EX-99.3 4 d70532_ex99-3.htm EX 99.3

Exhibit 99.3

Hot Data, Inc. Software, Ltd.
UNAUDITED INTERIM FINANCIAL STATEMENTS

The unaudited interim financial statements of HotData, Inc. Software, Ltd. as of March 31, 2001 and for the six month periods ended March 31, 2001 and 2000 do not provide all disclosures included in the annual financial statements. These interim financial statements should be read in conjunction with the annual audited financial statements and the footnotes thereto. Results for the interim periods are not necessarily indicative of the results for the fiscal year ending March 31, 2002. In the opinion of management, the accompanying interim financial statements reflect all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the financial position and results of operations of HotData, Inc..

HotData, Inc. Unaudited Condensed Balance Sheet


  March 31,
2001

                                                                    ASSETS 
 
CURRENT ASSETS    
   Cash  $      194,488  
   Receivables  81,332  
   Prepaid expenses and other current assets  24,560  

       TOTAL CURRENT ASSETS  300,380  
PROPERTY AND EQUIPMENT  720,490  
OTHER ASSETS  28,000  

   $   1,048,870  

                                      LIABILITIES AND STOCKHOLDER’S EQUITY 
 
CURRENT LIABILITIES 
   Accounts payable  $      170,627  
   Accrued liabilities  160,042  
   Unearned revenue  255,836  
   Current portion of long-term debt  416,802  

       TOTAL CURRENT LIABILITIES  1,003,307  
OTHER LIABILITIES  224,564  
COMMITMENTS AND CONTINGENCIES 
   Redeemable preferred stock  13,614,575  
STOCKHOLDER’S DEFICIT  (13,793,576 )

Total liabilities and stockholders equity  $   1,048,870  





HotData, Inc. Unaudited Condensed Statements of Operations



Six Months Ended March 31,
 
2001
 
2000
 
Revenue   $    288,185   $    186,396  
Operating expenses: 
  Research and development  1,000,842   1,074,249  
  Sales and marketing  863,617   1,354,049  
  General and administrative  628,686   980,518  


    Total operating expenses  2,493,145   3,408,816  


Loss from operations  (2,204,960 ) (3,222,420 )
Non-operating expense  (35,101 ) (89,528 )


Income before provision for income taxes  (2,240,061 ) (3,311,948 )


Provision for income taxes     
Net loss  $(2,240,061 ) $(3,311,948 )






HotData, Inc. Unaudited Condensed Statements of Cash Flow


Six Months Ended March 31,
2001 2000
Cash flows from operating activities:      
    Net loss  $(2,240,061 ) $(3,311,948 )
    Adjustments to reconcile net loss from operations to net cash used in  
    operating activities: 
      Amortization expense  54,047   63,030  
      Depreciation expense  191,619   227,669  
  Changes in assets and liabilities: 
      Receivables  103,907   (88,755 )
      Prepaid expenses and other assets  107,641   (28,097 )
      Deferred revenue  (129,848 ) 176,057  
      Other assets  150,000    
      Accounts payable  (21,300 ) 37,770  
      Accrued expenses  (206,305 ) 139,051  


    Net cash used in operating activities  (1,990,300 ) (2,785,223 )


Cash flows from investing activities: 
      Purchases of property and equipment  (28,371 ) (313,238 )


    Net cash used in investing activities  (28,371 ) (313,238 )


Cash flows from financing activities: 
      Increase in restricted cash due to lease obligations    (89,000 )
      Proceeds from exercise of stock options and warrants   78,181   74,983  
      Proceeds from borrowing from related parties    185,075  
      Repayment of long-term debt  (816,709 ) (208,004 )
      Proceeds from issuance of preferred stock    4,360,651  


    Net cash provided by financing activities  (738,528 ) 4,323,705  


    Net decrease in cash and cash equivalents  $(2,757,199 ) $ 1,225,244  
    Cash and cash equivalents at beginning of period  $ 2,951,687   $    501,199  
    Cash and cash equivalents at end of period  $    194,488   $ 1,726,443  




     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Group 1 Software, Inc.


By:
Name:  Mark D. Funston
Title:  Chief Financial Officer

Date: July 24, 2001