XML 23 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Revenue By Segment
Revenue by Segment
 
Quarter ended September 30,
 
Nine Months ended September 30,
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Net premiums earned:
 
 

 
 

 
 
 
 
Commercial automobile
 
$
90,758

 
83,536

 
265,771

 
249,224

Workers compensation
 
74,560

 
66,732

 
213,991

 
205,137

General liability
 
123,252

 
110,894

 
357,430

 
331,303

Commercial property
 
68,587

 
61,304

 
199,699

 
182,716

Businessowners’ policies
 
23,726

 
21,649

 
69,603

 
63,797

Bonds
 
5,031

 
4,791

 
15,137

 
14,281

Other
 
3,628

 
3,237

 
10,649

 
9,633

Miscellaneous income
 
448

 
2,830

 
4,680

 
13,315

Total Standard Commercial Lines revenue
 
389,990

 
354,973

 
1,136,960

 
1,069,406

Standard Personal Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Personal automobile
 
36,623

 
37,695

 
110,373

 
113,943

Homeowners
 
33,670

 
33,957

 
101,122

 
100,831

Other
 
1,795

 
2,725

 
5,143

 
8,965

Miscellaneous income
 
250

 
366

 
841

 
1,608

Total Standard Personal Lines revenue
 
72,338

 
74,743

 
217,479

 
225,347

E&S Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
General liability
 
32,395

 
24,659

 
87,914

 
70,526

Commercial property
 
11,309

 
10,048

 
31,428

 
28,544

Commercial automobile
 
2,056

 
1,412

 
5,562

 
3,859

Total E&S Lines revenue
 
45,760

 
36,119

 
124,904

 
102,929

Investments:
 
 

 
 

 
 

 
 

Net investment income
 
32,061

 
34,292

 
91,208

 
106,600

Net realized investment gains
 
308

 
15,231

 
15,771

 
26,988

Total Investments revenue
 
32,369

 
49,523

 
106,979

 
133,588

Total segments revenue
 
540,457

 
515,358

 
1,586,322

 
1,531,270

Other income
 

 

 

 
8

Total revenues
 
$
540,457

 
515,358

 
1,586,322

 
1,531,278

 
Schedule of Income Before Federal Income Tax
Income Before Federal Income Tax
 
Quarter ended September 30,
 
Nine Months ended September 30,
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Underwriting gain
 
$
44,027

 
27,771

 
109,304

 
39,844

GAAP combined ratio
 
88.7
%
 
92.1

 
90.3

 
96.2

Statutory combined ratio
 
88.4

 
90.9

 
89.4

 
95.5

 
 
 
 


 


 


Standard Personal Lines:
 
 
 
 
 
 
 
 
Underwriting gain (loss)
 
$
2,826

 
8,037

 
(4,295
)
 
95

GAAP combined ratio
 
96.1
%
 
89.2

 
102.0

 
100.0

Statutory combined ratio
 
95.0

 
88.9

 
101.7

 
99.9

 
 
 
 
 
 
 
 
 
E&S Insurance Operations:
 
 
 
 
 
 
 
 
Underwriting loss
 
$
(2,022
)
 
(1,371
)
 
(5,033
)
 
(433
)
GAAP combined ratio
 
104.4
%
 
103.8

 
104.0

 
100.4

Statutory combined ratio
 
101.1

 
102.9

 
101.8

 
100.3

 
 
 
 
 
 
 
 
 
Investments:
 
 

 
 

 
 
 
 
Net investment income
 
$
32,061

 
34,292

 
91,208

 
106,600

Net realized investment gains
 
308

 
15,231

 
15,771

 
26,988

Total investment income, before federal income tax
 
32,369

 
49,523

 
106,979

 
133,588

Tax on investment income
 
7,614

 
13,858

 
26,186

 
36,374

      Total investment income, after federal income tax

$
24,755


35,665

 
80,793

 
97,214

Schedule of Reconciliation of Segment Results to Income Before Federal Income Tax

Reconciliation of Segment Results to Income
Before Federal Income Tax
 
Quarter ended September 30,
 
Nine Months ended September 30,
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Underwriting gain (loss), before federal income tax
 
 
 
 
 
 
 
 
Standard Commercial Lines
 
$
44,027

 
27,771

 
109,304

 
39,844

Standard Personal Lines
 
2,826

 
8,037

 
(4,295
)
 
95

E&S Lines
 
(2,022
)
 
(1,371
)
 
(5,033
)
 
(433
)
Investment income, before federal income tax
 
32,369

 
49,523

 
106,979

 
133,588

Total all segments
 
77,200

 
83,960

 
206,955

 
173,094

Interest expense
 
(5,489
)
 
(5,558
)
 
(16,458
)
 
(16,544
)
General corporate and other expenses
 
(5,872
)
 
(3,076
)
 
(21,603
)
 
(16,619
)
Income before federal income tax
 
$
65,839

 
75,326


168,894

 
139,931