 
 
 
 
 
 
 
Underwriting gain (loss), before federal income tax
 
$
1,916

 
3,506

 
9,439

 
(4,848
)
Underwriting gain (loss), after federal income tax
 
1,514

 
2,770

 
7,457

 
(3,830
)
Combined ratio
 
96.9
 %
 
93.7

 
94.7

 
103.0

ROE contribution
 
0.3

 
0.6

 
0.5

 
(0.3
)
 
 
 
 
 
 
 
 
 
Investments:
 
 

 
 

 
 
 
 
Net investment income
 
$
55,826

 
52,443

 
164,949

 
141,227

Net realized and unrealized investment (losses) gains
 
(2,183
)
 
(4,787
)
 
15,295

 
(16,988
)
Total investment segment income, before federal income tax
 
53,643

 
47,656

 
180,244

 
124,239

Tax on investment segment income
 
10,884

 
8,562

 
34,733

 
21,405

      Total investment segment income, after federal income tax

$
42,759


39,094

 
145,511

 
102,834

ROE contribution of after-tax net investment income
 
8.6

 
10.0

 
9.1

 
9.0


Schedule of Reconciliation of Segment Results to Income Before Federal Income Tax
Reconciliation of Segment Results to Income Before Federal Income Tax
 
Quarter ended September 30,
 
Nine Months ended September 30,
($ in thousands)
 
2019
 
2018
 
2019
 
2018
Underwriting gain (loss)
 
 
 
 
 
 
 
 
Standard Commercial Lines
 
$
30,016

 
26,333

 
92,974

 
74,153

Standard Personal Lines
 
(631
)
 
3,158

 
7,074

 
6,457

E&S Lines
 
1,916

 
3,506

 
9,439

 
(4,848
)
Investment income
 
53,643

 
47,656

 
180,244

 
124,239

Total all segments
 
84,944

 
80,653

 
289,731

 
200,001

Interest expense
 
(7,397
)
 
(6,073
)
 
(26,289
)
 
(18,350
)
Corporate expenses
 
(6,369
)
 
(7,450
)
 
(28,345
)
 
(22,065
)
Income, before federal income tax
 
$
71,178

 
67,130


235,097

 
159,586