New Jersey | 22-2168890 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
40 Wantage Avenue | ||
Branchville, New Jersey | 07890 | |
(Address of Principal Executive Offices) | (Zip Code) |
(973) 948-3000 |
(Registrant’s Telephone Number, Including Area Code) |
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) |
Large accelerated filer x | Accelerated filer o | |
Non-accelerated filer o | Smaller reporting company o |
SELECTIVE INSURANCE GROUP, INC. | ||
Table of Contents | ||
Page No. | ||
PART I. FINANCIAL INFORMATION |
ITEM 1. FINANCIAL STATEMENTS. |
SELECTIVE INSURANCE GROUP, INC. CONSOLIDATED BALANCE SHEETS | Unaudited | ||||||
($ in thousands, except share amounts) | September 30, 2016 | December 31, 2015 | |||||
ASSETS | |||||||
Investments: | |||||||
Fixed income securities, held-to-maturity – at carrying value (fair value: $136,094 – 2016; $209,544 – 2015) | $ | 130,472 | 201,354 | ||||
Fixed income securities, available-for-sale – at fair value (amortized cost: $4,682,267 – 2016; $4,352,514 – 2015) | 4,832,532 | 4,408,203 | |||||
Equity securities, available-for-sale – at fair value (cost: $122,981 – 2016; $193,816 – 2015) | 147,304 | 207,051 | |||||
Short-term investments (at cost which approximates fair value) | 169,604 | 194,819 | |||||
Other investments | 88,512 | 77,842 | |||||
Total investments (Note 4) | 5,368,424 | 5,089,269 | |||||
Cash | 1,493 | 898 | |||||
Interest and dividends due or accrued | 39,901 | 38,501 | |||||
Premiums receivable, net of allowance for uncollectible accounts of: $5,907 – 2016; $4,422 – 2015 | 711,589 | 615,164 | |||||
Reinsurance recoverables, net of allowance for uncollectible accounts of: $5,500 – 2016; $5,700 – 2015 | 640,012 | 561,968 | |||||
Prepaid reinsurance premiums | 151,981 | 140,889 | |||||
Deferred federal income tax | 41,656 | 92,696 | |||||
Property and equipment – at cost, net of accumulated depreciation and amortization of: $198,171 – 2016; $188,548 – 2015 | 69,812 | 65,701 | |||||
Deferred policy acquisition costs | 235,934 | 213,159 | |||||
Goodwill | 7,849 | 7,849 | |||||
Other assets | 94,582 | 78,339 | |||||
Total assets | $ | 7,363,233 | 6,904,433 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Reserve for loss and loss expenses | $ | 3,686,586 | 3,517,728 | ||||
Unearned premiums | 1,306,255 | 1,169,710 | |||||
Short-term debt | 45,000 | 60,000 | |||||
Long-term debt | 378,551 | 328,192 | |||||
Current federal income tax | 6,509 | 7,442 | |||||
Accrued salaries and benefits | 103,583 | 167,336 | |||||
Other liabilities | 261,845 | 255,984 | |||||
Total liabilities | $ | 5,788,329 | 5,506,392 | ||||
Stockholders’ Equity: | |||||||
Preferred stock of $0 par value per share: | $ | — | — | ||||
Authorized shares 5,000,000; no shares issued or outstanding | |||||||
Common stock of $2 par value per share: | |||||||
Authorized shares 360,000,000 | |||||||
Issued: 101,505,201 – 2016; 100,861,372 – 2015 | 203,011 | 201,723 | |||||
Additional paid-in capital | 342,846 | 326,656 | |||||
Retained earnings | 1,538,928 | 1,446,192 | |||||
Accumulated other comprehensive income (loss) (Note 10) | 62,209 | (9,425 | ) | ||||
Treasury stock – at cost (shares: 43,653,034 – 2016; 43,500,642 – 2015) | (572,090 | ) | (567,105 | ) | |||
Total stockholders’ equity | $ | 1,574,904 | 1,398,041 | ||||
Commitments and contingencies | |||||||
Total liabilities and stockholders’ equity | $ | 7,363,233 | 6,904,433 |
SELECTIVE INSURANCE GROUP, INC. UNAUDITED CONSOLIDATED STATEMENTS OF INCOME | Quarter ended September 30, | Nine Months ended September 30, | |||||||||||
($ in thousands, except per share amounts) | 2016 | 2015 | 2016 | 2015 | |||||||||
Revenues: | |||||||||||||
Net premiums earned | $ | 542,429 | 507,390 | 1,596,819 | 1,473,822 | ||||||||
Net investment income earned | 33,375 | 32,061 | 95,326 | 91,208 | |||||||||
Net realized gains: | |||||||||||||
Net realized investment gains | 4,030 | 1,590 | 7,233 | 23,598 | |||||||||
Other-than-temporary impairments | (342 | ) | (1,282 | ) | (4,494 | ) | (7,827 | ) | |||||
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income | — | — | 10 | — | |||||||||
Total net realized gains | 3,688 | 308 | 2,749 | 15,771 | |||||||||
Other income | 2,199 | 698 | 7,018 | 5,521 | |||||||||
Total revenues | 581,691 | 540,457 | 1,701,912 | 1,586,322 | |||||||||
Expenses: | |||||||||||||
Loss and loss expense incurred | 316,258 | 285,161 | 911,881 | 861,721 | |||||||||
Policy acquisition costs | 193,835 | 174,802 | 567,793 | 509,295 | |||||||||
Interest expense | 5,714 | 5,610 | 16,940 | 16,826 | |||||||||
Other expenses | 10,441 | 9,045 | 35,669 | 29,586 | |||||||||
Total expenses | 526,248 | 474,618 | 1,532,283 | 1,417,428 | |||||||||
Income before federal income tax | 55,443 | 65,839 | 169,629 | 168,894 | |||||||||
Federal income tax expense: | |||||||||||||
Current | 5,625 | 9,141 | 38,027 | 29,128 | |||||||||
Deferred | 11,316 | 9,702 | 12,467 | 19,294 | |||||||||
Total federal income tax expense | 16,941 | 18,843 | 50,494 | 48,422 | |||||||||
Net income | $ | 38,502 | 46,996 | 119,135 | 120,472 | ||||||||
Earnings per share: | |||||||||||||
Basic net income | $ | 0.66 | 0.82 | 2.06 | 2.11 | ||||||||
Diluted net income | $ | 0.66 | 0.81 | 2.03 | 2.08 | ||||||||
Dividends to stockholders | $ | 0.15 | 0.14 | 0.45 | 0.42 |
SELECTIVE INSURANCE GROUP, INC. UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | Quarter ended September 30, | Nine Months ended September 30, | |||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||
Net income | $ | 38,502 | 46,996 | 119,135 | 120,472 | ||||||||
Other comprehensive (loss) income, net of tax: | |||||||||||||
Unrealized (losses) gains on investment securities: | |||||||||||||
Unrealized holding (losses) gains arising during period | (8,444 | ) | 5,442 | 70,473 | (18,132 | ) | |||||||
Non-credit portion of other-than-temporary impairments recognized in other comprehensive income | — | — | (6 | ) | — | ||||||||
Amounts reclassified into net income: | |||||||||||||
Held-to-maturity securities | (9 | ) | (63 | ) | (68 | ) | (353 | ) | |||||
Non-credit other-than-temporary impairments | — | — | — | 232 | |||||||||
Realized gains on available-for-sale securities | (2,395 | ) | (199 | ) | (1,786 | ) | (10,906 | ) | |||||
Total unrealized (losses) gains on investment securities | (10,848 | ) | 5,180 | 68,613 | (29,159 | ) | |||||||
Defined benefit pension and post-retirement plans: | |||||||||||||
Amounts reclassified into net income: | |||||||||||||
Net actuarial loss | 1,050 | 1,110 | 3,021 | 3,332 | |||||||||
Total defined benefit pension and post-retirement plans | 1,050 | 1,110 | 3,021 | 3,332 | |||||||||
Other comprehensive (loss) income | (9,798 | ) | 6,290 | 71,634 | (25,827 | ) | |||||||
Comprehensive income | $ | 28,704 | 53,286 | 190,769 | 94,645 |
SELECTIVE INSURANCE GROUP, INC. UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY | Nine Months ended September 30, | ||||||
($ in thousands, except per share amounts) | 2016 | 2015 | |||||
Common stock: | |||||||
Beginning of year | $ | 201,723 | 199,896 | ||||
Dividend reinvestment plan (shares: 29,865 – 2016; 38,947 – 2015) | 60 | 78 | |||||
Stock purchase and compensation plans (shares: 613,964 – 2016; 686,984 – 2015) | 1,228 | 1,374 | |||||
End of period | 203,011 | 201,348 | |||||
Additional paid-in capital: | |||||||
Beginning of year | 326,656 | 305,385 | |||||
Dividend reinvestment plan | 1,035 | 1,014 | |||||
Stock purchase and compensation plans | 15,155 | 14,588 | |||||
End of period | 342,846 | 320,987 | |||||
Retained earnings: | |||||||
Beginning of year | 1,446,192 | 1,313,440 | |||||
Net income | 119,135 | 120,472 | |||||
Dividends to stockholders ($0.45 per share – 2016; $0.42 per share – 2015) | (26,399 | ) | (24,376 | ) | |||
End of period | 1,538,928 | 1,409,536 | |||||
Accumulated other comprehensive income (loss): | |||||||
Beginning of year | (9,425 | ) | 19,788 | ||||
Other comprehensive income (loss) | 71,634 | (25,827 | ) | ||||
End of period | 62,209 | (6,039 | ) | ||||
Treasury stock: | |||||||
Beginning of year | (567,105 | ) | (562,923 | ) | |||
Acquisition of treasury stock (shares: 152,392 – 2016; 139,031 – 2015) | (4,985 | ) | (3,887 | ) | |||
End of period | (572,090 | ) | (566,810 | ) | |||
Total stockholders’ equity | $ | 1,574,904 | 1,359,022 |
SELECTIVE INSURANCE GROUP, INC. UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW | Nine Months ended September 30, | ||||||
($ in thousands) | 2016 | 2015 | |||||
Operating Activities | |||||||
Net income | $ | 119,135 | 120,472 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 45,563 | 43,868 | |||||
Stock-based compensation expense | 8,950 | 7,626 | |||||
Undistributed losses of equity method investments | 49 | 781 | |||||
Net realized gains | (2,749 | ) | (15,771 | ) | |||
Changes in assets and liabilities: | |||||||
Increase in reserve for loss and loss expenses, net of reinsurance recoverables | 90,814 | 60,065 | |||||
Increase in unearned premiums, net of prepaid reinsurance | 125,453 | 121,424 | |||||
Decrease in net federal income taxes | 11,534 | 27,980 | |||||
Increase in premiums receivable | (96,425 | ) | (95,188 | ) | |||
Increase in deferred policy acquisition costs | (22,775 | ) | (28,058 | ) | |||
(Increase) decrease in interest and dividends due or accrued | (1,356 | ) | 979 | ||||
Decrease in accrued salaries and benefits | (63,753 | ) | (338 | ) | |||
Increase in other assets | (16,280 | ) | (13,888 | ) | |||
(Decrease) increase in other liabilities | (20,686 | ) | 29,081 | ||||
Net adjustments | 58,339 | 138,561 | |||||
Net cash provided by operating activities | 177,474 | 259,033 | |||||
Investing Activities | |||||||
Purchase of fixed income securities, available-for-sale | (842,253 | ) | (731,154 | ) | |||
Purchase of fixed income securities, held-to-maturity | (4,235 | ) | — | ||||
Purchase of equity securities, available-for-sale | (24,747 | ) | (192,717 | ) | |||
Purchase of other investments | (34,994 | ) | (6,589 | ) | |||
Purchase of short-term investments | (1,307,024 | ) | (1,084,794 | ) | |||
Sale of fixed income securities, available-for-sale | 33,448 | 22,323 | |||||
Sale of short-term investments | 1,332,239 | 1,090,911 | |||||
Redemption and maturities of fixed income securities, held-to-maturity | 74,186 | 79,972 | |||||
Redemption and maturities of fixed income securities, available-for-sale | 483,877 | 403,510 | |||||
Sale of equity securities, available-for-sale | 99,420 | 148,228 | |||||
Distributions from other investments | 18,512 | 22,038 | |||||
Purchase of property and equipment | (13,421 | ) | (11,869 | ) | |||
Net cash used in investing activities | (184,992 | ) | (260,141 | ) | |||
Financing Activities | |||||||
Dividends to stockholders | (24,885 | ) | (22,848 | ) | |||
Acquisition of treasury stock | (4,985 | ) | (3,887 | ) | |||
Net proceeds from stock purchase and compensation plans | 4,906 | 6,016 | |||||
Proceeds from borrowings | 105,000 | 15,000 | |||||
Repayments of borrowings | (70,000 | ) | — | ||||
Excess tax benefits from share-based payment arrangements | 1,917 | 1,498 | |||||
Repayments of capital lease obligations | (3,840 | ) | (3,517 | ) | |||
Net cash provided by (used in) financing activities | 8,113 | (7,738 | ) | ||||
Net increase (decrease) in cash | 595 | (8,846 | ) | ||||
Cash, beginning of year | 898 | 23,959 | |||||
Cash, end of period | $ | 1,493 | 15,113 |
Nine Months ended September 30, | |||||||
($ in thousands) | 2016 | 2015 | |||||
Cash paid during the period for: | |||||||
Interest | $ | 13,874 | 13,843 | ||||
Federal income tax | 36,405 | 18,500 | |||||
Non-cash items: | |||||||
Exchange of fixed income securities, AFS | 21,775 | 35,425 | |||||
Tax-free exchange of fixed income securities, held-to-maturity ("HTM") | — | 10,045 | |||||
Corporate actions related to equity securities, AFS1 | 3,032 | 4,239 | |||||
Assets acquired under capital lease arrangements | 3,108 | 6,933 | |||||
Non-cash purchase of property and equipment | 648 | — |
September 30, 2016 | |||||||||||||||||||
($ in thousands) | Amortized Cost | Net Unrealized Gains (Losses) | Carrying Value | Unrecognized Holding Gains | Unrecognized Holding Losses | Fair Value | |||||||||||||
Obligations of states and political subdivisions | $ | 104,159 | 414 | 104,573 | 3,256 | — | 107,829 | ||||||||||||
Corporate securities | 23,722 | (165 | ) | 23,557 | 2,294 | — | 25,851 | ||||||||||||
Asset-backed securities (“ABS”) | 51 | — | 51 | — | — | 51 | |||||||||||||
Commercial mortgage-backed securities (“CMBS”) | 2,346 | (55 | ) | 2,291 | 72 | — | 2,363 | ||||||||||||
Total HTM fixed income securities | $ | 130,278 | 194 | 130,472 | 5,622 | — | 136,094 |
December 31, 2015 | |||||||||||||||||||
($ in thousands) | Amortized Cost | Net Unrealized Gains (Losses) | Carrying Value | Unrecognized Holding Gains | Unrecognized Holding Losses | Fair Value | |||||||||||||
Obligations of states and political subdivisions | $ | 175,269 | 848 | 176,117 | 5,763 | — | 181,880 | ||||||||||||
Corporate securities | 20,228 | (185 | ) | 20,043 | 1,972 | — | 22,015 | ||||||||||||
ABS | 1,030 | (120 | ) | 910 | 118 | — | 1,028 | ||||||||||||
CMBS | 4,527 | (243 | ) | 4,284 | 337 | — | 4,621 | ||||||||||||
Total HTM fixed income securities | $ | 201,054 | 300 | 201,354 | 8,190 | — | 209,544 |
September 30, 2016 | |||||||||||||
($ in thousands) | Cost/ Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||
AFS fixed income securities: | |||||||||||||
U.S. government and government agencies | $ | 86,491 | 3,400 | — | 89,891 | ||||||||
Foreign government | 9,041 | 443 | — | 9,484 | |||||||||
Obligations of states and political subdivisions | 1,376,245 | 70,984 | (333 | ) | 1,446,896 | ||||||||
Corporate securities | 2,136,761 | 60,784 | (1,427 | ) | 2,196,118 | ||||||||
ABS | 282,558 | 1,964 | (69 | ) | 284,453 | ||||||||
CMBS | 261,233 | 5,634 | (93 | ) | 266,774 | ||||||||
Residential mortgage-backed securities (“RMBS”) | 529,938 | 9,294 | (316 | ) | 538,916 | ||||||||
Total AFS fixed income securities | 4,682,267 | 152,503 | (2,238 | ) | 4,832,532 | ||||||||
AFS equity securities: | |||||||||||||
Common stock | 111,746 | 24,832 | (1,089 | ) | 135,489 | ||||||||
Preferred stock | 11,235 | 580 | — | 11,815 | |||||||||
Total AFS equity securities | 122,981 | 25,412 | (1,089 | ) | 147,304 | ||||||||
Total AFS securities | $ | 4,805,248 | 177,915 | (3,327 | ) | 4,979,836 |
December 31, 2015 | |||||||||||||
($ in thousands) | Cost/ Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||
AFS fixed income securities: | |||||||||||||
U.S. government and government agencies | $ | 99,485 | 4,721 | (91 | ) | 104,115 | |||||||
Foreign government | 14,885 | 298 | (2 | ) | 15,181 | ||||||||
Obligations of states and political subdivisions | 1,314,779 | 44,523 | (160 | ) | 1,359,142 | ||||||||
Corporate securities | 1,892,296 | 23,407 | (15,521 | ) | 1,900,182 | ||||||||
ABS | 244,541 | 531 | (918 | ) | 244,154 | ||||||||
CMBS | 245,252 | 750 | (2,410 | ) | 243,592 | ||||||||
RMBS | 541,276 | 4,274 | (3,713 | ) | 541,837 | ||||||||
Total AFS fixed income securities | 4,352,514 | 78,504 | (22,815 | ) | 4,408,203 | ||||||||
AFS equity securities: | |||||||||||||
Common stock | 181,991 | 14,796 | (1,998 | ) | 194,789 | ||||||||
Preferred stock | 11,825 | 477 | (40 | ) | 12,262 | ||||||||
Total AFS equity securities | 193,816 | 15,273 | (2,038 | ) | 207,051 | ||||||||
Total AFS securities | $ | 4,546,330 | 93,777 | (24,853 | ) | 4,615,254 |
September 30, 2016 | Less than 12 months | 12 months or longer | |||||||||||
($ in thousands) | Fair Value | Unrealized Losses1 | Fair Value | Unrealized Losses1 | |||||||||
AFS fixed income securities: | |||||||||||||
Obligations of states and political subdivisions | $ | 74,989 | (333 | ) | — | — | |||||||
Corporate securities | 155,880 | (1,139 | ) | 30,469 | (288 | ) | |||||||
ABS | 21,766 | (66 | ) | 2,450 | (3 | ) | |||||||
CMBS | 24,633 | (59 | ) | 8,709 | (34 | ) | |||||||
RMBS | 13,674 | (40 | ) | 37,677 | (276 | ) | |||||||
Total AFS fixed income securities | 290,942 | (1,637 | ) | 79,305 | (601 | ) | |||||||
AFS equity securities: | |||||||||||||
Common stock | 12,528 | (1,089 | ) | — | — | ||||||||
Total AFS equity securities | 12,528 | (1,089 | ) | — | — | ||||||||
Total AFS | $ | 303,470 | (2,726 | ) | 79,305 | (601 | ) |
December 31, 2015 | Less than 12 months | 12 months or longer | |||||||||||
($ in thousands) | Fair Value | Unrealized Losses1 | Fair Value | Unrealized Losses1 | |||||||||
AFS fixed income securities: | |||||||||||||
U.S. government and government agencies | $ | 16,006 | (87 | ) | 396 | (4 | ) | ||||||
Foreign government | 1,067 | (2 | ) | — | — | ||||||||
Obligations of states and political subdivisions | 28,617 | (160 | ) | — | — | ||||||||
Corporate securities | 761,479 | (12,671 | ) | 50,382 | (2,850 | ) | |||||||
ABS | 197,477 | (807 | ) | 12,022 | (111 | ) | |||||||
CMBS | 146,944 | (2,196 | ) | 15,385 | (214 | ) | |||||||
RMBS | 264,914 | (1,992 | ) | 63,395 | (1,721 | ) | |||||||
Total AFS fixed income securities | 1,416,504 | (17,915 | ) | 141,580 | (4,900 | ) | |||||||
AFS equity securities: | |||||||||||||
Common stock | 31,148 | (1,998 | ) | — | — | ||||||||
Preferred stock | 1,531 | (40 | ) | — | — | ||||||||
Total AFS equity securities | 32,679 | (2,038 | ) | — | — | ||||||||
Total AFS | $ | 1,449,183 | (19,953 | ) | 141,580 | (4,900 | ) |
($ in thousands) | ||||||||||||
September 30, 2016 | December 31, 2015 | |||||||||||
Number of Issues | % of Market/Book | Unrealized Loss | Number of Issues | % of Market/Book | Unrealized/ Unrecognized Loss | |||||||
180 | 80% - 99% | $ | 3,327 | 606 | 80% - 99% | $ | 22,971 | |||||
— | 60% - 79% | — | 3 | 60% - 79% | 1,888 | |||||||
— | 40% - 59% | — | — | 40% - 59% | — | |||||||
— | 20% - 39% | — | — | 20% - 39% | — | |||||||
— | 0% - 19% | — | — | 0% - 19% | — | |||||||
$ | 3,327 | $ | 24,859 |
($ in thousands) | Carrying Value | Fair Value | |||||
Due in one year or less | $ | 59,074 | 59,671 | ||||
Due after one year through five years | 62,778 | 66,622 | |||||
Due after five years through 10 years | 8,620 | 9,801 | |||||
Total HTM fixed income securities | $ | 130,472 | 136,094 |
($ in thousands) | Fair Value | |||
Due in one year or less | $ | 491,206 | ||
Due after one year through five years | 2,403,246 | |||
Due after five years through 10 years | 1,823,028 | |||
Due after 10 years | 115,052 | |||
Total AFS fixed income securities | $ | 4,832,532 |
Other Investments | September 30, 2016 | December 31, 2015 | |||||||||||||||||
($ in thousands) | Carrying Value | Remaining Commitment | Maximum Exposure to Loss1 | Carrying Value | Remaining Commitment | Maximum Exposure to Loss1 | |||||||||||||
Alternative Investments | |||||||||||||||||||
Private equity | $ | 35,444 | 57,793 | 93,237 | 35,088 | 30,204 | 65,292 | ||||||||||||
Private credit | 27,709 | 30,763 | 58,472 | 13,246 | 15,129 | 28,375 | |||||||||||||
Real assets | 15,329 | 22,922 | 38,251 | 19,500 | 25,820 | 45,320 | |||||||||||||
Total alternative investments | 78,482 | 111,478 | 189,960 | 67,834 | 71,153 | 138,987 | |||||||||||||
Other securities | 10,030 | 22,611 | 32,641 | 10,008 | 3,200 | 13,208 | |||||||||||||
Total other investments | $ | 88,512 | 134,089 | 222,601 | 77,842 | 74,353 | 152,195 |
Income Statement Information | Quarter ended June 30, | Nine months ended June 30, | |||||||||||
($ in millions) | 2016 | 2015 | 2016 | 2015 | |||||||||
Net investment (loss) income | $ | (55.4 | ) | 44.1 | 26.1 | 139.6 | |||||||
Realized gains | 245.6 | 385.2 | 1,186.8 | 977.7 | |||||||||
Net change in unrealized depreciation | 117.8 | (222.2 | ) | (1,132.8 | ) | (1,089.0 | ) | ||||||
Net gain | $ | 308.0 | 207.1 | 80.1 | 28.3 | ||||||||
Selective’s insurance subsidiaries’ other investments gain (loss) | $ | 1.6 | 1.3 | — | (0.8 | ) |
($ in millions) | FHLBI Collateral | FHLBNY Collateral | State and Regulatory Deposits | Total | |||||||||
U.S. government and government agencies | $ | 7.4 | — | 23.1 | 30.5 | ||||||||
CMBS | 1.0 | — | — | 1.0 | |||||||||
RMBS | 53.1 | 64.4 | — | 117.5 | |||||||||
Total pledged as collateral | $ | 61.5 | 64.4 | 23.1 | 149.0 |
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||
Fixed income securities | $ | 32,453 | 30,601 | $ | 95,850 | 92,227 | ||||||||
Equity securities | 1,506 | 2,370 | 5,940 | 6,546 | ||||||||||
Short-term investments | 192 | 24 | 493 | 72 | ||||||||||
Other investments | 1,628 | 1,337 | (49 | ) | (781 | ) | ||||||||
Investment expenses | (2,404 | ) | (2,271 | ) | (6,908 | ) | (6,856 | ) | ||||||
Net investment income earned | $ | 33,375 | 32,061 | $ | 95,326 | 91,208 |
Third Quarter 2016 | Gross | Included in Other Comprehensive Income ("OCI") | Recognized in Earnings | |||||||
($ in thousands) | ||||||||||
AFS equity securities: | ||||||||||
Common stock | $ | 342 | — | 342 | ||||||
Total AFS equity securities | 342 | — | 342 | |||||||
Total OTTI losses | $ | 342 | — | 342 |
Third Quarter 2015 | Gross | Included in OCI | Recognized in Earnings | |||||||
($ in thousands) | ||||||||||
AFS fixed income securities: | ||||||||||
Corporate securities | $ | 253 | — | 253 | ||||||
Total AFS fixed income securities | 253 | — | 253 | |||||||
AFS equity securities: | ||||||||||
Common stock | 1,029 | — | 1,029 | |||||||
Total AFS equity securities | 1,029 | — | 1,029 | |||||||
Total OTTI losses | $ | 1,282 | — | 1,282 |
Nine Months 2016 | Gross | Included in OCI | Recognized in Earnings | |||||||
($ in thousands) | ||||||||||
AFS fixed income securities: | ||||||||||
Corporate securities | $ | 1,077 | — | 1,077 | ||||||
RMBS | 98 | 10 | 88 | |||||||
Total AFS fixed income securities | 1,175 | 10 | 1,165 | |||||||
AFS equity securities: | ||||||||||
Common stock | 3,316 | — | 3,316 | |||||||
Preferred stock | 3 | — | 3 | |||||||
Total AFS equity securities | 3,319 | — | 3,319 | |||||||
Total OTTI losses | $ | 4,494 | 10 | 4,484 |
Nine Months 2015 | Gross | Included in OCI | Recognized in Earnings | |||||||
($ in thousands) | ||||||||||
AFS fixed income securities: | ||||||||||
Corporate securities | $ | 1,445 | — | 1,445 | ||||||
RMBS | 1 | — | 1 | |||||||
Total AFS fixed income securities | 1,446 | — | 1,446 | |||||||
AFS equity securities: | ||||||||||
Common stock | 6,201 | — | 6,201 | |||||||
Preferred stock | 180 | — | 180 | |||||||
Total AFS equity securities | 6,381 | — | 6,381 | |||||||
Total OTTI losses | $ | 7,827 | — | 7,827 |
Quarter ended September 30, | Nine Months ended September 30, | ||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||
HTM fixed income securities | |||||||||||||
Gains | $ | — | 3 | 3 | 5 | ||||||||
Losses | — | — | (1 | ) | (1 | ) | |||||||
AFS fixed income securities | |||||||||||||
Gains | 2,204 | 169 | 3,189 | 2,158 | |||||||||
Losses | (40 | ) | — | (81 | ) | (130 | ) | ||||||
AFS equity securities | |||||||||||||
Gains | 1,863 | 1,419 | 4,364 | 23,567 | |||||||||
Losses | — | (1 | ) | (240 | ) | (1,347 | ) | ||||||
Other investments | |||||||||||||
Gains | 3 | — | 3 | — | |||||||||
Losses | — | — | (4 | ) | (654 | ) | |||||||
Total net realized gains (excluding OTTI charges) | $ | 4,030 | 1,590 | 7,233 | 23,598 |
• | $25 million on February 26, 2016 at an interest rate of 0.59%, which was repaid on March 18, 2016; |
• | $15 million on April 7, 2016 at an interest rate of 0.52%, which was repaid on April 28, 2016; and |
• | $15 million on April 28, 2016 at an interest rate of 0.53%, which was repaid on May 19, 2016. |
• | $25 million on July 21, 2016 at an interest rate of 1.61%, which is due on July 21, 2021; and |
• | $25 million on August 15, 2016 at an interest rate of 1.56%, which is due on August 16, 2021. |
September 30, 2016 | December 31, 2015 | ||||||||||||
($ in thousands) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||
Financial Assets | |||||||||||||
Fixed income securities: | |||||||||||||
HTM | $ | 130,472 | 136,094 | 201,354 | 209,544 | ||||||||
AFS | 4,832,532 | 4,832,532 | 4,408,203 | 4,408,203 | |||||||||
Equity securities, AFS | 147,304 | 147,304 | 207,051 | 207,051 | |||||||||
Short-term investments | 169,604 | 169,604 | 194,819 | 194,819 | |||||||||
Financial Liabilities | |||||||||||||
Short-term debt: | |||||||||||||
0.63% borrowings from FHLBI | $ | — | — | 15,000 | 14,977 | ||||||||
1.25% borrowings from FHLBI | 45,000 | 45,072 | 45,000 | 45,083 | |||||||||
Total short-term debt | $ | 45,000 | 45,072 | 60,000 | 60,060 | ||||||||
Long-term debt: | |||||||||||||
7.25% Senior Notes | $ | 49,900 | 60,682 | 49,898 | 56,929 | ||||||||
6.70% Senior Notes | 99,426 | 118,192 | 99,415 | 110,363 | |||||||||
5.875% Senior Notes | 185,000 | 194,324 | 185,000 | 192,474 | |||||||||
1.61% borrowings from FHLBNY | 25,000 | 25,048 | — | — | |||||||||
1.56% borrowings from FHLBNY | 25,000 | 24,990 | — | — | |||||||||
Subtotal long-term debt | 384,326 | 423,236 | 334,313 | 359,766 | |||||||||
Unamortized debt issuance costs | (5,775 | ) | (6,121 | ) | |||||||||
Total long-term debt | $ | 378,551 | 328,192 |
September 30, 2016 | Fair Value Measurements Using | ||||||||||||
($ in thousands) | Assets Measured at Fair Value at 9/30/2016 | Quoted Prices in Active Markets for Identical Assets/ Liabilities (Level 1)1 | Significant Other Observable Inputs (Level 2)1 | Significant Unobservable Inputs (Level 3) | |||||||||
Description | |||||||||||||
Measured on a recurring basis: | |||||||||||||
AFS fixed income securities: | |||||||||||||
U.S. government and government agencies | $ | 89,891 | 35,147 | 54,744 | — | ||||||||
Foreign government | 9,484 | — | 9,484 | — | |||||||||
Obligations of states and political subdivisions | 1,446,896 | — | 1,446,896 | — | |||||||||
Corporate securities | 2,196,118 | — | 2,196,118 | — | |||||||||
ABS | 284,453 | — | 284,453 | — | |||||||||
CMBS | 266,774 | — | 266,774 | — | |||||||||
RMBS | 538,916 | — | 538,916 | — | |||||||||
Total AFS fixed income securities | 4,832,532 | 35,147 | 4,797,385 | — | |||||||||
AFS equity securities: | |||||||||||||
Common stock | 135,489 | 127,813 | — | 7,676 | |||||||||
Preferred stock | 11,815 | 11,815 | — | — | |||||||||
Total AFS equity securities | 147,304 | 139,628 | — | 7,676 | |||||||||
Total AFS securities | 4,979,836 | 174,775 | 4,797,385 | 7,676 | |||||||||
Short-term investments | 169,604 | 169,604 | — | — | |||||||||
Total assets measured at fair value | $ | 5,149,440 | 344,379 | 4,797,385 | 7,676 |
December 31, 2015 | Fair Value Measurements Using | ||||||||||||
($ in thousands) | Assets Measured at Fair Value at 12/31/2015 | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1)1 | Significant Other Observable Inputs (Level 2)1 | Significant Unobservable Inputs (Level 3) | |||||||||
Description | |||||||||||||
Measured on a recurring basis: | |||||||||||||
AFS fixed income securities: | |||||||||||||
U.S. government and government agencies | $ | 104,115 | 42,702 | 61,413 | — | ||||||||
Foreign government | 15,181 | — | 15,181 | — | |||||||||
Obligations of states and political subdivisions | 1,359,142 | — | 1,359,142 | — | |||||||||
Corporate securities | 1,900,182 | — | 1,900,182 | — | |||||||||
ABS | 244,154 | — | 244,154 | — | |||||||||
CMBS | 243,592 | — | 243,592 | — | |||||||||
RMBS | 541,837 | — | 541,837 | — | |||||||||
Total AFS fixed income securities | 4,408,203 | 42,702 | 4,365,501 | — | |||||||||
AFS equity securities: | |||||||||||||
Common stock | 194,789 | 191,517 | — | 3,272 | |||||||||
Preferred stock | 12,262 | 12,262 | — | — | |||||||||
Total AFS equity securities | 207,051 | 203,779 | — | 3,272 | |||||||||
Total AFS securities | 4,615,254 | 246,481 | 4,365,501 | 3,272 | |||||||||
Short-term investments | 194,819 | 194,819 | — | — | |||||||||
Total assets measured at fair value | $ | 4,810,073 | 441,300 | 4,365,501 | 3,272 |
1 | There were no transfers of securities between Level 1 and Level 2. |
September 30, 2016 | Common Stock | ||
($ in thousands) | |||
Fair value, December 31, 2015 | $ | 3,272 | |
Total net (losses) gains for the period included in: | |||
OCI | — | ||
Net income | — | ||
Purchases | 6,204 | ||
Sales | (1,800 | ) | |
Issuances | — | ||
Settlements | — | ||
Transfers into Level 3 | — | ||
Transfers out of Level 3 | — | ||
Fair value, September 30, 2016 | $ | 7,676 |
September 30, 2016 | Fair Value Measurements Using | ||||||||||||
($ in thousands) | Assets/ Liabilities Disclosed at Fair Value at 9/30/2016 | Quoted Prices in Active Markets for Identical Assets/ Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||
Financial Assets | |||||||||||||
HTM: | |||||||||||||
Obligations of states and political subdivisions | $ | 107,829 | — | 107,829 | — | ||||||||
Corporate securities | 25,851 | — | 18,160 | 7,691 | |||||||||
ABS | 51 | — | 51 | — | |||||||||
CMBS | 2,363 | — | 2,363 | — | |||||||||
Total HTM fixed income securities | $ | 136,094 | — | 128,403 | 7,691 | ||||||||
Financial Liabilities | |||||||||||||
Short-term debt: | |||||||||||||
1.25% borrowings from FHLBI | $ | 45,072 | — | 45,072 | — | ||||||||
Total short-term debt | $ | 45,072 | — | 45,072 | — | ||||||||
Long-term debt: | |||||||||||||
7.25% Senior Notes | $ | 60,682 | — | 60,682 | — | ||||||||
6.70% Senior Notes | 118,192 | — | 118,192 | — | |||||||||
5.875% Senior Notes | 194,324 | 194,324 | — | — | |||||||||
1.61% borrowings from FHLBNY | 25,048 | — | 25,048 | — | |||||||||
1.56% borrowings from FHLBNY | 24,990 | — | 24,990 | — | |||||||||
Total long-term debt | $ | 423,236 | 194,324 | 228,912 | — |
December 31, 2015 | Fair Value Measurements Using | ||||||||||||
($ in thousands) | Assets/ Liabilities Disclosed at Fair Value at 12/31/2015 | Quoted Prices in Active Markets for Identical Assets/ Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||
Financial Assets | |||||||||||||
HTM: | |||||||||||||
Obligations of states and political subdivisions | $ | 181,880 | — | 181,880 | — | ||||||||
Corporate securities | 22,015 | — | 18,679 | 3,336 | |||||||||
ABS | 1,028 | — | 1,028 | — | |||||||||
CMBS | 4,621 | — | 4,621 | — | |||||||||
Total HTM fixed income securities | $ | 209,544 | — | 206,208 | 3,336 | ||||||||
Financial Liabilities | |||||||||||||
Short-term debt: | |||||||||||||
0.63% borrowings from FHLBI | $ | 14,977 | — | 14,977 | — | ||||||||
1.25% borrowings from FHLBI | 45,083 | — | 45,083 | — | |||||||||
Total short-term debt | $ | 60,060 | — | 60,060 | — | ||||||||
Long-term debt: | |||||||||||||
7.25% Senior Notes | $ | 56,929 | — | 56,929 | — | ||||||||
6.70% Senior Notes | 110,363 | — | 110,363 | — | |||||||||
5.875% Senior Notes | 192,474 | 192,474 | — | — | |||||||||
Total long-term debt | $ | 359,766 | 192,474 | 167,292 | — |
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||
Premiums written: | ||||||||||||||
Direct | $ | 669,844 | 631,429 | $ | 1,981,984 | 1,851,620 | ||||||||
Assumed | 7,644 | 6,099 | 21,752 | 17,140 | ||||||||||
Ceded | (98,715 | ) | (92,503 | ) | (281,464 | ) | (273,514 | ) | ||||||
Net | $ | 578,773 | 545,025 | $ | 1,722,272 | 1,595,246 | ||||||||
Premiums earned: | ||||||||||||||
Direct | $ | 627,520 | 590,716 | $ | 1,846,587 | 1,728,865 | ||||||||
Assumed | 7,163 | 5,830 | 20,604 | 16,831 | ||||||||||
Ceded | (92,254 | ) | (89,156 | ) | (270,372 | ) | (271,874 | ) | ||||||
Net | $ | 542,429 | 507,390 | $ | 1,596,819 | 1,473,822 | ||||||||
Loss and loss expense incurred: | ||||||||||||||
Direct | $ | 428,520 | 306,635 | $ | 1,152,223 | 935,529 | ||||||||
Assumed | 5,929 | 4,224 | 18,424 | 13,114 | ||||||||||
Ceded | (118,191 | ) | (25,698 | ) | (258,766 | ) | (86,922 | ) | ||||||
Net | $ | 316,258 | 285,161 | $ | 911,881 | 861,721 |
Ceded to NFIP | Quarter ended September 30, | Nine Months ended September 30, | ||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||
Ceded premiums written | $ | (62,051 | ) | (62,463 | ) | $ | (179,205 | ) | (178,784 | ) | ||||
Ceded premiums earned | (56,505 | ) | (58,340 | ) | (169,986 | ) | (176,119 | ) | ||||||
Ceded loss and loss expense incurred | (99,200 | ) | (15,382 | ) | (164,179 | ) | (36,315 | ) |
• | Standard Commercial Lines - comprised of insurance products and services provided in the standard marketplace to |
• | Standard Personal Lines - comprised of insurance products and services, including flood insurance coverage, provided primarily to individuals acquiring coverage in the standard marketplace. |
• | E&S Lines - comprised of insurance products and services provided to customers who have not obtained coverage in |
• | Investments - invests the premiums collected by our insurance operations, as well as our earnings and amounts generated through our capital management strategies, which may include the issuance of debt and equity securities. |
Revenue by Segment | Quarter ended September 30, | Nine Months ended September 30, | |||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||
Standard Commercial Lines: | |||||||||||||
Net premiums earned: | |||||||||||||
Commercial automobile | $ | 100,612 | 90,758 | 294,927 | 265,771 | ||||||||
Workers compensation | 78,596 | 74,560 | 229,847 | 213,991 | |||||||||
General liability | 133,981 | 123,252 | 391,349 | 357,430 | |||||||||
Commercial property | 74,052 | 68,587 | 217,821 | 199,699 | |||||||||
Businessowners’ policies | 24,461 | 23,726 | 73,016 | 69,603 | |||||||||
Bonds | 5,795 | 5,031 | 16,924 | 15,137 | |||||||||
Other | 4,089 | 3,628 | 11,868 | 10,649 | |||||||||
Miscellaneous income | 1,925 | 448 | 6,182 | 4,680 | |||||||||
Total Standard Commercial Lines revenue | 423,511 | 389,990 | 1,241,934 | 1,136,960 | |||||||||
Standard Personal Lines: | |||||||||||||
Net premiums earned: | |||||||||||||
Personal automobile | 34,865 | 36,623 | 106,526 | 110,373 | |||||||||
Homeowners | 32,031 | 33,670 | 98,342 | 101,122 | |||||||||
Other | 1,794 | 1,795 | 4,851 | 5,143 | |||||||||
Miscellaneous income | 275 | 250 | 836 | 841 | |||||||||
Total Standard Personal Lines revenue | 68,965 | 72,338 | 210,555 | 217,479 | |||||||||
E&S Lines: | |||||||||||||
Net premiums earned: | |||||||||||||
General liability | 37,398 | 32,395 | 108,372 | 87,914 | |||||||||
Commercial property | 11,853 | 11,309 | 35,013 | 31,428 | |||||||||
Commercial automobile | 2,902 | 2,056 | 7,963 | 5,562 | |||||||||
Miscellaneous income | (1 | ) | — | — | — | ||||||||
Total E&S Lines revenue | 52,152 | 45,760 | 151,348 | 124,904 | |||||||||
Investments: | |||||||||||||
Net investment income | 33,375 | 32,061 | 95,326 | 91,208 | |||||||||
Net realized investment gains | 3,688 | 308 | 2,749 | 15,771 | |||||||||
Total Investments revenue | 37,063 | 32,369 | 98,075 | 106,979 | |||||||||
Total revenues | $ | 581,691 | 540,457 | 1,701,912 | 1,586,322 |
Income Before Federal Income Tax | Quarter ended September 30, | Nine Months ended September 30, | |||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||
Standard Commercial Lines: | |||||||||||||
Underwriting gain | $ | 30,124 | 44,027 | 101,229 | 109,304 | ||||||||
GAAP combined ratio | 92.9 | % | 88.7 | 91.8 | 90.3 | ||||||||
Statutory combined ratio | 92.0 | 88.4 | 90.1 | 89.4 | |||||||||
Standard Personal Lines: | |||||||||||||
Underwriting gain (loss) | $ | 4,271 | 2,826 | 19,001 | (4,295 | ) | |||||||
GAAP combined ratio | 93.8 | % | 96.1 | 90.9 | 102.0 | ||||||||
Statutory combined ratio | 92.0 | 95.0 | 90.7 | 101.7 | |||||||||
E&S Insurance Operations: | |||||||||||||
Underwriting loss | $ | (2,362 | ) | (2,022 | ) | (3,465 | ) | (5,033 | ) | ||||
GAAP combined ratio | 104.5 | % | 104.4 | 102.3 | 104.0 | ||||||||
Statutory combined ratio | 101.4 | 101.1 | 100.9 | 101.8 | |||||||||
Investments: | |||||||||||||
Net investment income | $ | 33,375 | 32,061 | 95,326 | 91,208 | ||||||||
Net realized investment gains | 3,688 | 308 | 2,749 | 15,771 | |||||||||
Total investment income, before federal income tax | 37,063 | 32,369 | 98,075 | 106,979 | |||||||||
Tax on investment income | 9,752 | 7,614 | 24,290 | 26,186 | |||||||||
Total investment income, after federal income tax | $ | 27,311 | 24,755 | 73,785 | 80,793 |
Reconciliation of Segment Results to Income Before Federal Income Tax | Quarter ended September 30, | Nine Months ended September 30, | |||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||
Underwriting gain (loss), before federal income tax | |||||||||||||
Standard Commercial Lines | $ | 30,124 | 44,027 | 101,229 | 109,304 | ||||||||
Standard Personal Lines | 4,271 | 2,826 | 19,001 | (4,295 | ) | ||||||||
E&S Lines | (2,362 | ) | (2,022 | ) | (3,465 | ) | (5,033 | ) | |||||
Investment income, before federal income tax | 37,063 | 32,369 | 98,075 | 106,979 | |||||||||
Total all segments | 69,096 | 77,200 | 214,840 | 206,955 | |||||||||
Interest expense | (5,714 | ) | (5,610 | ) | (16,940 | ) | (16,826 | ) | |||||
General corporate and other expenses | (7,939 | ) | (5,751 | ) | (28,271 | ) | (21,235 | ) | |||||
Income before federal income tax | $ | 55,443 | 65,839 | 169,629 | 168,894 |
Pension Plan Quarter ended September 30, | Pension Plan Nine Months ended September 30, | ||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||
Net Periodic Benefit Cost: | |||||||||||||
Service cost | $ | 41 | 1,913 | 1,647 | 5,738 | ||||||||
Interest cost | 3,049 | 3,409 | 9,252 | 10,225 | |||||||||
Expected return on plan assets | (5,006 | ) | (3,991 | ) | (12,982 | ) | (11,972 | ) | |||||
Amortization of unrecognized net actuarial loss | 1,763 | 1,643 | 4,724 | 4,930 | |||||||||
Total net periodic cost | $ | (153 | ) | 2,974 | 2,641 | 8,921 |
Pension Plan Nine Months ended September 30, | ||||||
2016 | 2015 | |||||
Weighted-Average Expense Assumptions: | ||||||
Discount rate | 4.69 | % | 4.29 | % | ||
Effective interest rate for calculation of service cost | 4.89 | % | — | % | ||
Effective interest rate for calculation of interest cost | 4.02 | % | — | % | ||
Expected return on plan assets | 6.37 | % | 6.27 | % | ||
Rate of compensation increase1 | n/a | 4.00 | % |
Third Quarter 2016 | ||||||||||
($ in thousands) | Gross | Tax | Net | |||||||
Net income | $ | 55,443 | 16,941 | 38,502 | ||||||
Components of OCI: | ||||||||||
Unrealized losses on investment securities: | ||||||||||
Unrealized holding losses during period | (12,992 | ) | (4,548 | ) | (8,444 | ) | ||||
Amounts reclassified into net income: | ||||||||||
HTM securities | (13 | ) | (4 | ) | (9 | ) | ||||
Realized gains on AFS securities | (3,684 | ) | (1,289 | ) | (2,395 | ) | ||||
Total unrealized losses on investment securities | (16,689 | ) | (5,841 | ) | (10,848 | ) | ||||
Defined benefit pension and post-retirement plans: | ||||||||||
Amounts reclassified into net income: | ||||||||||
Net actuarial loss | 1,615 | 565 | 1,050 | |||||||
Total defined benefit pension and post-retirement plans | 1,615 | 565 | 1,050 | |||||||
Other comprehensive loss | (15,074 | ) | (5,276 | ) | (9,798 | ) | ||||
Comprehensive income | $ | 40,369 | 11,665 | 28,704 |
Third Quarter 2015 | ||||||||||
($ in thousands) | Gross | Tax | Net | |||||||
Net income | $ | 65,839 | 18,843 | 46,996 | ||||||
Components of OCI: | ||||||||||
Unrealized gains on investment securities: | ||||||||||
Unrealized holding gains during period | 8,371 | 2,929 | 5,442 | |||||||
Amounts reclassified into net income: | ||||||||||
HTM securities | (97 | ) | (34 | ) | (63 | ) | ||||
Realized gains on AFS securities | (305 | ) | (106 | ) | (199 | ) | ||||
Total unrealized gains on investment securities | 7,969 | 2,789 | 5,180 | |||||||
Defined benefit pension and post-retirement plans: | ||||||||||
Amounts reclassified into net income: | ||||||||||
Net actuarial loss | 1,709 | 599 | 1,110 | |||||||
Total defined benefit pension and post-retirement plans | 1,709 | 599 | 1,110 | |||||||
Other comprehensive income | 9,678 | 3,388 | 6,290 | |||||||
Comprehensive income | $ | 75,517 | 22,231 | 53,286 |
Nine Months 2016 | ||||||||||
($ in thousands) | Gross | Tax | Net | |||||||
Net income | $ | 169,629 | 50,494 | 119,135 | ||||||
Components of OCI: | ||||||||||
Unrealized gains on investment securities: | ||||||||||
Unrealized holding gains during period | 108,420 | 37,947 | 70,473 | |||||||
Non-credit portion of OTTI recognized in OCI | (10 | ) | (4 | ) | (6 | ) | ||||
Amounts reclassified into net income: | ||||||||||
HTM securities | (104 | ) | (36 | ) | (68 | ) | ||||
Realized gains on AFS securities | (2,747 | ) | (961 | ) | (1,786 | ) | ||||
Total unrealized gains on investment securities | 105,559 | 36,946 | 68,613 | |||||||
Defined benefit pension and post-retirement plans: | ||||||||||
Amounts reclassified into net income: | ||||||||||
Net actuarial loss | 4,648 | 1,627 | 3,021 | |||||||
Total defined benefit pension and post-retirement plans | 4,648 | 1,627 | 3,021 | |||||||
Other comprehensive income | 110,207 | 38,573 | 71,634 | |||||||
Comprehensive income | $ | 279,836 | 89,067 | 190,769 |
Nine Months 2015 | ||||||||||
($ in thousands) | Gross | Tax | Net | |||||||
Net income | $ | 168,894 | 48,422 | 120,472 | ||||||
Components of OCI: | ||||||||||
Unrealized losses on investment securities: | ||||||||||
Unrealized holding losses during period | (27,896 | ) | (9,764 | ) | (18,132 | ) | ||||
Amounts reclassified into net income: | ||||||||||
HTM securities | (543 | ) | (190 | ) | (353 | ) | ||||
Non-credit OTTI | 357 | 125 | 232 | |||||||
Realized gains on AFS securities | (16,778 | ) | (5,872 | ) | (10,906 | ) | ||||
Total unrealized losses on investment securities | (44,860 | ) | (15,701 | ) | (29,159 | ) | ||||
Defined benefit pension and post-retirement plans: | ||||||||||
Amounts reclassified into net income: | ||||||||||
Net actuarial loss | 5,127 | 1,795 | 3,332 | |||||||
Total defined benefit pension and post-retirement plans | 5,127 | 1,795 | 3,332 | |||||||
Other comprehensive loss | (39,733 | ) | (13,906 | ) | (25,827 | ) | ||||
Comprehensive income | $ | 129,161 | 34,516 | 94,645 |
September 30, 2016 | Defined Benefit Pension and Post-Retirement Plans | ||||||||||||||||||
Net Unrealized Gain on Investment Securities | Total AOCI | ||||||||||||||||||
($ in thousands) | OTTI Related | HTM Related | All Other | Investments Subtotal | |||||||||||||||
Balance, December 31, 2015 | $ | (282 | ) | 194 | 45,083 | 44,995 | (54,420 | ) | (9,425 | ) | |||||||||
OCI before reclassifications | (6 | ) | — | 70,473 | 70,467 | — | 70,467 | ||||||||||||
Amounts reclassified from AOCI | — | (68 | ) | (1,786 | ) | (1,854 | ) | 3,021 | 1,167 | ||||||||||
Net current period OCI | (6 | ) | (68 | ) | 68,687 | 68,613 | 3,021 | 71,634 | |||||||||||
Balance, September 30, 2016 | $ | (288 | ) | 126 | 113,770 | 113,608 | (51,399 | ) | 62,209 |
Quarter ended September 30, | Nine Months ended September 30, | Affected Line Item in the Unaudited Consolidated Statement of Income | |||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||
OTTI related | |||||||||||||
Non-credit OTTI on disposed securities | $ | — | — | — | 357 | Net realized gains | |||||||
— | — | — | 357 | Income before federal income tax | |||||||||
— | — | — | (125 | ) | Total federal income tax expense | ||||||||
— | — | — | 232 | Net income | |||||||||
HTM related | |||||||||||||
Unrealized losses on HTM disposals | 73 | 121 | 161 | 258 | Net realized gains | ||||||||
Amortization of net unrealized gains on HTM securities | (86 | ) | (218 | ) | (265 | ) | (801 | ) | Net investment income earned | ||||
(13 | ) | (97 | ) | (104 | ) | (543 | ) | Income before federal income tax | |||||
4 | 34 | 36 | 190 | Total federal income tax expense | |||||||||
(9 | ) | (63 | ) | (68 | ) | (353 | ) | Net income | |||||
Realized losses (gains) on AFS and OTTI | |||||||||||||
Realized losses (gains) on AFS disposals and OTTI | (3,684 | ) | (305 | ) | (2,747 | ) | (16,778 | ) | Net realized gains | ||||
(3,684 | ) | (305 | ) | (2,747 | ) | (16,778 | ) | Income before federal income tax | |||||
1,289 | 106 | 961 | 5,872 | Total federal income tax expense | |||||||||
(2,395 | ) | (199 | ) | (1,786 | ) | (10,906 | ) | Net income | |||||
Defined benefit pension and post-retirement life plans | |||||||||||||
Net actuarial loss | 351 | 371 | 1,009 | 1,114 | Loss and loss expense incurred | ||||||||
1,264 | 1,338 | 3,639 | 4,013 | Policy acquisition costs | |||||||||
Total defined benefit pension and post-retirement life | 1,615 | 1,709 | 4,648 | 5,127 | Income before federal income tax | ||||||||
(565 | ) | (599 | ) | (1,627 | ) | (1,795 | ) | Total federal income tax expense | |||||
1,050 | 1,110 | 3,021 | 3,332 | Net income | |||||||||
Total reclassifications for the period | $ | (1,354 | ) | 848 | 1,167 | (7,695 | ) | Net income |
• | Standard Commercial Lines - which represents 79% of our combined insurance segments' net premiums written ("NPW"), sells commercial lines insurance products and services to businesses, non-profit organizations, and local government agencies located primarily in 22 states in the Eastern and Midwestern U.S. and the District of Columbia through approximately 1,160 distribution partners in the standard marketplace. |
• | Standard Personal Lines - which includes our flood business, represents approximately 12% of our combined insurance segments' NPW and sells personal lines insurance products and services to individuals located primarily in 13 states through approximately 700 distribution partners in the standard marketplace. In addition, we have approximately 5,000 distribution partners selling our flood business. |
• | E&S Lines - which represents 9% of our combined insurance segments' NPW, sells commercial lines insurance products and services in all 50 states and the District of Columbia through approximately 80 distribution partners. Insurance policies in this segment are sold to customers that typically have business risks with unique characteristics, such as the nature of the business or its claim history and cannot obtain coverage in the standard marketplace. E&S insurers have more flexibility in coverage terms and rates compared to standard market insurers, generally resulting in policies with higher rates and terms and conditions that are more narrowly customized for specific risks. |
• | Investments - invests the premiums collected by our Standard Commercial Lines, Standard Personal Lines, and E&S |
• | Critical Accounting Policies and Estimates; |
• | Financial Highlights of Results for the third quarters ended September 30, 2016 (“Third Quarter 2016”) and September 30, 2015 (“Third Quarter 2015”) and the nine-month periods ended September 30, 2016 ("Nine Months 2016") and September 30, 2015 ("Nine Months 2015"); |
• | Results of Operations and Related Information by Segment; |
• | Federal Income Taxes; |
• | Financial Condition, Liquidity, and Capital Resources; |
• | Ratings; |
• | Off-Balance Sheet Arrangements; and |
• | Contractual Obligations, Contingent Liabilities, and Commitments. |
Quarter ended September 30, | Nine Months ended September 30, | ||||||||||||||||||||||
($ and shares in thousands, except per share amounts) | 2016 | 2015 | Change % or Points | 2016 | 2015 | Change % or Points | |||||||||||||||||
Generally Accepted Accounting Principles ("GAAP") measures: | |||||||||||||||||||||||
Revenues | $ | 581,691 | 540,457 | 8 | % | $ | 1,701,912 | 1,586,322 | 7 | % | |||||||||||||
Net investment income earned | 33,375 | 32,061 | 4 | 95,326 | 91,208 | 5 | |||||||||||||||||
Income before federal income tax | 55,443 | 65,839 | (16 | ) | 169,629 | 168,894 | — | ||||||||||||||||
Net income | 38,502 | 46,996 | (18 | ) | 119,135 | 120,472 | (1 | ) | |||||||||||||||
Diluted net income per share | 0.66 | 0.81 | (19 | ) | 2.03 | 2.08 | (2 | ) | |||||||||||||||
Diluted weighted-average outstanding shares | 58,731 | 57,984 | 1 | 58,612 | 57,838 | 1 | |||||||||||||||||
GAAP combined ratio | 94.1 | % | 91.2 | 2.9 | pts | 92.7 | % | 93.2 | (0.5 | ) | pts | ||||||||||||
Statutory combined ratio | 92.9 | 90.5 | 2.4 | 91.2 | 92.3 | (1.1 | ) | ||||||||||||||||
Invested assets per dollar of stockholders' equity | $ | 3.41 | 3.69 | (8 | ) | % | $ | 3.41 | 3.69 | (8 | ) | % | |||||||||||
After-tax yield on investments | 1.9 | % | 2.0 | (0.1 | ) | pts | 1.8 | % | 1.9 | (0.1 | ) | pts | |||||||||||
Annualized return on average equity ("ROE") | 9.8 | 14.1 | (4.3 | ) | 10.7 | 12.2 | (1.5 | ) | |||||||||||||||
Non-GAAP measures: | |||||||||||||||||||||||
Operating income2 | $ | 36,104 | 46,796 | (23 | ) | % | $ | 117,348 | 110,221 | 6 | % | ||||||||||||
Diluted operating income per share2 | 0.62 | 0.81 | (23 | ) | 2.00 | 1.90 | 5 | ||||||||||||||||
Annualized operating ROE2 | 9.2 | % | 14.0 | (4.8 | ) | pts | 10.5 | % | 11.2 | (0.7 | ) | pts |
1 | Refer to the Glossary of Terms attached to our 2015 Annual Report as Exhibit 99.1 for definitions of terms used in this Form 10-Q. |
2 | Operating income is used as an important financial measure by us, analysts, and investors, because the realization of investment gains and losses on sales in any given period is largely discretionary as to timing. In addition, these realized investment gains and losses, as well as OTTI that are charged to earnings and the results of discontinued operations, could distort the analysis of trends. See below for a reconciliation of operating income to net income in accordance with GAAP. Annualized operating ROE is calculated by dividing annualized operating income by average stockholders’ equity. |
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||
($ in thousands, except per share amounts) | 2016 | 2015 | 2016 | 2015 | ||||||||||
Operating income | $ | 36,104 | 46,796 | $ | 117,348 | 110,221 | ||||||||
Net realized gains, net of tax | 2,398 | 200 | 1,787 | 10,251 | ||||||||||
Net income | $ | 38,502 | 46,996 | $ | 119,135 | 120,472 | ||||||||
Diluted operating income per share | $ | 0.62 | 0.81 | $ | 2.00 | 1.90 | ||||||||
Diluted net realized gains per share | 0.04 | — | 0.03 | 0.18 | ||||||||||
Diluted net income per share | $ | 0.66 | 0.81 | $ | 2.03 | 2.08 |
ROE | Quarter ended September 30, | Nine Months ended September 30, | ||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Insurance segments | 5.3 | % | 8.7 | 6.8 | % | 6.6 | ||||||
Investment income1 | 6.4 | 7.4 | 6.5 | 7.1 | ||||||||
Other | (2.5 | ) | (2.1 | ) | (2.8 | ) | (2.5 | ) | ||||
Annualized operating ROE | 9.2 | 14.0 | 10.5 | 11.2 | ||||||||
Net realized gains1 | 0.6 | 0.1 | 0.2 | 1.0 | ||||||||
Annualized ROE | 9.8 | % | 14.1 | 10.7 | % | 12.2 |
All Lines | Quarter ended September 30, | Change % or Points | Nine Months ended September 30, | Change % or Points | ||||||||||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||||
GAAP Insurance Operations Results: | ||||||||||||||||||||||||
NPW | $ | 578,773 | 545,025 | 6 | % | $ | 1,722,272 | 1,595,246 | 8 | % | ||||||||||||||
Net premiums earned (“NPE”) | 542,429 | 507,390 | 7 | 1,596,819 | 1,473,822 | 8 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||
Loss and loss expense incurred | 316,258 | 285,161 | 11 | 911,881 | 861,721 | 6 | ||||||||||||||||||
Net underwriting expenses incurred | 193,597 | 175,477 | 10 | 564,361 | 506,835 | 11 | ||||||||||||||||||
Dividends to policyholders | 541 | 1,921 | (72 | ) | 3,812 | 5,290 | (28 | ) | ||||||||||||||||
Underwriting gain | $ | 32,033 | 44,831 | (29 | ) | % | $ | 116,765 | 99,976 | 17 | % | |||||||||||||
GAAP Ratios: | ||||||||||||||||||||||||
Loss and loss expense ratio | 58.3 | % | 56.2 | 2.1 | pts | 57.1 | % | 58.5 | (1.4 | ) | pts | |||||||||||||
Underwriting expense ratio | 35.7 | 34.6 | 1.1 | 35.4 | 34.3 | 1.1 | ||||||||||||||||||
Dividends to policyholders ratio | 0.1 | 0.4 | (0.3 | ) | 0.2 | 0.4 | (0.2 | ) | ||||||||||||||||
Combined ratio | 94.1 | 91.2 | 2.9 | 92.7 | 93.2 | (0.5 | ) | |||||||||||||||||
Statutory Ratios: | ||||||||||||||||||||||||
Loss and loss expense ratio | 58.3 | 56.1 | 2.2 | 57.0 | 58.5 | (1.5 | ) | |||||||||||||||||
Underwriting expense ratio | 34.5 | 34.0 | 0.5 | 34.0 | 33.4 | 0.6 | ||||||||||||||||||
Dividends to policyholders ratio | 0.1 | 0.4 | (0.3 | ) | 0.2 | 0.4 | (0.2 | ) | ||||||||||||||||
Combined ratio | 92.9 | % | 90.5 | 2.4 | pts | 91.2 | % | 92.3 | (1.1 | ) | pts |
Third Quarter 2016 | Third Quarter 2015 | |||||||||||||||
($ in millions) | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Change in Ratio | |||||||||||
Catastrophe losses | $ | 10.4 | 1.9 | pts | $ | 6.9 | 1.3 | pts | 0.6 | pts | ||||||
Non-catastrophe property losses | 78.5 | 14.5 | 65.2 | 12.9 | 1.6 | |||||||||||
Favorable prior year casualty reserve development | (19.0 | ) | (3.5 | ) | (15.0 | ) | (3.0 | ) | (0.5 | ) |
Nine Months 2016 | Nine Months 2015 | |||||||||||||||
($ in millions) | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Change in Ratio | |||||||||||
Catastrophe losses | $ | 33.2 | 2.1 | pts | $ | 56.1 | 3.8 | pts | (1.7 | ) | pts | |||||
Non-catastrophe property losses | 209.2 | 13.1 | 206.7 | 14.0 | (0.9 | ) | ||||||||||
Favorable prior year casualty reserve development | (46.0 | ) | (2.9 | ) | (55.0 | ) | (3.8 | ) | 0.9 |
(Favorable)/Unfavorable Prior Year Casualty Reserve Development | ||||||||||||
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||
($ in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||
General liability | $ | (11.0 | ) | (5.0 | ) | (33.0 | ) | (41.0 | ) | |||
Commercial automobile | 7.0 | — | 20.0 | 3.0 | ||||||||
Workers compensation | (15.0 | ) | (14.0 | ) | (36.0 | ) | (27.0 | ) | ||||
Businessowners' policies | — | — | — | 4.0 | ||||||||
Total Standard Commercial Lines | (19.0 | ) | (19.0 | ) | (49.0 | ) | (61.0 | ) | ||||
E&S | — | 4.0 | 3.0 | 6.0 | ||||||||
Total (favorable) prior year casualty reserve development | $ | (19.0 | ) | (15.0 | ) | (46.0 | ) | (55.0 | ) | |||
(Favorable) impact on loss ratio | (3.5 | ) | pts | (3.0 | ) | (2.9 | ) | (3.8 | ) |
• | An ex-catastrophe combined ratio of approximately 89.5%. This assumes no additional prior year casualty reserve development in the fourth quarter; |
• | 3.0 points of catastrophe losses, down from our previous guidance of 3.5 points; |
• | After-tax investment income of approximately $95 million; and |
• | Weighted average shares of approximately 58.5 million. |
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||||||||||
($ in thousands) | 2016 | 2015 | Change % or Points | 2016 | 2015 | Change % or Points | ||||||||||||||||
GAAP Insurance Operations Results: | ||||||||||||||||||||||
NPW | $ | 449,544 | 414,031 | 9 | % | $ | 1,353,615 | 1,240,110 | 9 | % | ||||||||||||
NPE | 421,586 | 389,542 | 8 | 1,235,752 | 1,132,280 | 9 | ||||||||||||||||
Less: | ||||||||||||||||||||||
Loss and loss expense incurred | 238,215 | 203,621 | 17 | 683,183 | 619,857 | 10 | ||||||||||||||||
Net underwriting expenses incurred | 152,706 | 139,973 | 9 | 447,528 | 397,829 | 12 | ||||||||||||||||
Dividends to policyholders | 541 | 1,921 | (72 | ) | 3,812 | 5,290 | (28 | ) | ||||||||||||||
Underwriting gain | $ | 30,124 | 44,027 | (32 | ) | % | $ | 101,229 | 109,304 | (7 | ) | % | ||||||||||
GAAP Ratios: | ||||||||||||||||||||||
Loss and loss expense ratio | 56.5 | % | 52.3 | 4.2 | pts | 55.3 | % | 54.7 | 0.6 | pts | ||||||||||||
Underwriting expense ratio | 36.3 | 35.9 | 0.4 | 36.2 | 35.1 | 1.1 | ||||||||||||||||
Dividends to policyholders ratio | 0.1 | 0.5 | (0.4 | ) | 0.3 | 0.5 | (0.2 | ) | ||||||||||||||
Combined ratio | 92.9 | 88.7 | 4.2 | 91.8 | 90.3 | 1.5 | ||||||||||||||||
Statutory Ratios: | ||||||||||||||||||||||
Loss and loss expense ratio | 56.5 | 52.2 | 4.3 | 55.2 | 54.7 | 0.5 | ||||||||||||||||
Underwriting expense ratio | 35.4 | 35.7 | (0.3 | ) | 34.6 | 34.2 | 0.4 | |||||||||||||||
Dividends to policyholders ratio | 0.1 | 0.5 | (0.4 | ) | 0.3 | 0.5 | (0.2 | ) | ||||||||||||||
Combined ratio | 92.0 | % | 88.4 | 3.6 | pts | 90.1 | % | 89.4 | 0.7 | pts |
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||
($ in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||
Retention | 84 | % | 84 | 83 | % | 83 | ||||||||
Renewal pure price increases | 2.5 | 2.8 | 2.6 | 3.1 | ||||||||||
Direct new business | $ | 89.2 | 83.9 | $ | 272.4 | 262.3 |
Third Quarter 2016 | Third Quarter 2015 | ||||||||||||||
($ in millions) | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Change in Ratio | ||||||||||
Catastrophe losses | $ | 6.2 | 1.5 | pts | $ | 0.7 | 0.2 | pts | 1.3 | pts | |||||
Non-catastrophe property losses | 51.6 | 12.2 | 37.9 | 9.7 | 2.5 | ||||||||||
Favorable prior year casualty reserve development | (19.0 | ) | (4.5 | ) | (19.0 | ) | (4.9 | ) | 0.4 |
Nine Months 2016 | Nine Months 2015 | |||||||||||||||
($ in millions) | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Change in Ratio | |||||||||||
Catastrophe losses | $ | 21.5 | 1.7 | pts | $ | 33.0 | 2.9 | pts | (1.2 | ) | pts | |||||
Non-catastrophe property losses | 136.8 | 11.1 | 120.8 | 10.7 | 0.4 | |||||||||||
Favorable prior year casualty reserve development | (49.0 | ) | (4.0 | ) | (61.0 | ) | (5.4 | ) | 1.4 |
General Liability | ||||||||||||||||||||||
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||||||||||
($ in thousands) | 2016 | 2015 | Change % or Points | 2016 | 2015 | Change % or Points | ||||||||||||||||
Statutory NPW | $ | 141,556 | 130,722 | 8 | % | $ | 431,751 | 395,840 | 9 | % | ||||||||||||
Direct new business | 25,646 | 24,739 | 4 | 80,622 | 77,144 | 5 | ||||||||||||||||
Retention | 84 | % | 84 | — | pts | 83 | % | 83 | — | pts | ||||||||||||
Renewal pure price increases | 1.7 | 2.3 | (0.6 | ) | 1.8 | 2.8 | (1.0 | ) | ||||||||||||||
Statutory NPE | $ | 133,981 | 123,252 | 9 | % | $ | 391,349 | 357,430 | 9 | % | ||||||||||||
Statutory combined ratio | 84.7 | % | 89.1 | (4.4 | ) | pts | 83.9 | % | 80.0 | 3.9 | pts | |||||||||||
% of total statutory Standard Commercial Lines NPW | 31 | 32 | 32 | 32 |
Third Quarter 2016 | Third Quarter 2015 | ||||||||||||||
($ in millions) | (Benefit) Expense | Impact on Combined Ratio | (Benefit) Expense | Impact on Combined Ratio | Change Points | ||||||||||
Favorable prior year casualty reserve development | $ | (11.0 | ) | (8.2 | ) | pts | $ | (5.0 | ) | (4.1 | ) | pts | (4.1 | ) | pts |
Nine Months 2016 | Nine Months 2015 | |||||||||||||
($ in millions) | (Benefit) Expense | Impact on Combined Ratio | (Benefit) Expense | Impact on Combined Ratio | Change Points | |||||||||
Favorable prior year casualty reserve development | $ | (33.0 | ) | (8.4 | ) | pts | $ | (41.0 | ) | (11.5 | ) | pts | 3.1 | pts |
• | Third Quarter and Nine Months 2016: Development was primarily attributable to lower severities in the 2008 through 2014 accident years. |
• | Third Quarter and Nine Months 2015: Development was primarily attributable to lower claims frequencies and severities in the 2009 through 2013 accident years. |
Commercial Automobile | ||||||||||||||||||||
Quarter ended September 30, | Change % or Points | Nine Months ended September 30, | Change % or Points | |||||||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||
Statutory NPW | $ | 108,655 | 97,941 | 11 | % | $ | 325,751 | 291,547 | 12 | % | ||||||||||
Direct new business | 18,953 | 17,345 | 9 | 58,225 | 54,200 | 7 | ||||||||||||||
Retention | 85 | % | 85 | — | pts | 84 | % | 84 | — | pts | ||||||||||
Renewal pure price increases | 4.8 | 3.7 | 1.1 | 4.9 | 3.7 | 1.2 | ||||||||||||||
Statutory NPE | $ | 100,612 | 90,758 | 11 | % | $ | 294,927 | 265,771 | 11 | % | ||||||||||
Statutory combined ratio | 114.5 | % | 104.5 | 10.0 | pts | 108.9 | % | 101.5 | 7.4 | pts | ||||||||||
% of total statutory Standard Commercial Lines NPW | 24 | 24 | 24 | 24 |
Third Quarter 2016 | Third Quarter 2015 | |||||||||||||||
($ in millions) | Losses Incurred | Impact on Loss Ratio | Losses Incurred | Impact on Loss Ratio | Change in Ratio | |||||||||||
Unfavorable prior year casualty reserve development | $ | 7.0 | 7.0 | pts | $ | — | — | pts | 7.0 | pts | ||||||
Increase in current year casualty reserve estimate | 7.0 | 7.0 | 3.0 | 3.3 | 3.7 | |||||||||||
Non-catastrophe property losses | 16.6 | 16.5 | 14.2 | 15.6 | 0.9 |
Nine Months 2016 | Nine Months 2015 | |||||||||||||||
($ in millions) | Losses Incurred | Impact on Loss Ratio | Losses Incurred | Impact on Loss Ratio | Change in Ratio | |||||||||||
Unfavorable prior year casualty reserve development | $ | 20.0 | 6.8 | pts | $ | 3.0 | 1.1 | pts | 5.7 | pts | ||||||
Increase in current year casualty reserve estimate | 7.0 | 2.4 | 3.0 | 1.1 | 1.3 | |||||||||||
Non-catastrophe property losses | 46.4 | 15.7 | 40.1 | 15.1 | 0.6 |
Workers Compensation | ||||||||||||||||||||||
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||||||||||
($ in thousands) | 2016 | 2015 | Change % or Points | 2016 | 2015 | Change % or Points | ||||||||||||||||
Statutory NPW | $ | 81,646 | 74,446 | 10 | % | $ | 252,032 | 233,722 | 8 | % | ||||||||||||
Direct new business | 17,952 | 17,116 | 5 | 52,763 | 55,394 | (5 | ) | |||||||||||||||
Retention | 85 | % | 84 | 1 | pts | 84 | % | 83 | 1 | pts | ||||||||||||
Renewal pure price increases | 0.9 | 2.5 | (1.6 | ) | 1.3 | 2.9 | (1.6 | ) | ||||||||||||||
Statutory NPE | $ | 78,596 | 74,560 | 5 | % | $ | 229,847 | 213,991 | 7 | % | ||||||||||||
Statutory combined ratio | 80.2 | % | 84.0 | (3.8 | ) | pts | 82.8 | % | 87.7 | (4.9 | ) | pts | ||||||||||
% of total statutory Standard Commercial Lines NPW | 18 | 18 | 19 | 19 |
Third Quarter 2016 | Third Quarter 2015 | ||||||||||||||
($ in millions) | (Benefit) Expense | Impact on Combined Ratio | (Benefit) Expense | Impact on Combined Ratio | Change Points | ||||||||||
Favorable prior year casualty reserve development | $ | (15.0 | ) | (19.1 | ) | pts | $ | (14.0 | ) | (18.8 | ) | pts | (0.3 | ) | pts |
Nine Months 2016 | Nine Months 2015 | ||||||||||||||
($ in millions) | (Benefit) Expense | Impact on Combined Ratio | (Benefit) Expense | Impact on Combined Ratio | Change Points | ||||||||||
Favorable prior year casualty reserve development | $ | (36.0 | ) | (15.7 | ) | pts | $ | (27.0 | ) | (12.6 | ) | pts | (3.1 | ) | pts |
Commercial Property | ||||||||||||||||||||||
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||||||||||
($ in thousands) | 2016 | 2015 | Change % or Points | 2016 | 2015 | Change % or Points | ||||||||||||||||
Statutory NPW | $ | 82,695 | 77,674 | 6 | % | $ | 237,693 | 219,308 | 8 | % | ||||||||||||
Direct new business | 18,743 | 17,730 | 6 | 56,892 | 54,457 | 4 | ||||||||||||||||
Retention | 82 | % | 83 | (1 | ) | pts | 82 | % | 82 | — | pts | |||||||||||
Renewal pure price increases | 2.0 | 2.7 | (0.7 | ) | 2.3 | 2.8 | (0.5 | ) | ||||||||||||||
Statutory NPE | $ | 74,052 | 68,587 | 8 | % | $ | 217,821 | 199,699 | 9 | % | ||||||||||||
Statutory combined ratio | 85.2 | % | 67.8 | 17.4 | pts | 85.0 | % | 86.9 | (1.9 | ) | pts | |||||||||||
% of total statutory Standard Commercial Lines NPW | 18 | 19 | 18 | 18 |
Third Quarter 2016 | Third Quarter 2015 | |||||||||||||
($ in millions) | (Benefit) Expense | Impact on Combined Ratio | (Benefit) Expense | Impact on Combined Ratio | Change % or Points | |||||||||
Catastrophe losses | $ | 3.4 | 4.5 | pts | $ | (0.5 | ) | (0.8 | ) | pts | 5.3 | pts | ||
Non-catastrophe property losses | 27.7 | 37.4 | 17.4 | 25.3 | 12.1 |
Nine Months 2016 | Nine Months 2015 | |||||||||||||
($ in millions) | (Benefit) Expense | Impact on Combined Ratio | (Benefit) Expense | Impact on Combined Ratio | Change % or Points | |||||||||
Catastrophe losses | $ | 16.5 | 7.6 | pts | $ | 25.6 | 12.8 | pts | (5.2 | ) | pts | |||
Non-catastrophe property losses | 74.0 | 34.0 | 62.6 | 31.3 | 2.7 |
Quarter ended September 30, | Nine Months ended September 30, | ||||||||||||||||||||||
($ in thousands) | 2016 | 2015 | Change % or Points | 2016 | 2015 | Change % or Points | |||||||||||||||||
GAAP Insurance Operations Results: | |||||||||||||||||||||||
NPW | $ | 76,225 | 76,927 | (1 | ) | % | $ | 213,770 | 217,937 | (2 | ) | % | |||||||||||
NPE | 68,690 | 72,088 | (5 | ) | 209,719 | 216,638 | (3 | ) | |||||||||||||||
Less: | |||||||||||||||||||||||
Loss and loss expense incurred | 41,582 | 49,588 | (16 | ) | 123,489 | 156,490 | (21 | ) | |||||||||||||||
Net underwriting expenses incurred | 22,837 | 19,674 | 16 | 67,229 | 64,443 | 4 | |||||||||||||||||
Underwriting gain (loss) | $ | 4,271 | 2,826 | 51 | % | $ | 19,001 | (4,295 | ) | 542 | % | ||||||||||||
GAAP Ratios: | |||||||||||||||||||||||
Loss and loss expense ratio | 60.5 | % | 68.8 | (8.3 | ) | pts | 58.9 | % | 72.2 | (13.3 | ) | pts | |||||||||||
Underwriting expense ratio | 33.3 | 27.3 | 6.0 | 32.0 | 29.8 | 2.2 | |||||||||||||||||
Combined ratio | 93.8 | 96.1 | (2.3 | ) | 90.9 | 102.0 | (11.1 | ) | |||||||||||||||
Statutory Ratios: | |||||||||||||||||||||||
Loss and loss expense ratio | 60.7 | 68.7 | (8.0 | ) | 58.9 | 72.4 | (13.5 | ) | |||||||||||||||
Underwriting expense ratio | 31.3 | 26.3 | 5.0 | 31.8 | 29.3 | 2.5 | |||||||||||||||||
Combined ratio | 92.0 | % | 95.0 | (3.0 | ) | pts | 90.7 | % | 101.7 | (11.0 | ) | pts |
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||
($ in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||
New business | $ | 12.0 | 9.1 | $ | 29.0 | 25.0 | ||||||||
Retention | 83 | % | 83 | 82 | % | 82 | ||||||||
Renewal pure price increases | 4.7 | 5.4 | 5.0 | 6.3 |
Third Quarter 2016 | Third Quarter 2015 | |||||||||||||||
($ in millions) | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Change in Ratio | |||||||||||
Catastrophe losses | $ | 2.5 | 3.6 | pts | $ | 5.8 | 8.0 | pts | (4.4 | ) | pts | |||||
Non-catastrophe property losses | 18.9 | 27.6 | 21.0 | 29.1 | (1.5 | ) | ||||||||||
Flood claims handling fees | (2.0 | ) | (2.9 | ) | (0.8 | ) | (1.1 | ) | (1.8 | ) |
Nine Months 2016 | Nine Months 2015 | ||||||||||||||
($ in millions) | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Change in Ratio | ||||||||||
Catastrophe losses | $ | 6.8 | 3.2 | pts | 20.4 | 9.4 | pts | (6.2 | ) | pts | |||||
Non-catastrophe property losses | 53.6 | 25.6 | 68.0 | 31.4 | (5.8 | ) | |||||||||
Flood claims handling fees | (4.0 | ) | (1.9 | ) | (2.0 | ) | (0.9 | ) | (1.0 | ) |
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||||||||||||
($ in thousands) | 2016 | 2015 | Change % or Points | 2016 | 2015 | Change % or Points | ||||||||||||||||
GAAP Insurance Operations Results: | ||||||||||||||||||||||
NPW | $ | 53,004 | 54,067 | (2 | ) | % | $ | 154,887 | 137,199 | 13 | % | |||||||||||
NPE | 52,153 | 45,760 | 14 | 151,348 | 124,904 | 21 | ||||||||||||||||
Less: | ||||||||||||||||||||||
Loss and loss expense incurred | 36,461 | 31,952 | 14 | 105,209 | 85,374 | 23 | ||||||||||||||||
Net underwriting expenses incurred | 18,054 | 15,830 | 14 | 49,604 | 44,563 | 11 | ||||||||||||||||
Underwriting loss | $ | (2,362 | ) | (2,022 | ) | (17 | ) | % | $ | (3,465 | ) | (5,033 | ) | 31 | % | |||||||
GAAP Ratios: | ||||||||||||||||||||||
Loss and loss expense ratio | 69.9 | % | 69.8 | 0.1 | pts | 69.5 | % | 68.4 | 1.1 | pts | ||||||||||||
Underwriting expense ratio | 34.6 | 34.6 | — | 32.8 | 35.6 | (2.8 | ) | |||||||||||||||
Combined ratio | 104.5 | 104.4 | 0.1 | 102.3 | 104.0 | (1.7 | ) | |||||||||||||||
Statutory Ratios: | ||||||||||||||||||||||
Loss and loss expense ratio | 70.0 | 69.9 | 0.1 | 69.5 | 68.3 | 1.2 | ||||||||||||||||
Underwriting expense ratio | 31.4 | 31.2 | 0.2 | 31.4 | 33.5 | (2.1 | ) | |||||||||||||||
Combined ratio | 101.4 | % | 101.1 | 0.3 | pts | 100.9 | % | 101.8 | (0.9 | ) | pts |
Quarter ended September 30, | Nine Months ended September 30, | ||||||||||||
($ in millions) | 2016 | 2015 | 2016 | 2015 | |||||||||
Direct new business | $ | 24.2 | 27.1 | 72.1 | 74.2 | ||||||||
Price increases | 5.8 | % | 3.4 | 4.8 | % | 1.8 |
Third Quarter 2016 | Third Quarter 2015 | |||||||||||||
($ in millions) | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Change in Ratio | |||||||||
Non-catastrophe property losses | $ | 7.9 | 15.2 | pts | $ | 6.3 | 13.7 | pts | 1.5 | pts | ||||
Unfavorable prior year casualty development | — | — | 4.0 | 8.6 | (8.6 | ) | ||||||||
Catastrophe losses | 1.7 | 3.3 | 0.3 | 0.7 | 2.6 |
Nine Months 2016 | Nine Months 2015 | |||||||||||||
($ in millions) | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Loss and Loss Expense Incurred | Impact on Loss and Loss Expense Ratio | Change in Ratio | |||||||||
Non-catastrophe property losses | $ | 18.8 | 12.4 | pts | $ | 18.0 | 14.4 | pts | (2.0 | ) | pts | |||
Unfavorable prior year casualty development | 3.0 | 2.0 | 6.0 | 4.8 | (2.8 | ) | ||||||||
Catastrophe losses | 4.9 | 3.2 | 2.8 | 2.2 | 1.0 |
• | 1.8-point reduction in Nine Months 2016 from a lower annual cash incentive plan payment for employees in this segment based on 2015 underwriting results; and |
• | 0.7-point decrease in Nine Months 2016 from lower commission expenses to our distribution partners reflecting a change in the mix of business written in this segment, as well as lower supplemental commission expense. |
• | The per occurrence cap on the first and second layers is $84.0 million. |
• | The first layer has unlimited reinstatements and a limit of $8.0 million in excess of $2.0 million. |
• | The annual aggregate limit for the $30.0 million in excess of $10.0 million second layer is $120.0 million. |
• | A third layer has a limit of $20.0 million excess of $40.0 million with an annual aggregate limit of approximately $70.0 million. |
• | The Property Treaty excludes nuclear, biological, chemical, and radiological ("NBCR") terrorism losses. |
• | The first through sixth layers provide coverage for 100% of up to $88.0 million in excess of a $2.0 million retention. |
• | The Casualty Treaty includes a $25.0 million limit, per life, on our workers compensation business, which is a $4.0 million increase from the prior treaty. |
• | The Casualty Treaty excludes NBCR terrorism losses and has annual aggregate non-NBCR terrorism limits of $208.0 million. |
Total Invested Assets | |||||||||||
($ in thousands) | September 30, 2016 | December 31, 2015 | Change % or Points | ||||||||
Total invested assets | $ | 5,368,424 | 5,089,269 | 5 | % | ||||||
Unrealized gain – before tax | 174,781 | 69,224 | 152 | ||||||||
Unrealized gain – after tax | 113,608 | 44,996 | 152 | ||||||||
Invested assets per dollar of stockholders' equity | 3.41 | 3.64 | (6 | ) | |||||||
Annualized after-tax yield on investment portfolio | 1.8 | % | 1.9 | (0.1 | ) | pts | |||||
Annualized ROE | 6.5 | 7.0 | (0.5 | ) |
Quarter ended September 30, | Nine Months ended September 30, | ||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||
Fixed income securities | $ | 32,453 | 30,601 | 95,850 | 92,227 | ||||||||
Equity securities | 1,506 | 2,370 | 5,940 | 6,546 | |||||||||
Short-term investments | 192 | 24 | 493 | 72 | |||||||||
Other investments | 1,628 | 1,337 | (49 | ) | (781 | ) | |||||||
Investment expenses | (2,404 | ) | (2,271 | ) | (6,908 | ) | (6,856 | ) | |||||
Net investment income earned – before tax | 33,375 | 32,061 | 95,326 | 91,208 | |||||||||
Net investment income tax expense | (8,462 | ) | (7,506 | ) | (23,328 | ) | (20,666 | ) | |||||
Net investment income earned – after tax | $ | 24,913 | 24,555 | 71,998 | 70,542 | ||||||||
Effective tax rate | 25.4 | % | 23.4 | 24.5 | 22.7 | ||||||||
Annualized after-tax yield on fixed income securities | 2.0 | 2.1 | 2.0 | 2.1 | |||||||||
Annualized after-tax yield on investment portfolio | 1.9 | 2.0 | 1.8 | 1.9 |
Quarter ended September 30, | Nine Months ended September 30, | ||||||||||||
($ in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||
Net realized gains, excluding OTTI | $ | 4,030 | 1,590 | 7,233 | 23,598 | ||||||||
OTTI | (342 | ) | (1,282 | ) | (4,484 | ) | (7,827 | ) | |||||
Total net realized gains (losses) | 3,688 | 308 | 2,749 | 15,771 |
Quarter ended September 30, | Nine Months ended September 30, | |||||||||||
($ in millions) | 2016 | 2015 | 2016 | 2015 | ||||||||
Federal income tax expense | $ | 16.9 | 18.8 | 50.5 | 48.4 | |||||||
Effective tax rate | 31 | % | 29 | 30 | 29 |
Required as of September 30, 2016 | Actual as of September 30, 2016 | |
Consolidated net worth | $1.0 billion | $1.6 billion |
Statutory surplus | Not less than $750 million | $1.6 billion |
Debt-to-capitalization ratio1 | Not to exceed 35% | 21.5% |
A.M. Best financial strength rating | Minimum of A- | A |
1 | Calculated in accordance with the Line of Credit agreement. |
Branch | Insurance Subsidiary Member |
Federal Home Loan Bank of Indianapolis ("FHLBI") | Selective Insurance Company of South Carolina ("SICSC")1 Selective Insurance Company of the Southeast ("SICSE")1 |
Federal Home Loan Bank of New York ("FHLBNY") | Selective Insurance Company of America ("SICA") Selective Insurance Company of New York ("SICNY") |
($ in millions) | Admitted Assets as of December 31, 2015 | Borrowing Limitation | Amount Borrowed | Remaining Capacity | Additional Stock Requirements | |||||||||||
As of September 30, 2016 | ||||||||||||||||
SICSC | $ | 594.3 | $ | 59.4 | 27.0 | 32.4 | 1.2 | |||||||||
SICSE | 461.8 | 46.2 | 18.0 | 28.2 | 0.8 | |||||||||||
SICA | 2,140.7 | 107.0 | 50.0 | 57.0 | 2.6 | |||||||||||
SICNY | 403.4 | 20.2 | — | 20.2 | 0.9 | |||||||||||
Total | $ | 232.8 | 95.0 | 137.8 | 5.5 |
($ in millions) | Admitted Assets as of December 31, 2015 | Borrowing Limitation | Amount Borrowed | Remaining Capacity | |||||||||
As of September 30, 2016 | |||||||||||||
SICSC | $ | 594.3 | $ | 59.4 | 28.3 | 31.1 | |||||||
SICSE | 461.8 | 46.2 | 18.2 | 28.0 | |||||||||
Total | $ | 105.6 | 46.5 | 59.1 |
NRSRO | Financial Strength Rating | Outlook | ||
A.M. Best | A | Stable | ||
Moody's Investor Services ("Moody's") | A2 | Stable | ||
Fitch Ratings ("Fitch") | A+ | Stable |
Period | Total Number of Shares Purchased1 | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Programs | Maximum Number of Shares that May Yet Be Purchased Under the Announced Programs | |||||||||
July 1 – 31, 2016 | — | $ | — | — | — | ||||||||
August 1 - 31, 2016 | — | — | — | — | |||||||||
September 1 - 30, 2016 | 14,385 | 39.35 | — | — | |||||||||
Total | 14,385 | $ | 39.35 | — | — |
Exhibit No. | ||
* 11 | Statement Re: Computation of Per Share Earnings. | |
* 31.1 | Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002. | |
* 31.2 | Certification of Chief Accounting Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002. | |
* 32.1 | Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002. | |
* 32.2 | Certification of Chief Accounting Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002. | |
** 101.INS | XBRL Instance Document. | |
** 101.SCH | XBRL Taxonomy Extension Schema Document. | |
** 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
** 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
** 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
** 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
By: /s/ Gregory E. Murphy | October 27, 2016 |
Gregory E. Murphy | |
Chairman of the Board and Chief Executive Officer | |
By: /s/ Anthony D. Harnett | October 27, 2016 |
Anthony D. Harnett | |
Senior Vice President and Chief Accounting Officer | |
(principal accounting officer) |
Third Quarter 2016 | Income (Numerator) | Shares (Denominator) | Per Share Amount | ||||||||
(in thousands, except per share amounts) | |||||||||||
Basic Earnings Per Share ("EPS"): | |||||||||||
Net income available to common stockholders | $ | 38,502 | 57,978 | $ | 0.66 | ||||||
Effect of dilutive securities: | |||||||||||
Stock compensation plans | — | 753 | |||||||||
Diluted EPS: | |||||||||||
Net income available to common stockholders | $ | 38,502 | 58,731 | $ | 0.66 |
Third Quarter 2015 | Income (Numerator) | Shares (Denominator) | Per Share Amount | ||||||||
(in thousands, except per share amounts) | |||||||||||
Basic EPS: | |||||||||||
Net income available to common stockholders | $ | 46,996 | 57,292 | $ | 0.82 | ||||||
Effect of dilutive securities: | |||||||||||
Stock compensation plans | — | 692 | |||||||||
Diluted EPS: | |||||||||||
Net income available to common stockholders | $ | 46,996 | 57,984 | $ | 0.81 |
Nine Months Ended September 30, 2016 | Income (Numerator) | Shares (Denominator) | Per Share Amount | ||||||||
(in thousands, except per share amounts) | |||||||||||
Basic EPS: | |||||||||||
Net income available to common stockholders | $ | 119,135 | 57,839 | $ | 2.06 | ||||||
Effect of dilutive securities: | |||||||||||
Stock compensation plans | — | 773 | |||||||||
Diluted EPS: | |||||||||||
Net income available to common stockholders | $ | 119,135 | 58,612 | $ | 2.03 |
Nine Months Ended September 30, 2015 | Income (Numerator) | Shares (Denominator) | Per Share Amount | ||||||||
(in thousands, except per share amounts) | |||||||||||
Basic EPS: | |||||||||||
Net income available to common stockholders | $ | 120,472 | 57,147 | $ | 2.11 | ||||||
Effect of dilutive securities: | |||||||||||
Stock compensation plans | — | 691 | |||||||||
Diluted EPS: | |||||||||||
Net income available to common stockholders | $ | 120,472 | 57,838 | $ | 2.08 |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | October 27, 2016 | By: /s/ Gregory E. Murphy | |
Gregory E. Murphy | |||
Chairman of the Board and Chief Executive Officer |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | October 27, 2016 | By: /s/ Anthony D. Harnett | |
Anthony D. Harnett | |||
Senior Vice President, Chief Accounting Officer |
Date: | October 27, 2016 | By: /s/ Gregory E. Murphy | |
Gregory E. Murphy | |||
Chairman of the Board and Chief Executive Officer |
Date: | October 27, 2016 | By: /s/ Anthony D. Harnett | |
Anthony D. Harnett | |||
Senior Vice President, Chief Accounting Officer |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Oct. 15, 2016 |
|
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 | |
Entity Registrant Name | SELECTIVE INSURANCE GROUP INC | |
Entity Central Index Key | 0000230557 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock , Shares Outstanding | 57,856,321 |
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Fixed income securities, held-to-maturity, fair value | $ 136,094 | $ 209,544 |
Fixed income securities, available-for-sale, amortized cost | 4,682,267 | 4,352,514 |
Equity securities, available-for-sale, cost | 122,981 | 193,816 |
Premiums receivable, allowance for uncollectible accounts | 5,907 | 4,422 |
Reinsurance recoverables, allowance for uncollectible accounts | 5,500 | 5,700 |
Property and equipment - at cost, accumulated depreciation and amortization | $ 198,171 | $ 188,548 |
Preferred stock, par value per share | $ 0 | $ 0 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value per share | $ 2 | $ 2 |
Common stock, shares authorized | 360,000,000 | 360,000,000 |
Common stock, shares issued | 101,505,201 | 100,861,372 |
Treasury stock - at cost, shares | 43,653,034 | 43,500,642 |
Consolidated Statements of Income - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Revenues: | ||||
Net premiums earned | $ 542,429 | $ 507,390 | $ 1,596,819 | $ 1,473,822 |
Net investment income earned | 33,375 | 32,061 | 95,326 | 91,208 |
Net realized gains: | ||||
Net realized investment gains | 4,030 | 1,590 | 7,233 | 23,598 |
Other-than-temporary impairments | (342) | (1,282) | (4,494) | (7,827) |
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income | 0 | 0 | 10 | 0 |
Total net realized gains | 3,688 | 308 | 2,749 | 15,771 |
Other income | 2,199 | 698 | 7,018 | 5,521 |
Total revenues | 581,691 | 540,457 | 1,701,912 | 1,586,322 |
Expenses: | ||||
Loss and loss expense incurred | 316,258 | 285,161 | 911,881 | 861,721 |
Policy acquisition costs | 193,835 | 174,802 | 567,793 | 509,295 |
Interest expense | 5,714 | 5,610 | 16,940 | 16,826 |
Other expenses | 10,441 | 9,045 | 35,669 | 29,586 |
Total expenses | 526,248 | 474,618 | 1,532,283 | 1,417,428 |
Income before federal income tax | 55,443 | 65,839 | 169,629 | 168,894 |
Federal income tax expense: | ||||
Current | 5,625 | 9,141 | 38,027 | 29,128 |
Deferred | 11,316 | 9,702 | 12,467 | 19,294 |
Total federal income tax expense | 16,941 | 18,843 | 50,494 | 48,422 |
Net income | $ 38,502 | $ 46,996 | $ 119,135 | $ 120,472 |
Earnings per share: | ||||
Basic net income | $ 0.66 | $ 0.82 | $ 2.06 | $ 2.11 |
Diluted net income | 0.66 | 0.81 | 2.03 | 2.08 |
Dividends to stockholders | $ 0.15 | $ 0.14 | $ 0.45 | $ 0.42 |
Consolidated Statements of Stockholders' Equity (Parenthetical) - $ / shares |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
|
Dividend reinvestment plan, shares | 29,865 | 38,947 | |||
Stock purchase and compensation plans, shares | 613,964 | 686,984 | |||
Dividends to stockholders, per share | $ 0.15 | $ 0.14 | $ 0.45 | $ 0.42 | |
Acquisition of treasury stock, shares | 152,392 | 139,031 | |||
Preferred stock, par value per share | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 0 | 0 | 0 | 0 | 0 |
Series A Preferred Stock [Member] | |||||
Preferred stock, par value per share | $ 0 | $ 0 | $ 0 | $ 0 | |
Preferred stock, shares authorized | 300,000 | 300,000 | 300,000 | 300,000 |
Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Basis of Presentation And Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation As used herein, the "Company,” “we,” “us,” or “our” refers to Selective Insurance Group, Inc. (the "Parent"), and its subsidiaries, except as expressly indicated or unless the context otherwise requires. Our interim unaudited consolidated financial statements (“Financial Statements”) have been prepared by us in conformity with U.S. generally accepted accounting principles (“GAAP”) and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The preparation of the Financial Statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported financial statement balances, as well as the disclosure of contingent assets and liabilities. Actual results could differ from those estimates. All significant intercompany accounts and transactions between the Parent and its subsidiaries are eliminated in consolidation. Certain amounts in our prior years' Financial Statements and related notes have been reclassified to conform to the 2016 presentation. Such reclassifications had no effect on our net income, stockholders' equity, or cash flows. Our Financial Statements reflect all adjustments that, in our opinion, are normal, recurring, and necessary for a fair presentation of our results of operations and financial condition. Our Financial Statements cover the third quarters ended September 30, 2016 (“Third Quarter 2016”) and September 30, 2015 (“Third Quarter 2015”) and the nine-month periods ended September 30, 2016 ("Nine Months 2016") and September 30, 2015 ("Nine Months 2015"). The Financial Statements do not include all of the information and disclosures required by GAAP and the SEC for audited annual financial statements. Results of operations for any interim period are not necessarily indicative of results for a full year. Consequently, our Financial Statements should be read in conjunction with the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2015 (“2015 Annual Report”) filed with the SEC. |
Accounting Pronouncements |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Accounting Pronouncements | Accounting Pronouncements In June 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (“ASU 2014-12”). ASU 2014-12 requires that performance targets that affect vesting and could be achieved after the requisite service period be treated as performance conditions. The adoption of ASU 2014-12 in the first quarter of 2016 did not affect us, as we record expense consistent with the requirements of this accounting update. In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”). ASU 2015-02 affects the following areas: (i) limited partnerships and similar legal entities; (ii) the evaluation of fees paid to a decision maker or a service provider as a variable interest; (iii) the effect of fee arrangements on the primary beneficiary determination; (iv) the effect of related parties on the primary beneficiary determination; and (v) certain investment funds. We adopted this guidance in the first quarter of 2016. Under the new guidance, our limited partnership and tax credit investments are variable interest entities ("VIEs"); however, we are not the primary beneficiary of any of these investments. As such, the adoption had no impact on our financial condition or results of operations. The required disclosures related to our VIEs are included in Note 4. “Investments” below. In April 2015, the FASB issued ASU 2015-05, Customer's Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”). ASU 2015-05 provides guidance to customers with cloud computing arrangements that include a software license. If a cloud computing arrangement includes a software license, the customer's accounting for the software license element of the arrangement is consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer accounts for the arrangement as a service contract. We adopted this guidance in the first quarter of 2016, with prospective application. The impact of this adoption did not have a material effect on our financial condition or results of operations. In May 2015, the FASB issued ASU 2015-07, Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) (“ASU 2015-07”). ASU 2015-07 provides that investments for which the practical expedient is used to measure fair value at net asset value per share ("NAV") must be removed from the fair value hierarchy. Instead, those investments must be included as a reconciling line item so that the total fair value amount of investments in the disclosure is consistent with the amount on the balance sheet. ASU 2015-07 also includes disclosure requirements for investments for which the NAV practical expedient was used to determine fair value. The adoption of this guidance in the first quarter of 2016 did not impact our financial condition or results of operations. Pronouncements to be effective in the future In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”). ASU 2014-15 is intended to define management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and provide related footnote disclosures. ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early application is permitted. As the requirements of this literature are disclosure only, ASU 2014-15 will not impact our financial condition or results of operations. In May 2015, the FASB issued ASU 2015-09, Disclosures about Short-Duration Contracts (“ASU 2015-09”). ASU 2015-09 requires companies that issue short duration contracts to disclose additional information, including: (i) incurred and paid claims development tables; (ii) frequency and severity of claims; and (iii) information about material changes in judgments made in calculating the liability for unpaid claim adjustment expenses, including reasons for the change and the effects on the financial statements. ASU 2015-09 is effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016. ASU 2015-09 is to be applied retrospectively by providing comparative disclosures for each period presented, except for those requirements that apply only to the current period. As the requirements of this literature are disclosure only, the application of this guidance will not impact our financial condition or results of operations. In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Sub-topic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 provides guidance to improve certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically the guidance: (i) requires equity investments to be measured at fair value with changes in fair value recognized in earnings; (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (iii) eliminates the requirement to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost; (iv) requires the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; and (v) clarifies that the need for a valuation allowance on a deferred tax asset related to an available-for-sale ("AFS") security should be evaluated with other deferred tax assets. ASU 2016-01 is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. Early application to financial statements of annual or interim periods that have not yet been issued are permitted as of the beginning of the year of adoption, otherwise early adoption of ASU 2016-01 is not permitted. We are currently evaluating the impact of this guidance on our financial condition and results of operations. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). ASU 2016-02 requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that fiscal year, with early adoption permitted. ASU 2016-02 requires the application of a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. While we are currently evaluating ASU 2016-02, we do not expect a material impact on our financial condition or results of operations from the adoption of this guidance. In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-based Payment Accounting (“ASU 2016-09”). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions including: (i) income tax consequences; (ii) classification of awards as either equity or liabilities; (iii) forfeitures assumptions; and (iv) cash flow classification. ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. While we are currently evaluating ASU 2016-09, we do not expect a material impact on our financial condition or results of operations. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“ASU 2016-13”). ASU 2016-13 will change the way entities recognize impairment of financial assets by requiring immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, including, among others, held-to-maturity debt securities, trade receivables, and reinsurance receivables. ASU 2016-13 requires a valuation allowance to be calculated on these financial assets and that they be presented on the financial statements net of the valuation allowance. The valuation allowance is a measurement of expected losses that is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This methodology is referred to as the current expected credit loss model. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those annual periods. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2018. We are currently evaluating the impact of this guidance on our financial condition and results of operations. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (“ASU 2016-15”). ASU 2016-15 adds or clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows including, but not limited to: (i) debt prepayment or debt extinguishment costs; (ii) proceeds from the settlement of corporate-owned life insurance policies including bank-owned life insurance policies; (iii) distributions received from equity method investees; and (iv) separately identifiable cash flows and application of the predominance principle. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact of this guidance on our statement of cash flows. |
Statements of Cash Flow |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statements of Cash Flow | Statements of Cash Flow Supplemental cash flow information is as follows:
1Examples of such corporate actions include non-cash acquisitions and stock splits. Included in "Other assets" on the Consolidated Balance Sheet was $20.9 million at September 30, 2016 and $9.9 million at September 30, 2015 of cash received from the National Flood Insurance Program ("NFIP"), which is restricted to pay flood claims under the Write Your Own ("WYO") program. |
Investments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | Investments (a) Information regarding our HTM fixed income securities as of September 30, 2016 and December 31, 2015 was as follows:
Unrecognized holding gains and losses of HTM securities are not reflected in the Financial Statements, as they represent fair value fluctuations from the later of: (i) the date a security is designated as HTM; or (ii) the date that an other-than-temporary impairment (“OTTI”) charge is recognized on an HTM security, through the date of the balance sheet. Our HTM securities had an average duration of 1.6 years as of September 30, 2016. (b) Information regarding our AFS securities as of September 30, 2016 and December 31, 2015 was as follows:
Unrealized gains and losses of AFS securities represent fair value fluctuations from the later of: (i) the date a security is designated as AFS; or (ii) the date that an OTTI charge is recognized on an AFS security, through the date of the balance sheet. These unrealized gains and losses are recorded in "Accumulated other comprehensive income (loss)" ("AOCI") on the Consolidated Balance Sheets. (c) The following tables provide information regarding our AFS securities in a net unrealized loss position at September 30, 2016 and December 31, 2015:
1 Gross unrealized losses include non-OTTI unrealized amounts and OTTI losses recognized in AOCI. There were no net unrealized/unrecognized losses on our HTM portfolio as of September 30, 2016. The table below provides our net unrealized/unrecognized loss positions by impairment severity for AFS securities as of September 30, 2016 and for both AFS and HTM securities as of December 31, 2015:
We do not intend to sell any of the securities in the tables above, nor do we believe we will be required to sell any of these securities. We have also reviewed these securities under our OTTI policy, as described in Note 2. “Summary of Significant Accounting Policies” within Item 8. “Financial Statements and Supplementary Data.” of our 2015 Annual Report, and have concluded that they are temporarily impaired. This conclusion reflects our current judgment as to the financial position and future prospects of the entity that issued the investment security and underlying collateral. Additionally, changes in market value due to interest rate fluctuations are considered temporary. If our judgment about an individual security changes in the future, we may ultimately record a credit loss after having originally concluded that one did not exist, which could have a material impact on our net income and financial position in future periods. (d) Fixed income securities at September 30, 2016, by contractual maturity, are shown below. Mortgage-backed securities ("MBS") are included in the maturity tables using the estimated average life of each security. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations, with or without call or prepayment penalties. Listed below are the contractual maturities of HTM fixed income securities at September 30, 2016:
Listed below are the contractual maturities of AFS fixed income securities at September 30, 2016:
(e) We evaluate the alternative investments and tax credit investments included in our other investments portfolio to determine whether those investments are VIEs and if so, whether consolidation is required. A VIE is an entity that either has equity investors that lack certain essential characteristics of a controlling financial interest or lacks sufficient funds to finance its own activities without financial support provided by other entities. We consider several significant factors in determining if our investments are VIEs and if we are the primary beneficiary, including whether we have: (i) the power to direct activities of the VIE; (ii) the ability to remove the decision maker of the VIE; (iii) the ability to participate in making decisions that are significant to the VIE; and (iv) the obligation to absorb losses and the right to receive benefits that could potentially be significant to the VIE. We have determined that the investments in our other investment portfolio are VIEs, but that we are not the primary beneficiary and therefore, consolidation is not required. The following table summarizes our other investment portfolio by strategy:
1The maximum exposure to loss includes both the carry value of these investments and the related unfunded commitments. In addition, tax credits that have been previously recognized in Other securities are subject to the risk of recapture, which we do not consider significant. We do not have a future obligation to fund losses or debts on behalf of the investments above; however, we are contractually committed to make additional investments up to the remaining commitment outlined above. We have not provided any non-contractual financial support at any time during 2016 or 2015. In addition to the strategy descriptions included in Note 5. “Investments” in Item 8. “Financial Statements and Supplementary Data.” of our 2015 Annual Report, our private credit strategy now includes middle market lending, which is a strategy that provides privately negotiated loans to U.S. middle market companies. Typically, these are floating rate, senior secured loans diversified across industries. Loans can be made to private equity sponsor-backed companies or non-sponsored companies to finance leveraged buyouts, recapitalizations, and acquisitions. The following table sets forth gross summarized financial information for our other investments portfolio, including the portion not owned by us. The majority of these investments are carried under the equity method of accounting. The last line of the table below reflects our share of the aggregate income or loss, which is the portion included in our Financial Statements. As the majority of these investments report results to us on a one quarter lag, the summarized financial statement information for the three and nine-month periods ended June 30 is as follows:
(f) We have pledged certain AFS fixed income securities as collateral related to our relationships with the Federal Home Loan Bank of Indianapolis ("FHLBI") and the Federal Home Loan Bank of New York ("FHLBNY"). In addition, certain securities were on deposit with various state and regulatory agencies at September 30, 2016 to comply with insurance laws. We retain all rights regarding all securities pledged as collateral. The following table summarizes the market value of these securities at September 30, 2016:
(g) The Company did not have exposure to any credit concentration risk of a single issuer greater than 10% of the Company's stockholders' equity, other than certain U.S. government-backed investments, as of September 30, 2016 or December 31, 2015. (h) The components of pre-tax net investment income earned for the periods indicated were as follows:
(i) The following tables summarize OTTI by asset type for the periods indicated:
For a discussion of our evaluation for OTTI of fixed income securities, short-term investments, equity securities, and other investments, refer to Note 2. "Summary of Significant Accounting Policies" in Item 8. "Financial Statements and Supplementary Data." of our 2015 Annual Report. (j) The components of net realized gains, excluding OTTI charges, for the periods indicated were as follows:
Realized gains and losses on the sale of investments are determined on the basis of the cost of the specific investments sold. Proceeds from the sale of AFS securities were $27.0 million and $12.7 million in Third Quarter 2016 and Third Quarter 2015, respectively, and $132.9 million and $170.6 million in Nine Months 2016 and Nine Months 2015, respectively. The $23.6 million in net realized gains for Nine Months 2015 were primarily due to a change in our dividend equity strategy from a quantitative, model-driven stock selection strategy to a fundamentally-based stock selection approach that incorporates an assessment of the sustainability and growth rate of a company’s dividends and future cash flow. |
Indebtedness |
9 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||
Indebtedness | NOTE 5. Indebtedness During Nine Months 2016, Selective Insurance Company of America ("SICA") borrowed the following short-term funds from the FHLBNY:
During Nine Months 2016, SICA borrowed the following long-term funds from the FHLBNY:
Additionally, in Third Quarter 2016, Selective Insurance Company of the Southeast and Selective Insurance Company of South Carolina repaid their $15 million outstanding aggregate borrowing from the FHLBI. For further information on our indebtedness, see Note 10. "Indebtedness" in Item 8. "Financial Statements and Supplementary Data." of our 2015 Annual Report. |
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The following table presents the carrying amounts and estimated fair values of our financial instruments as of September 30, 2016 and December 31, 2015:
For a discussion of the fair value and hierarchy of the techniques used to value our financial assets and liabilities, refer to Note 2. "Summary of Significant Accounting Policies" in Item 8. "Financial Statements and Supplementary Data." of our 2015 Annual Report. The following tables provide quantitative disclosures of our financial assets that were measured at fair value at September 30, 2016 and December 31, 2015:
The following table provides a summary of the changes in the fair value of securities measured using Level 3 inputs and related quantitative information for the nine-month period ended September 30, 2016:
The following tables provide quantitative information regarding our financial assets and liabilities that were disclosed at fair value at September 30, 2016 and December 31, 2015:
|
Reinsurance |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance | Reinsurance The following table contains a listing of direct, assumed, and ceded reinsurance amounts for premiums written, premiums earned, and loss and loss expenses incurred for the periods indicated. For more information concerning reinsurance, refer to Note 8. “Reinsurance” in Item 8. “Financial Statements and Supplementary Data.” of our 2015 Annual Report.
Ceded premiums and losses related to our participation in the NFIP, under which 100% of our flood premiums, losses, and loss expenses are ceded to the NFIP, are as follows:
|
Segment Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information We classify our business into four reportable segments, which are as follows:
commercial enterprises, which are typically businesses, non-profit organizations, and local government agencies.
the standard marketplace.
In computing the results of each segment, we do not make adjustments for interest expense or net general corporate expenses. While we do not fully allocate taxes to all segments, we do allocate taxes to our Investments segment as we manage that segment on after-tax results. We do not maintain separate investment portfolios for the segments and therefore, do not allocate assets to the segments. The following summaries present revenues (net investment income and net realized gains on investments in the case of the Investments segment) and pre-tax income for the individual segments:
|
Retirement Plans |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Plans | Retirement Plans SICA's primary pension plan is the Retirement Income Plan for Selective Insurance Company of America (the “Pension Plan”). SICA also sponsors the Supplemental Excess Retirement Plan (the “Excess Plan”) and a life insurance benefit plan. All plans are closed to new entrants and benefits ceased accruing under the Pension Plan and the Excess Plan after March 31, 2016. For more information concerning SICA's retirement plans, refer to Note 14. “Retirement Plans” in Item 8. “Financial Statements and Supplementary Data.” of our 2015 Annual Report. The following tables provide information regarding the Pension Plan:
As of December 31, 2015, we anticipated contributing $11.7 million to the Pension Plan for full year 2016. Actual contributions amounted to $54.5 million in Nine Months 2016 and we do not anticipate any additional funding this year. The decrease in net periodic cost in Third Quarter 2016 reflects lower expense as a result of the contributions that were higher than our original expectation.
1This assumption was 4.0% through March 31, 2016, the date after which benefits ceased accruing for all participants of the Pension Plan. Effective January 1, 2016, the approach used to calculate the service and interest components of net periodic benefit cost for the Pension Plan was changed to provide a more precise measurement of these costs. Historically, we calculated the service and interest components utilizing a single weighted-average discount rate derived from the yield curve used to measure the benefit obligation at the beginning of the period. On January 1, 2016, we elected to utilize an approach that discounts the individual expected cash flows using the applicable spot rates derived from the yield curve over the projected cash flow period. We accounted for this change prospectively as a change in accounting estimate. The decrease in service cost reflected in the table above is attributable to the discontinuation of benefit accruals for existing participants as of March 31, 2016. |
Comprehensive Income |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income | Comprehensive Income The components of comprehensive income, both gross and net of tax, for Third Quarter and Nine Months 2016 and 2015 were as follows:
The balances of, and changes in, each component of AOCI (net of taxes) as of September 30, 2016 were as follows:
The reclassifications out of AOCI were as follows:
|
Litigation |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Loss Contingency, Information about Litigation Matters [Abstract] | |
Litigation | Litigation In the ordinary course of conducting business, we are named as defendants in various legal proceedings. Most of these proceedings are claims litigation involving our insurance subsidiaries as either: (i) liability insurers defending or providing indemnity for third-party claims brought against our customers; or (ii) insurers defending first-party coverage claims brought against them. We account for such activity through the establishment of unpaid loss and loss expense reserves. We expect that the ultimate liability, if any, with respect to such ordinary course claims litigation, after consideration of provisions made for potential losses and costs of defense, will not be material to our consolidated financial condition, results of operations, or cash flows. Our insurance subsidiaries are also from time to time involved in other legal actions, some of which assert claims for substantial amounts. These actions include, among others, putative class actions seeking certification of a state or national class. Such putative class actions have alleged, for example, improper reimbursement of medical providers paid under workers compensation and personal and commercial automobile insurance policies. Our insurance subsidiaries also are involved from time to time in individual actions in which extra-contractual damages, punitive damages, or penalties are sought, such as claims alleging bad faith in the handling of insurance claims. We believe that we have valid defenses to these cases. We expect that the ultimate liability, if any, with respect to such lawsuits, after consideration of provisions made for estimated losses, will not be material to our consolidated financial condition. Nonetheless, given the large or indeterminate amounts sought in certain of these actions, and the inherent unpredictability of litigation, an adverse outcome in certain matters could, from time to time, have a material adverse effect on our consolidated results of operations or cash flows in particular quarterly or annual periods. As of September 30, 2016, we do not believe the Company was involved in any legal action that could have a material adverse effect on our consolidated financial condition, results of operations, or cash flows. |
Subsequent Events Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | Subsequent Events Hurricane Matthew impacted the Southern United States in October 2016. We currently estimate catastrophe losses from this event to range from $10 million to $14 million in the fourth quarter of 2016. In addition, we currently estimate a partial offset of approximately $1 million related to the servicing of policies impacted by this event through our participation in the NFIP. |
Statements of Cash Flow (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash Flow, Supplemental Disclosures |
1Examples of such corporate actions include non-cash acquisitions and stock splits. |
Investments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Held-to-maturity Securities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Available-for-sale Securities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value and Gross Pre-Tax Net Unrealized/Unrecognized Loss of Securities by Length of Time |
1 Gross unrealized losses include non-OTTI unrealized amounts and OTTI losses recognized in AOCI. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of The Number Of Securities In An Unrealized Unrecognized Loss Position |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Investment Portfolio By Strategy And Remaining Commitment Amount and Maximum Exposure to Loss Associated With Each Strategy |
1The maximum exposure to loss includes both the carry value of these investments and the related unfunded commitments. In addition, tax credits that have been previously recognized in Other securities are subject to the risk of recapture, which we do not consider significant. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Aggregated Summarized Income Statement Financial Information For Partnerships In Our Alternative Investment Portfolio |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Securities Pledged As Collateral |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Investment Income Earned |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of OTTI By Asset Type |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Net Realized Gains Excluding OTTI Charges |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Held To Maturity Fixed Income Securities [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fixed Maturity Securities By Contractual Maturities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AFS Fixed Income Securities [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fixed Maturity Securities By Contractual Maturities |
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of The Carrying Amounts and Estimated Fair Values of Financial Instruments |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Quantitative Disclosures of Our Financial Assets That Were Measured At Fair Value |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Summary of the Changes in Fair Value of Securities Using Level 3 Inputs |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Quantitative Information of Our Financial Assets and Liabilities That Were Disclosed at Fair Value |
|
Reinsurance (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of List Of Direct, Assumed, And Ceded Reinsurance Amounts |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Ceded Premiums and Losses Related to Flood Operations | Ceded premiums and losses related to our participation in the NFIP, under which 100% of our flood premiums, losses, and loss expenses are ceded to the NFIP, are as follows:
|
Segment Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Revenue By Segment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Income Before Federal Income Tax |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Segment Results to Income Before Federal Income Tax |
|
Retirement Plans (Table) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Net Periodic Benefit Cost |
As of December 31, 2015, we anticipated contributing $11.7 million to the Pension Plan for full year 2016. Actual contributions amounted to $54.5 million in Nine Months 2016 and we do not anticipate any additional funding this year. The decrease in net periodic cost in Third Quarter 2016 reflects lower expense as a result of the contributions that were higher than our original expectation.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Weighted-Average Expense Assumptions |
1This assumption was 4.0% through March 31, 2016, the date after which benefits ceased accruing for all participants of the Pension Plan. |
Comprehensive Income (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Comprehensive Income-Gross and Net of Tax |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Accumulated Other Comprehensive Income |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reclassifications Out Of Accumulated Other Comprehensive Income |
|
Statements of Cash Flow (Cash Flow Supplemental Disclosures) (Details) - USD ($) $ in Thousands |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
|||
Interest | $ 13,874 | $ 13,843 | ||
Federal income tax | 36,405 | 18,500 | ||
Corporate actions related to equity securities, AFS | [1] | 3,032 | 4,239 | |
Assets acquired under capital lease arrangements | 3,108 | 6,933 | ||
Non-cash purchase of property and equipment | 648 | 0 | ||
AFS Fixed Maturity Securities [Member] | ||||
Exchange of fixed income securities | 21,775 | 35,425 | ||
Held-to-maturity Securities [Member] | ||||
Exchange of fixed income securities | 0 | 10,045 | ||
National Flood Insurance Program [Member] | ||||
Restricted cash | $ 20,900 | $ 9,900 | ||
|
Investments (Number of Securities in an Unrealized Unrecognized Loss Position) (Details) $ in Thousands |
Sep. 30, 2016
USD ($)
Securities
|
Dec. 31, 2015
USD ($)
Securities
|
---|---|---|
Schedule of Available-for-sale and held-to-maturity Securities [Line Items] | ||
Unrealized Unrecognized Loss | $ 3,327 | $ 24,859 |
Eighty Percent to Ninety-Nine Percent [Member] | ||
Schedule of Available-for-sale and held-to-maturity Securities [Line Items] | ||
Number Of Securities In An Unrealized/Unrecognized Loss Position | Securities | 180 | 606 |
Unrealized Unrecognized Loss | $ 3,327 | $ 22,971 |
Sixty Percent to Seventy-Nine Percent [Member] | ||
Schedule of Available-for-sale and held-to-maturity Securities [Line Items] | ||
Number Of Securities In An Unrealized/Unrecognized Loss Position | Securities | 0 | 3 |
Unrealized Unrecognized Loss | $ 0 | $ 1,888 |
Forty Percent to Fifty-Nine Percent [Member] | ||
Schedule of Available-for-sale and held-to-maturity Securities [Line Items] | ||
Number Of Securities In An Unrealized/Unrecognized Loss Position | Securities | 0 | 0 |
Unrealized Unrecognized Loss | $ 0 | $ 0 |
Twenty Percent to Thirty-Nine Percent [Member] | ||
Schedule of Available-for-sale and held-to-maturity Securities [Line Items] | ||
Number Of Securities In An Unrealized/Unrecognized Loss Position | Securities | 0 | 0 |
Unrealized Unrecognized Loss | $ 0 | $ 0 |
Zero Percent to Nineteen Percent [Member] | ||
Schedule of Available-for-sale and held-to-maturity Securities [Line Items] | ||
Number Of Securities In An Unrealized/Unrecognized Loss Position | Securities | 0 | 0 |
Unrealized Unrecognized Loss | $ 0 | $ 0 |
Investments (HTM Fixed Income Securities by Contractual Maturity) (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Schedule of Held-to-maturity Securities [Line Items] | ||
Due in one year or less carrying value | $ 59,074 | |
Due after one year through five years carrying value | 62,778 | |
Due after five years through 10 years carrying value | 8,620 | |
Carrying Value | 130,472 | $ 201,354 |
Due in one year or less fair value | 59,671 | |
Due after one year through five years fair value | 66,622 | |
Due after five years through 10 years fair value | 9,801 | |
HTM, Fair Value | $ 136,094 | $ 209,544 |
Investments (AFS Fixed Income securities by Contractual Maturity) (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Schedule of Available-for-sale Securities [Line Items] | ||
Due in one year or less fair value | $ 491,206 | |
Due after one year through five years fair value | 2,403,246 | |
Due after five years through 10 years fair value | 1,823,028 | |
Due after 10 years fair value | 115,052 | |
Total AFS fixed income securities | $ 4,832,532 | $ 4,408,203 |
Investments (Other Investment Portfolio by Strategy and the Remaining Commitment Amount and Maximum Exposure to Loss Associated With Each Strategy) (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Carrying Value | $ 88,512 | $ 77,842 | |||
Other Investments [Member] | |||||
Carrying Value | 88,512 | 77,842 | |||
Remaining Commitment | 134,089 | 74,353 | |||
Maximum Exposure to Loss | [1] | 222,601 | 152,195 | ||
Alternative Investments [Member] | |||||
Carrying Value | 78,482 | 67,834 | |||
Remaining Commitment | 111,478 | 71,153 | |||
Maximum Exposure to Loss | [1] | 189,960 | 138,987 | ||
Private Equity [Member] | Alternative Investments [Member] | |||||
Carrying Value | 35,444 | 35,088 | |||
Remaining Commitment | 57,793 | 30,204 | |||
Maximum Exposure to Loss | [1] | 93,237 | 65,292 | ||
Private Credit [Member] | Alternative Investments [Member] | |||||
Carrying Value | 27,709 | 13,246 | |||
Remaining Commitment | 30,763 | 15,129 | |||
Maximum Exposure to Loss | [1] | 58,472 | 28,375 | ||
Real Assets [Member] | Alternative Investments [Member] | |||||
Carrying Value | 15,329 | 19,500 | |||
Remaining Commitment | 22,922 | 25,820 | |||
Maximum Exposure to Loss | [1] | 38,251 | 45,320 | ||
Other Securities [Member] | |||||
Carrying Value | 10,030 | 10,008 | |||
Remaining Commitment | 22,611 | 3,200 | |||
Maximum Exposure to Loss | [1] | $ 32,641 | $ 13,208 | ||
|
Investments (Aggregated Income Statement Summarized Financial Information for Partnerhips in our Alternative Investment Portfolio) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 |
Jun. 30, 2016 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Sep. 30, 2015 |
Jun. 30, 2015 |
|
Schedule of Equity Method Investments [Line Items] | ||||||||
Net investment income earned | $ 33,375 | $ 32,061 | $ 95,326 | $ 91,208 | ||||
Alternative Investments [Member] | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Net investment income earned | $ 1,600 | $ 1,300 | $ 0 | $ (800) | ||||
Investments accounted for under the equity method [Member] | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Net investment (loss) income | $ (55,400) | $ 44,100 | $ 26,100 | $ 139,600 | ||||
Realized gains | 245,600 | 385,200 | 1,186,800 | 977,700 | ||||
Net change in unrealized depreciation | 117,800 | (222,200) | (1,132,800) | (1,089,000) | ||||
Net gain | $ 308,000 | $ 207,100 | $ 80,100 | $ 28,300 |
Investments (Investments Pledged as Collateral) (Details) $ in Millions |
Sep. 30, 2016
USD ($)
|
---|---|
Investments Pledged As Collateral [Line Items] | |
Carrying Value Bonds On Deposit With Various State And Regulatory Agencies | $ 23.1 |
Securities Pledged As Collateral | 149.0 |
U.S. Government and Government Agencies [Member] | |
Investments Pledged As Collateral [Line Items] | |
Carrying Value Bonds On Deposit With Various State And Regulatory Agencies | 23.1 |
Securities Pledged As Collateral | 30.5 |
Commercial Mortgage Backed Securities [Member] | |
Investments Pledged As Collateral [Line Items] | |
Carrying Value Bonds On Deposit With Various State And Regulatory Agencies | 0.0 |
Securities Pledged As Collateral | 1.0 |
Residential Mortgage Backed Securities [Member] | |
Investments Pledged As Collateral [Line Items] | |
Carrying Value Bonds On Deposit With Various State And Regulatory Agencies | 0.0 |
Securities Pledged As Collateral | 117.5 |
Federal Home Loan Bank of Indianapolis [Member] | |
Investments Pledged As Collateral [Line Items] | |
Fixed Income Securities Pledged For FHLB Collateral | 61.5 |
Federal Home Loan Bank of Indianapolis [Member] | U.S. Government and Government Agencies [Member] | |
Investments Pledged As Collateral [Line Items] | |
Fixed Income Securities Pledged For FHLB Collateral | 7.4 |
Federal Home Loan Bank of Indianapolis [Member] | Commercial Mortgage Backed Securities [Member] | |
Investments Pledged As Collateral [Line Items] | |
Fixed Income Securities Pledged For FHLB Collateral | 1.0 |
Federal Home Loan Bank of Indianapolis [Member] | Residential Mortgage Backed Securities [Member] | |
Investments Pledged As Collateral [Line Items] | |
Fixed Income Securities Pledged For FHLB Collateral | 53.1 |
Federal Home Loan Bank of New York [Member] | |
Investments Pledged As Collateral [Line Items] | |
Fixed Income Securities Pledged For FHLB Collateral | 64.4 |
Federal Home Loan Bank of New York [Member] | U.S. Government and Government Agencies [Member] | |
Investments Pledged As Collateral [Line Items] | |
Fixed Income Securities Pledged For FHLB Collateral | 0.0 |
Federal Home Loan Bank of New York [Member] | Commercial Mortgage Backed Securities [Member] | |
Investments Pledged As Collateral [Line Items] | |
Fixed Income Securities Pledged For FHLB Collateral | 0.0 |
Federal Home Loan Bank of New York [Member] | Residential Mortgage Backed Securities [Member] | |
Investments Pledged As Collateral [Line Items] | |
Fixed Income Securities Pledged For FHLB Collateral | $ 64.4 |
Investments (Credit Concentration Risk) (Details) |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Investments [Abstract] | ||
Maximum exposure to credit concentration risk of the Company's stockholder's equity other than certain U.S. government agencies | 10.00% | 10.00% |
Investments (Net Investment Income) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Net Investment Income [Line Items] | ||||
Net investment income earned | $ 33,375 | $ 32,061 | $ 95,326 | $ 91,208 |
Fixed Income Securities [Member] | ||||
Net Investment Income [Line Items] | ||||
Net investment income earned | 32,453 | 30,601 | 95,850 | 92,227 |
Equity Securities [Member] | ||||
Net Investment Income [Line Items] | ||||
Net investment income earned | 1,506 | 2,370 | 5,940 | 6,546 |
Short-Term Investments [Member] | ||||
Net Investment Income [Line Items] | ||||
Net investment income earned | 192 | 24 | 493 | 72 |
Other Investments [Member] | ||||
Net Investment Income [Line Items] | ||||
Net investment income earned | 1,628 | 1,337 | (49) | (781) |
Investment Expenses [Member] | ||||
Net Investment Income [Line Items] | ||||
Net investment income earned | $ (2,404) | $ (2,271) | $ (6,908) | $ (6,856) |
Investments (OTTI by Asset Type) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
OTTI Losses Gross | $ 342 | $ 1,282 | $ 4,494 | $ 7,827 |
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income | 0 | 0 | 10 | 0 |
OTTI Losses Recognized in Earnings | 342 | 1,282 | 4,484 | 7,827 |
AFS Fixed Income Securities [Member] | ||||
OTTI Losses Gross | 253 | 1,175 | 1,446 | |
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income | 0 | 10 | 0 | |
OTTI Losses Recognized in Earnings | 253 | 1,165 | 1,446 | |
AFS Fixed Income Securities [Member] | Corporate Securities [Member] | ||||
OTTI Losses Gross | 253 | 1,077 | 1,445 | |
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income | 0 | 0 | 0 | |
OTTI Losses Recognized in Earnings | 253 | 1,077 | 1,445 | |
AFS Fixed Income Securities [Member] | Residential Mortgage Backed Securities [Member] | ||||
OTTI Losses Gross | 98 | 1 | ||
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income | 10 | 0 | ||
OTTI Losses Recognized in Earnings | 88 | 1 | ||
Total AFS Securities [Member] | Equity Securities [Member] | ||||
OTTI Losses Gross | 342 | 1,029 | 3,319 | 6,381 |
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income | 0 | 0 | 0 | 0 |
OTTI Losses Recognized in Earnings | 342 | 1,029 | 3,319 | 6,381 |
Common Stock [Member] | Total AFS Securities [Member] | Equity Securities [Member] | ||||
OTTI Losses Gross | 342 | 1,029 | 3,316 | 6,201 |
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income | 0 | 0 | 0 | 0 |
OTTI Losses Recognized in Earnings | $ 342 | $ 1,029 | 3,316 | 6,201 |
Preferred Stock [Member] | Total AFS Securities [Member] | Equity Securities [Member] | ||||
OTTI Losses Gross | 3 | 180 | ||
Other-than-temporary impairments on fixed income securities recognized in other comprehensive income | 0 | 0 | ||
OTTI Losses Recognized in Earnings | $ 3 | $ 180 |
Investments (Components Of Net Realized Gains, Excluding OTTI Charges) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Schedule of Available-for-sale and held-to-maturity Securities [Line Items] | ||||
HTM securities realized gain | $ 0 | $ 3 | $ 3 | $ 5 |
HTM fixed income securities losses | 0 | 0 | (1) | (1) |
Other investments gains | 3 | 0 | 3 | 0 |
Other investments losses | 0 | 0 | (4) | (654) |
Total net realized gains (excluding OTTI charges) | 4,030 | 1,590 | 7,233 | 23,598 |
Proceeds from sale of available for sale securities | 27,000 | 12,700 | 132,900 | 170,600 |
Fixed Income Securities [Member] | ||||
Schedule of Available-for-sale and held-to-maturity Securities [Line Items] | ||||
AFS securities gains | 2,204 | 169 | 3,189 | 2,158 |
AFS securities losses | (40) | 0 | (81) | (130) |
Equity Securities [Member] | ||||
Schedule of Available-for-sale and held-to-maturity Securities [Line Items] | ||||
AFS securities gains | 1,863 | 1,419 | 4,364 | 23,567 |
AFS securities losses | $ 0 | $ (1) | $ (240) | $ (1,347) |
Indebtedness (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Debt Instruments [Line Items] | ||
Repayments of Federal Home Loan Bank Borrowings | $ 70,000 | $ 0 |
One Point Sixty One Percent Borrowing From Federal Home Loan Bank Due July 21, 2021 [Member] | ||
Debt Instruments [Line Items] | ||
Outstanding Borrowing With The Federal Home Loan Bank Of New York | $ 25,000 | |
Unpaid principal amount interest rate | 1.61% | |
One Point Fifty Six Percent Borrowing From Federal Home Loan Bank Due August 16, 2021 [Member] | ||
Debt Instruments [Line Items] | ||
Outstanding Borrowing With The Federal Home Loan Bank Of New York | $ 25,000 | |
Unpaid principal amount interest rate | 1.56% | |
Zero Point Fifty Nine Percent Borrowing From Federal Home Loan Bank Due March 18, 2016 [Member] | ||
Debt Instruments [Line Items] | ||
Outstanding Borrowing With The Federal Home Loan Bank Of New York | $ 25,000 | |
Unpaid principal amount interest rate | 0.59% | |
Zero Point Fifty Two Percent Borrowing From Federal Home Loan Bank Due April 28, 2016 [Member] | ||
Debt Instruments [Line Items] | ||
Outstanding Borrowing With The Federal Home Loan Bank Of New York | $ 15,000 | |
Unpaid principal amount interest rate | 0.52% | |
Zero Point Fifty Three Percent Borrowing From Federal Home Loan Bank Due May 19, 2016 [Member] | ||
Debt Instruments [Line Items] | ||
Outstanding Borrowing With The Federal Home Loan Bank Of New York | $ 15,000 | |
Unpaid principal amount interest rate | 0.53% | |
Federal Home Loan Bank of Indianapolis [Member] | ||
Debt Instruments [Line Items] | ||
Repayments of Federal Home Loan Bank Borrowings | $ 15,000 |
Fair Value Measurements (Carrying Value and Estimated Fair Value of Financial Instruments) (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Held-to-maturity securities | $ 130,472 | $ 201,354 |
Available-for-sale securities | 4,832,532 | 4,408,203 |
Equity securities, AFS | 147,304 | 207,051 |
Short-term investments | 169,604 | 194,819 |
Short-term debt | 45,000 | 60,000 |
Long-term debt | 378,551 | 328,192 |
Seven Point Twenty Five Percent Senior Notes [Member] | ||
Long-term debt | 60,682 | 56,929 |
Six Point Seventy Percent Senior Notes [Member] | ||
Long-term debt | 118,192 | 110,363 |
Five Point Eight Hundred Seventy Five Senior Notes [Member] | ||
Long-term debt | 194,324 | 192,474 |
One Point Sixty One Percent Borrowing From Federal Home Loan Bank Due July 21, 2021 [Member] | ||
Long-term debt | 25,048 | |
One Point Fifty Six Percent Borrowing From Federal Home Loan Bank Due August 16, 2021 [Member] | ||
Long-term debt | 24,990 | |
Zero Point Sixty Three Percent Borrowing From Federal Home Loan Bank Due July 22, 2016 [Member] | ||
Short-term debt | 14,977 | |
One Point Twenty Five Percent Borrowing From Federal Home Loan Bank [Member] | ||
Short-term debt | 45,072 | 45,083 |
Reported Value Measurement [Member] | ||
Held-to-maturity securities | 130,472 | 201,354 |
Available-for-sale securities | 4,832,532 | 4,408,203 |
Equity securities, AFS | 147,304 | 207,051 |
Short-term investments | 169,604 | 194,819 |
Short-term debt | 45,000 | 60,000 |
Long-term debt | 378,551 | 328,192 |
Reported Value Measurement [Member] | Seven Point Twenty Five Percent Senior Notes [Member] | ||
Long-term debt | 49,900 | 49,898 |
Reported Value Measurement [Member] | Six Point Seventy Percent Senior Notes [Member] | ||
Long-term debt | 99,426 | 99,415 |
Reported Value Measurement [Member] | Five Point Eight Hundred Seventy Five Senior Notes [Member] | ||
Long-term debt | 185,000 | 185,000 |
Reported Value Measurement [Member] | One Point Sixty One Percent Borrowing From Federal Home Loan Bank Due July 21, 2021 [Member] | ||
Long-term debt | 25,000 | 0 |
Reported Value Measurement [Member] | One Point Fifty Six Percent Borrowing From Federal Home Loan Bank Due August 16, 2021 [Member] | ||
Long-term debt | 25,000 | 0 |
Reported Value Measurement [Member] | Long Term Debt Excluding Issuance Costs [Member] | ||
Long-term debt | 384,326 | 334,313 |
Reported Value Measurement [Member] | Unamortized Debt Issuance Costs [Member] | ||
Unamortized debt issuance costs | (5,775) | (6,121) |
Reported Value Measurement [Member] | Zero Point Sixty Three Percent Borrowing From Federal Home Loan Bank Due July 22, 2016 [Member] | ||
Short-term debt | 0 | 15,000 |
Reported Value Measurement [Member] | One Point Twenty Five Percent Borrowing From Federal Home Loan Bank [Member] | ||
Short-term debt | 45,000 | 45,000 |
Estimate of Fair Value Measurement [Member] | ||
Held-to-maturity securities | 136,094 | 209,544 |
Available-for-sale securities | 4,832,532 | 4,408,203 |
Equity securities, AFS | 147,304 | 207,051 |
Short-term investments | 169,604 | 194,819 |
Short-term debt | 45,072 | 60,060 |
Long-term debt | 423,236 | 359,766 |
Estimate of Fair Value Measurement [Member] | Seven Point Twenty Five Percent Senior Notes [Member] | ||
Long-term debt | 60,682 | 56,929 |
Estimate of Fair Value Measurement [Member] | Six Point Seventy Percent Senior Notes [Member] | ||
Long-term debt | 118,192 | 110,363 |
Estimate of Fair Value Measurement [Member] | Five Point Eight Hundred Seventy Five Senior Notes [Member] | ||
Long-term debt | 194,324 | 192,474 |
Estimate of Fair Value Measurement [Member] | One Point Sixty One Percent Borrowing From Federal Home Loan Bank Due July 21, 2021 [Member] | ||
Long-term debt | 25,048 | 0 |
Estimate of Fair Value Measurement [Member] | One Point Fifty Six Percent Borrowing From Federal Home Loan Bank Due August 16, 2021 [Member] | ||
Long-term debt | 24,990 | 0 |
Estimate of Fair Value Measurement [Member] | Zero Point Sixty Three Percent Borrowing From Federal Home Loan Bank Due July 22, 2016 [Member] | ||
Short-term debt | 0 | 14,977 |
Estimate of Fair Value Measurement [Member] | One Point Twenty Five Percent Borrowing From Federal Home Loan Bank [Member] | ||
Short-term debt | $ 45,072 | $ 45,083 |
Fair Value Measurements (Quantitative Disclosures of Fair Value Assets) (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
|||
---|---|---|---|---|---|
Available-for-sale Securities, Debt Securities | $ 4,832,532 | $ 4,408,203 | |||
Equity securities, AFS | 147,304 | 207,051 | |||
Total AFS securities | 4,979,836 | 4,615,254 | |||
Short-term investments | 169,604 | 194,819 | |||
Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 4,832,532 | 4,408,203 | |||
Equity securities, AFS | 147,304 | 207,051 | |||
Total AFS securities | 4,979,836 | 4,615,254 | |||
Short-term investments | 169,604 | 194,819 | |||
Total assets measured at fair value | 5,149,440 | 4,810,073 | |||
U.S. Government and Government Agencies [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 89,891 | 104,115 | |||
Foreign Government [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 9,484 | 15,181 | |||
Obligations of States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 1,446,896 | 1,359,142 | |||
Corporate Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 2,196,118 | 1,900,182 | |||
Asset-Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 284,453 | 244,154 | |||
Commercial Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 266,774 | 243,592 | |||
Residential Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 538,916 | 541,837 | |||
Common Stock [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Equity securities, AFS | 135,489 | 194,789 | |||
Preferred Stock [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Equity securities, AFS | 11,815 | 12,262 | |||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 35,147 | 42,702 | ||
Equity securities, AFS | [1] | 139,628 | 203,779 | ||
Total AFS securities | [1] | 174,775 | 246,481 | ||
Short-term investments | [1] | 169,604 | 194,819 | ||
Total assets measured at fair value | [1] | 344,379 | 441,300 | ||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | U.S. Government and Government Agencies [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 35,147 | 42,702 | ||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Foreign Government [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Obligations of States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Corporate Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Asset-Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Commercial Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Residential Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Common Stock [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Equity securities, AFS | [1] | 127,813 | 191,517 | ||
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Preferred Stock [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Equity securities, AFS | [1] | 11,815 | 12,262 | ||
Significant Other Observable Inputs (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 4,797,385 | 4,365,501 | ||
Equity securities, AFS | [1] | 0 | 0 | ||
Total AFS securities | [1] | 4,797,385 | 4,365,501 | ||
Short-term investments | [1] | 0 | 0 | ||
Total assets measured at fair value | [1] | 4,797,385 | 4,365,501 | ||
Significant Other Observable Inputs (Level 2) [Member] | U.S. Government and Government Agencies [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 54,744 | 61,413 | ||
Significant Other Observable Inputs (Level 2) [Member] | Foreign Government [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 9,484 | 15,181 | ||
Significant Other Observable Inputs (Level 2) [Member] | Obligations of States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 1,446,896 | 1,359,142 | ||
Significant Other Observable Inputs (Level 2) [Member] | Corporate Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 2,196,118 | 1,900,182 | ||
Significant Other Observable Inputs (Level 2) [Member] | Asset-Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 284,453 | 244,154 | ||
Significant Other Observable Inputs (Level 2) [Member] | Commercial Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 266,774 | 243,592 | ||
Significant Other Observable Inputs (Level 2) [Member] | Residential Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | [1] | 538,916 | 541,837 | ||
Significant Other Observable Inputs (Level 2) [Member] | Common Stock [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Equity securities, AFS | [1] | 0 | 0 | ||
Significant Other Observable Inputs (Level 2) [Member] | Preferred Stock [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Equity securities, AFS | [1] | 0 | 0 | ||
Significant Unobservable Inputs (Level 3) [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 0 | 0 | |||
Equity securities, AFS | 7,676 | 3,272 | |||
Total AFS securities | 7,676 | 3,272 | |||
Short-term investments | 0 | 0 | |||
Total assets measured at fair value | 7,676 | 3,272 | |||
Significant Unobservable Inputs (Level 3) [Member] | U.S. Government and Government Agencies [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 0 | 0 | |||
Significant Unobservable Inputs (Level 3) [Member] | Foreign Government [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 0 | 0 | |||
Significant Unobservable Inputs (Level 3) [Member] | Obligations of States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 0 | 0 | |||
Significant Unobservable Inputs (Level 3) [Member] | Corporate Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 0 | 0 | |||
Significant Unobservable Inputs (Level 3) [Member] | Asset-Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 0 | 0 | |||
Significant Unobservable Inputs (Level 3) [Member] | Commercial Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 0 | 0 | |||
Significant Unobservable Inputs (Level 3) [Member] | Residential Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Available-for-sale Securities, Debt Securities | 0 | 0 | |||
Significant Unobservable Inputs (Level 3) [Member] | Common Stock [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Equity securities, AFS | 7,676 | 3,272 | |||
Significant Unobservable Inputs (Level 3) [Member] | Preferred Stock [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Equity securities, AFS | $ 0 | $ 0 | |||
|
Fair Value Measurements (Changes in Fair Value of Securities Using Level 3 Inputs) (Details) - Common Stock [Member] - AFS Fixed Maturity Securities [Member] $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Fair Value, December 31, 2015 | $ 3,272 |
Total net (losses) gains for the period included in other comprehensive income | 0 |
Total net (losses) gains for the period included in net income | 0 |
Purchases | 6,204 |
Sales | (1,800) |
Issuances | 0 |
Settlements | 0 |
Transfers into Level 3 | 0 |
Transfers out of Level 3 | 0 |
Fair Value, September 30, 2016 | $ 7,676 |
Fair Value Measurements (Quantitative Information of Our Financial Assets and Liabilities That Were Disclosed at Fair Value) (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | $ 136,094 | $ 209,544 |
Short-term debt | 45,000 | 60,000 |
Long-term debt | 378,551 | 328,192 |
Seven Point Twenty Five Percent Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 60,682 | 56,929 |
Six Point Seventy Percent Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 118,192 | 110,363 |
Five Point Eight Hundred Seventy Five Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 194,324 | 192,474 |
One Point Sixty One Percent Borrowing From Federal Home Loan Bank Due July 21, 2021 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 25,048 | |
One Point Fifty Six Percent Borrowing From Federal Home Loan Bank Due August 16, 2021 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 24,990 | |
Long-term Debt [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 423,236 | 359,766 |
Zero Point Sixty Three Percent Borrowing From Federal Home Loan Bank Due July 22, 2016 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term debt | 14,977 | |
One Point Twenty Five Percent Borrowing From Federal Home Loan Bank [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term debt | 45,072 | 45,083 |
Short-term Debt [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term debt | 45,072 | 60,060 |
Obligations of States and Political Subdivisions [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 107,829 | 181,880 |
Corporate Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 25,851 | 22,015 |
Asset-Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 51 | 1,028 |
Commercial Mortgage Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 2,363 | 4,621 |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 0 | 0 |
Short-term debt | 0 | 0 |
Long-term debt | 194,324 | 192,474 |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Seven Point Twenty Five Percent Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Six Point Seventy Percent Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Five Point Eight Hundred Seventy Five Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 194,324 | 192,474 |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | One Point Sixty One Percent Borrowing From Federal Home Loan Bank Due July 21, 2021 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 0 | |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | One Point Fifty Six Percent Borrowing From Federal Home Loan Bank Due August 16, 2021 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 0 | |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Zero Point Sixty Three Percent Borrowing From Federal Home Loan Bank Due July 22, 2016 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term debt | 0 | |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | One Point Twenty Five Percent Borrowing From Federal Home Loan Bank [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term debt | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Obligations of States and Political Subdivisions [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Corporate Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Asset-Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) [Member] | Commercial Mortgage Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 0 | 0 |
Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 128,403 | 206,208 |
Short-term debt | 45,072 | 60,060 |
Long-term debt | 228,912 | 167,292 |
Significant Other Observable Inputs (Level 2) [Member] | Seven Point Twenty Five Percent Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 60,682 | 56,929 |
Significant Other Observable Inputs (Level 2) [Member] | Six Point Seventy Percent Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 118,192 | 110,363 |
Significant Other Observable Inputs (Level 2) [Member] | Five Point Eight Hundred Seventy Five Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 0 | 0 |
Significant Other Observable Inputs (Level 2) [Member] | One Point Sixty One Percent Borrowing From Federal Home Loan Bank Due July 21, 2021 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 25,048 | |
Significant Other Observable Inputs (Level 2) [Member] | One Point Fifty Six Percent Borrowing From Federal Home Loan Bank Due August 16, 2021 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 24,990 | |
Significant Other Observable Inputs (Level 2) [Member] | Zero Point Sixty Three Percent Borrowing From Federal Home Loan Bank Due July 22, 2016 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term debt | 14,977 | |
Significant Other Observable Inputs (Level 2) [Member] | One Point Twenty Five Percent Borrowing From Federal Home Loan Bank [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term debt | 45,072 | 45,083 |
Significant Other Observable Inputs (Level 2) [Member] | Obligations of States and Political Subdivisions [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 107,829 | 181,880 |
Significant Other Observable Inputs (Level 2) [Member] | Corporate Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 18,160 | 18,679 |
Significant Other Observable Inputs (Level 2) [Member] | Asset-Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 51 | 1,028 |
Significant Other Observable Inputs (Level 2) [Member] | Commercial Mortgage Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 2,363 | 4,621 |
Significant Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 7,691 | 3,336 |
Short-term debt | 0 | 0 |
Long-term debt | 0 | 0 |
Significant Unobservable Inputs (Level 3) [Member] | Seven Point Twenty Five Percent Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 0 | 0 |
Significant Unobservable Inputs (Level 3) [Member] | Six Point Seventy Percent Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 0 | 0 |
Significant Unobservable Inputs (Level 3) [Member] | Five Point Eight Hundred Seventy Five Senior Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 0 | 0 |
Significant Unobservable Inputs (Level 3) [Member] | One Point Fifty Six Percent Borrowing From Federal Home Loan Bank Due August 16, 2021 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 0 | |
Significant Unobservable Inputs (Level 3) [Member] | Zero Point Sixty Three Percent Borrowing From Federal Home Loan Bank Due July 22, 2016 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term debt | 0 | |
Significant Unobservable Inputs (Level 3) [Member] | One Point Twenty Five Percent Borrowing From Federal Home Loan Bank [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term debt | 0 | 0 |
Significant Unobservable Inputs (Level 3) [Member] | Obligations of States and Political Subdivisions [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 0 | 0 |
Significant Unobservable Inputs (Level 3) [Member] | Corporate Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 7,691 | 3,336 |
Significant Unobservable Inputs (Level 3) [Member] | Asset-Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | 0 | 0 |
Significant Unobservable Inputs (Level 3) [Member] | Commercial Mortgage Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity Securities, Fair Value | $ 0 | $ 0 |
Reinsurance (List of Direct, Assumed, and Ceded Reinsurance Amounts) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Premiums written: | ||||
Direct | $ 669,844 | $ 631,429 | $ 1,981,984 | $ 1,851,620 |
Assumed | 7,644 | 6,099 | 21,752 | 17,140 |
Ceded | (98,715) | (92,503) | (281,464) | (273,514) |
Net | 578,773 | 545,025 | 1,722,272 | 1,595,246 |
Premiums earned: | ||||
Direct | 627,520 | 590,716 | 1,846,587 | 1,728,865 |
Assumed | 7,163 | 5,830 | 20,604 | 16,831 |
Ceded | (92,254) | (89,156) | (270,372) | (271,874) |
Net | 542,429 | 507,390 | 1,596,819 | 1,473,822 |
Loss and loss expense incurred: | ||||
Direct | 428,520 | 306,635 | 1,152,223 | 935,529 |
Assumed | 5,929 | 4,224 | 18,424 | 13,114 |
Ceded | (118,191) | (25,698) | (258,766) | (86,922) |
Net | 316,258 | 285,161 | 911,881 | 861,721 |
National Flood Insurance Program [Member] | ||||
Premiums written: | ||||
Ceded | (62,051) | (62,463) | (179,205) | (178,784) |
Premiums earned: | ||||
Ceded | (56,505) | (58,340) | (169,986) | (176,119) |
Loss and loss expense incurred: | ||||
Ceded | $ (99,200) | $ (15,382) | $ (164,179) | $ (36,315) |
Reinsurance (Ceded Premiums and Losses Related to Flood Operations) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Ceded premiums written | $ (98,715) | $ (92,503) | $ (281,464) | $ (273,514) |
Ceded premiums earned | (92,254) | (89,156) | (270,372) | (271,874) |
Ceded loss and loss expense incurred | (118,191) | (25,698) | (258,766) | (86,922) |
National Flood Insurance Program [Member] | ||||
Ceded premiums written | (62,051) | (62,463) | (179,205) | (178,784) |
Ceded premiums earned | (56,505) | (58,340) | (169,986) | (176,119) |
Ceded loss and loss expense incurred | $ (99,200) | $ (15,382) | $ (164,179) | $ (36,315) |
Percentage of NFIP claims ceded by federal government | 100.00% |
Segment Information Narrative (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Number of Operating Segments | 4 |
Segment Information (Revenue by Segment) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | $ 542,429 | $ 507,390 | $ 1,596,819 | $ 1,473,822 |
Net investment income | 33,375 | 32,061 | 95,326 | 91,208 |
Net realized investment gains | 3,688 | 308 | 2,749 | 15,771 |
Total investment revenues | 37,063 | 32,369 | 98,075 | 106,979 |
Other income | 2,199 | 698 | 7,018 | 5,521 |
Total revenues | 581,691 | 540,457 | 1,701,912 | 1,586,322 |
Standard Commercial Lines [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 423,511 | 389,990 | 1,241,934 | 1,136,960 |
Standard Commercial Lines [Member] | Commercial Automobile [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 100,612 | 90,758 | 294,927 | 265,771 |
Standard Commercial Lines [Member] | Workers Compensation [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 78,596 | 74,560 | 229,847 | 213,991 |
Standard Commercial Lines [Member] | General Liability [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 133,981 | 123,252 | 391,349 | 357,430 |
Standard Commercial Lines [Member] | Commercial Property [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 74,052 | 68,587 | 217,821 | 199,699 |
Standard Commercial Lines [Member] | Business Owners' Policies [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 24,461 | 23,726 | 73,016 | 69,603 |
Standard Commercial Lines [Member] | Bonds Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 5,795 | 5,031 | 16,924 | 15,137 |
Standard Commercial Lines [Member] | Other Commercial [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 4,089 | 3,628 | 11,868 | 10,649 |
Standard Commercial Lines [Member] | Miscellaneous Income [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 1,925 | 448 | 6,182 | 4,680 |
Standard Personal Lines [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 68,965 | 72,338 | 210,555 | 217,479 |
Standard Personal Lines [Member] | Miscellaneous Income [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 275 | 250 | 836 | 841 |
Standard Personal Lines [Member] | Personal Automobile [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 34,865 | 36,623 | 106,526 | 110,373 |
Standard Personal Lines [Member] | Homeowners [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 32,031 | 33,670 | 98,342 | 101,122 |
Standard Personal Lines [Member] | Other Personal [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 1,794 | 1,795 | 4,851 | 5,143 |
Excess And Surplus Operations [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 52,152 | 45,760 | 151,348 | 124,904 |
Excess And Surplus Operations [Member] | Commercial Automobile [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 2,902 | 2,056 | 7,963 | 5,562 |
Excess And Surplus Operations [Member] | General Liability [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 37,398 | 32,395 | 108,372 | 87,914 |
Excess And Surplus Operations [Member] | Commercial Property [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | 11,853 | 11,309 | 35,013 | 31,428 |
Excess And Surplus Operations [Member] | Miscellaneous Income [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total net premiums earned | $ (1) | $ 0 | $ 0 | $ 0 |
Segment Information (Income Before Federal Income Tax) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Segment Reporting Information [Line Items] | ||||
Net investment income | $ 33,375 | $ 32,061 | $ 95,326 | $ 91,208 |
Net realized investment gains | 3,688 | 308 | 2,749 | 15,771 |
Total investment income, before federal income tax | 37,063 | 32,369 | 98,075 | 106,979 |
Tax on investment income | 9,752 | 7,614 | 24,290 | 26,186 |
Total investment income, after federal income tax | 27,311 | 24,755 | 73,785 | 80,793 |
Standard Commercial Lines [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Underwriting gain (loss), before federal income tax | $ 30,124 | $ 44,027 | $ 101,229 | $ 109,304 |
GAAP combined ratio | 92.90% | 88.70% | 91.80% | 90.30% |
Statutory combined ratio | 92.00% | 88.40% | 90.10% | 89.40% |
Standard Personal Lines [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Underwriting gain (loss), before federal income tax | $ 4,271 | $ 2,826 | $ 19,001 | $ (4,295) |
GAAP combined ratio | 93.80% | 96.10% | 90.90% | 102.00% |
Statutory combined ratio | 92.00% | 95.00% | 90.70% | 101.70% |
Excess And Surplus Operations [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Underwriting gain (loss), before federal income tax | $ (2,362) | $ (2,022) | $ (3,465) | $ (5,033) |
GAAP combined ratio | 104.50% | 104.40% | 102.30% | 104.00% |
Statutory combined ratio | 101.40% | 101.10% | 100.90% | 101.80% |
Segment Information (Reconciliation of Segment Results to Income Before Federal Income Tax (Details)) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Investment income, before federal income tax | $ 37,063 | $ 32,369 | $ 98,075 | $ 106,979 |
Interest expense | (5,714) | (5,610) | (16,940) | (16,826) |
General corporate and other expenses | (7,939) | (5,751) | (28,271) | (21,235) |
Income before federal income tax | 55,443 | 65,839 | 169,629 | 168,894 |
Standard Commercial Lines [Member] | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Underwriting gain (loss), before federal income tax | 30,124 | 44,027 | 101,229 | 109,304 |
Standard Personal Lines [Member] | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Underwriting gain (loss), before federal income tax | 4,271 | 2,826 | 19,001 | (4,295) |
Excess And Surplus Operations [Member] | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Underwriting gain (loss), before federal income tax | (2,362) | (2,022) | (3,465) | (5,033) |
Operating Segments [Member] | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Total all segments | $ 69,096 | $ 77,200 | $ 214,840 | $ 206,955 |
Retirement Plans (Components of Net Periodic Benefit Cost) (Details) - Pension Plan [Member] - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
|
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||
Service cost | $ 41 | $ 1,913 | $ 1,647 | $ 5,738 | |
Interest cost | 3,049 | 3,409 | 9,252 | 10,225 | |
Expected return on plan assets | (5,006) | (3,991) | (12,982) | (11,972) | |
Amortization of unrecognized net actuarial loss | 1,763 | 1,643 | 4,724 | 4,930 | |
Total net periodic cost | $ (153) | $ 2,974 | 2,641 | $ 8,921 | |
Estimated contribution from employer | $ 11,700 | ||||
Defined Benefit Plan, Contributions by Employer | $ 54,500 |
Retirement Plans (Weighted-Average Expense Assumptions) (Details) - Pension Plan [Member] |
3 Months Ended | 9 Months Ended | |
---|---|---|---|
Mar. 31, 2016 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||
Discount rate | 4.69% | 4.29% | |
Effective interest rate for calculation of service cost | 4.89% | 0.00% | |
Effective interest rate for calculation of interest cost | 4.02% | 0.00% | |
Expected return on plan assets | 6.37% | 6.27% | |
Rate of compensation increase | 4.00% | 4.00% |
Comprehensive Income (Components of Comprehensive Income-Gross and Net of Tax) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Net income, Gross | $ 55,443 | $ 65,839 | $ 169,629 | $ 168,894 |
Unrealized holding (losses) gains during the period, Gross | (12,992) | 8,371 | 108,420 | (27,896) |
Non-credit portion of OTTI recognized in OCI, Gross | (10) | |||
Amounts reclassified into net income: HTM securities, Gross | (13) | (97) | (104) | (543) |
Amounts reclassified into net income: Non-credit OTTI, Gross | 357 | |||
Realized gains on AFS securities, Gross | (3,684) | (305) | (2,747) | (16,778) |
Total unrealized (losses) gains on investment securities, Gross | (16,689) | 7,969 | 105,559 | (44,860) |
Amount reclassified into net income: Net actuarial loss, Gross | 1,615 | 1,709 | 4,648 | 5,127 |
Total defined pension and other post-retirement benefit plans, Gross | 1,615 | 1,709 | 4,648 | 5,127 |
Other comprehensive (loss) income, Gross | (15,074) | 9,678 | 110,207 | (39,733) |
Comprehensive income before tax | 40,369 | 75,517 | 279,836 | 129,161 |
Net income, Tax | 16,941 | 18,843 | 50,494 | 48,422 |
Unrealized holding (losses) gains during the period, Tax | (4,548) | 2,929 | 37,947 | (9,764) |
Non-credit portion of OTTI recognized in OCI, Tax | (4) | |||
Amounts reclassified into net income: HTM securities, Tax | (4) | (34) | (36) | (190) |
Amounts reclassified into net income: Non-credit OTTI, Tax | 125 | |||
Realized gains on AFS securities, Tax | (1,289) | (106) | (961) | (5,872) |
Total unrealized (losses) gains on investment securities, Tax | (5,841) | 2,789 | 36,946 | (15,701) |
Amount reclassified into net income: Net actuarial loss, Tax | 565 | 599 | 1,627 | 1,795 |
Total defined pension and other post-retirement benefit plans, Tax | 565 | 599 | 1,627 | 1,795 |
Other comprehensive (loss) income, Tax | (5,276) | 3,388 | 38,573 | (13,906) |
Comprehensive income, Tax | 11,665 | 22,231 | 89,067 | 34,516 |
Net income | 38,502 | 46,996 | 119,135 | 120,472 |
Unrealized holding (losses) gains arising during period | (8,444) | 5,442 | 70,473 | (18,132) |
Non-credit portion of OTTI recognized in OCI | (6) | |||
Amounts reclassified into net income: HTM Securities | (9) | (63) | (68) | (353) |
Amounts reclassified into net income: Non-credit OTTI | 0 | 0 | 0 | 232 |
Realized gains on available-for-sale securities | (2,395) | (199) | (1,786) | (10,906) |
Total unrealized (losses) gains on investment securities | (10,848) | 5,180 | 68,613 | (29,159) |
Amount reclassified into net income: Net actuarial loss | 1,050 | 1,110 | 3,021 | 3,332 |
Total defined benefit pension and post-retirement plans | 1,050 | 1,110 | 3,021 | 3,332 |
Other comprehensive (loss) income | (9,798) | 6,290 | 71,634 | (25,827) |
Comprehensive income | $ 28,704 | $ 53,286 | $ 190,769 | $ 94,645 |
Comprehensive Income (Components of Accumulated Other Comprehensive Income) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning Balance, December 31, 2015 | $ (9,425) | |||
Amounts reclassified into net income: Non-credit OTTI | $ 0 | $ 0 | 0 | $ 232 |
OCI before reclassifications, Defined Benefit Pension and Post Retirement Plans | 0 | |||
Amount reclassified into net income: Net actuarial loss | 1,050 | 1,110 | 3,021 | 3,332 |
Amounts reclassified from AOCI, HTM related | (9) | (63) | (68) | (353) |
Amounts reclassified from AOCI, All Other | (2,395) | (199) | (1,786) | (10,906) |
Other comprehensive income | (9,798) | 6,290 | 71,634 | (25,827) |
Other Comprehensive Income, Defined Benefit Pension and Post Retirement Plans, Adjustment, Net of Tax | 1,050 | $ 1,110 | 3,021 | 3,332 |
Ending Balance, September 30, 2016 | 62,209 | 62,209 | ||
Available-for-sale Securities [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning Balance, December 31, 2015 | 45,083 | |||
OCI before reclassifications | 70,473 | |||
Other comprehensive income | 68,687 | |||
Ending Balance, September 30, 2016 | 113,770 | 113,770 | ||
Investments [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning Balance, December 31, 2015 | 44,995 | |||
OCI before reclassifications | 70,467 | |||
Amounts reclassified from AOCI | (1,854) | |||
Other comprehensive income | 68,613 | |||
Ending Balance, September 30, 2016 | 113,608 | 113,608 | ||
Accumulated Other-than-Temporary Impairment [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning Balance, December 31, 2015 | (282) | |||
OCI before reclassifications | (6) | |||
Other comprehensive income | (6) | |||
Ending Balance, September 30, 2016 | (288) | (288) | ||
Accumulated Net Unrealized Investment Gain (Loss) [Member] | Held-to-maturity Securities [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning Balance, December 31, 2015 | 194 | |||
OCI before reclassifications | 0 | |||
Other comprehensive income | (68) | |||
Ending Balance, September 30, 2016 | 126 | 126 | ||
Accumulated Defined Benefit Plans Adjustment [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning Balance, December 31, 2015 | (54,420) | |||
Amount reclassified into net income: Net actuarial loss | 3,021 | |||
Ending Balance, September 30, 2016 | (51,399) | (51,399) | ||
Accumulated other comprehensive income (loss) [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning Balance, December 31, 2015 | (9,425) | |||
OCI before reclassifications | 70,467 | |||
Amounts reclassified from AOCI | 1,167 | |||
Other comprehensive income | 71,634 | $ (25,827) | ||
Ending Balance, September 30, 2016 | $ 62,209 | $ 62,209 |
Comprehensive Income (Reclassification out of AOCI) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Total net realized gains | $ 3,688 | $ 308 | $ 2,749 | $ 15,771 |
Net investment income | 33,375 | 32,061 | 95,326 | 91,208 |
Loss and loss expense incurred | 316,258 | 285,161 | 911,881 | 861,721 |
Policy acquisition costs | 193,835 | 174,802 | 567,793 | 509,295 |
Income before federal income tax | 55,443 | 65,839 | 169,629 | 168,894 |
Total federal income tax expense | (16,941) | (18,843) | (50,494) | (48,422) |
Net income | 38,502 | 46,996 | 119,135 | 120,472 |
Reclassification out of AOCI | ||||
Net income | (1,354) | 848 | 1,167 | (7,695) |
Pension Plan [Member] | Reclassification out of AOCI | ||||
Loss and loss expense incurred | 351 | 371 | 1,009 | 1,114 |
Policy acquisition costs | 1,264 | 1,338 | 3,639 | 4,013 |
Income before federal income tax | 1,615 | 1,709 | 4,648 | 5,127 |
Total federal income tax expense | (565) | (599) | (1,627) | (1,795) |
Net income | 1,050 | 1,110 | 3,021 | 3,332 |
Non-credit OTTI on Disposed Securities [Member] | Reclassification out of AOCI | ||||
Total net realized gains | 0 | 0 | 0 | 357 |
Income before federal income tax | 0 | 0 | 0 | 357 |
Total federal income tax expense | 0 | 0 | 0 | (125) |
Net income | 0 | 0 | 0 | 232 |
Held-to-maturity Securities [Member] | Reclassification out of AOCI | ||||
Total net realized gains | 73 | 121 | 161 | 258 |
Net investment income | (86) | (218) | (265) | (801) |
Income before federal income tax | (13) | (97) | (104) | (543) |
Total federal income tax expense | 4 | 34 | 36 | 190 |
Net income | (9) | (63) | (68) | (353) |
Available-for-sale Securities [Member] | Reclassification out of AOCI | ||||
Total net realized gains | (3,684) | (305) | (2,747) | (16,778) |
Income before federal income tax | (3,684) | (305) | (2,747) | (16,778) |
Total federal income tax expense | 1,289 | 106 | 961 | 5,872 |
Net income | $ (2,395) | $ (199) | $ (1,786) | $ (10,906) |
Subsequent Events Subsequent Events (Details) - Subsequent Event [Member] $ in Millions |
3 Months Ended |
---|---|
Dec. 31, 2016
USD ($)
| |
Subsequent Event [Line Items] | |
Flood Claims Handling Fees | $ 1 |
Minimum [Member] | |
Subsequent Event [Line Items] | |
Estimated Catastrophe Losses | 10 |
Maximum [Member] | |
Subsequent Event [Line Items] | |
Estimated Catastrophe Losses | $ 14 |
<#E"'=YPJ4+/=D^-W9UPA8NI0)>+A,L1"FP*I0#5,XA"EXO7
M7+[HVIFP_88DZM!%B2C4NDCF4QRKZ3D[E7>T06TF$L>JB(J A-;Q6)U.8A2N
MD (-+Q*&1ZA+OZ3^/5YB5XA"R8N$Y'%4BX45BWX+WH2%*'2]2+@>H?#D2HEF
M$>KHO%BB#[4W#K1N4J2JYY7BF?-]=:77BDJ0KU2G%WM01ZJE_JO
MJGW9[+O)8]/WS6[<='QNFK[.C9K/.0W6=;6Z7&SKYWXX#?F\/6V\GB[ZYO"^
MCWS9S%[\!U!+ P04 " O>5M)TI2G(K," "E"@ & 'AL+W=OUE4S<(]M.UQYGG-YB#+K'E41UGI?W:J
M+K-6/]9[KSG6,MMV1F7A4=\/O3++*WJHPJ3*&^%%
MBV*@@*TD:"4!*TY82;K%8D%LM"2FPOA4T$<%?(B)5%&UL?5-1;]L@$/XKB!]0
M')(V4>18:EI-V\.DJ@_;,['/-BIP+N"X^_<#[+C>9NT%N..^[[X[CGQ ^^9:
M $\^M#+N1%OONR-CKFQ!"W>''9AP4Z/5P@?3-LQU%D250%HQGF4/3 MI:)$G
MWXLM
DC@PC;%9Y J4@4$K]/G)\I(W!Y
MOK%_2=4&]1?AX G53UGY-HC-**F@%KWRKSA\A:F$^TA8HG)I)67O/.H;A!(M
M/L9=FK0/X\W^,,'6 7P"\!EPR)+P,5&2^2R\*'*+ [%C:SL17W!SY*$1972F
MNM-=$.J"]UIL#@\YNT:B*>8\QO!ES!S! ON<@J^E./-_X'P=OEU5N$WP[1\*
M]^L$NU6"72+8_;?$M9C#7TG8HJ<:;)-&QY$2>Y,&=>&=I_.1IS?Y#"_R3C3P
M7=A&&D
DC
M@PC;%1Y!J4@4$K]-G!\I(W!YOK%_2=4&]1?AX!'53UGY-HC-**F@%KWR+SA\
MA:F$?20L4;FTDK)W'O4-0HD6[^,N3=J'\88?)M@Z@$\ /@,^94GXF"C)?!)>
M%+G%@=BQM9V(+[@Y\M"(,CI3W>DN"'7!>RTVG_
&I*8P>6Y/RK(2*;X*H
M9R"CW'LHC9O%[+$U0<^"#)>+HHP14.:
L^2V.S@V_;E,,(+'M/&(-M**8$#X&8#PH-ESTT
[Q?
M]Q^3]?'3>)_M/W3YXG:9>]Z_>$C4X6^[G6UVK_Y\#.+NIS_W"YTP7X\8>X&Q
MUX@G@/AKD>DN@,\H+(S"'JYW5U%XO("#"[C# OYB 6?\8!M'3#I@5@>,N&C*
M /:D8=:4X$DX'H;C53@^#*(Y0N+%V_A@C!D$HU'17**N8@DPEJ!CB8-8@GH7
MEW((,@@&P&R68G$T$483=32.W"H)+I#J;Y4,%\BW\Y%!UF,>WO0:%6*Q!<=2
M8"P%9(-L9G\8(?Z:^GP(.0+D=D9.F,O-BEQ]]J># .&,B^0C%GP!<*"F26]9B'EK 0\>6P,2QH2$OF#@6*%<8
M[C=JEON2$GDC3"\+Z.78$I@X-C=L%Q/' FD:EC GS*"&24--P+!,),%A%CK-
MPL"./H?YY:2ARL3\N
M,(T]%D$/1# 5\CZ/!<P%B76V?]J^>[$;W]>NFZ6)Q=O7T>LM'ZEZ@$-?O[-74@NLS>S4_O+SR
MP_SM]