EX-99.2 4 d70528_ex99-2.htm UNAUDITED INTERIM FINANCIAL STATEMENTS Unaudited Interim Financial Statement


Exhibit 99.2

TriSense Software, Ltd.
UNAUDITED INTERIM FINANCIAL STATEMENTS

The unaudited interim financial statements of TriSense Software, Ltd. as of March 31, 2001 and for the three month periods ended March 31, 2001 and 2000 do not provide all disclosures included in the annual financial statements. These interim financial statements should be read in conjunction with the annual audited financial statements and the footnotes thereto. Results for the interim periods are not necessarily indicative of the results for the fiscal year ending March 31, 2002. In the opinion of management, the accompanying interim financial statements reflect all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the financial position and results of operations of TriSense Software, Ltd.

TriSense Software, Ltd. Unaudited Balance Sheet


March 31,
2001

                                          ASSETS    
  
CURRENT ASSETS 
    Cash  $       497  
    Receivables  39,745  
    Prepaid expenses  22,949  

       TOTAL CURRENT ASSETS  63,191
  
PROPERTY AND EQUIPMENT  326,172  
  
OTHER ASSETS  16,861  

   $406,224  

  
  
                               LIABILITIES AND STOCKHOLDER’S EQUITY 
  
CURRENT LIABILITIES 
    Accounts payable  $102,253  
    Accrued expenses  67,508  
    Deferred revenue  44,200  

       TOTAL CURRENT LIABILITIES  213,961  
  
DUE TO STOCKHOLDER   
  
STOCKHOLDER’S EQUITY  192,263  

   $406,224  




TriSense Software, Ltd. Unaudited Statements of Operations


Three Months Ended March 31,
2001
2000
Revenue   $   56,864   $   43,055  
  
Operating expenses: 
  Cost of revenue  42,630   48,597  
  Research and development  426,298   485,968  
  Sales and marketing  31,673   93,587  
  General and administrative  106,035   309,775  


    Total operating expenses  606,636   937,927  


Loss from operations  (549,772 ) (894,872 )
  
Non-operating income    1,861  


  
Income before provision for income taxes  (549,772 ) (893,011 )


  
Provision for income taxes     
  
Net income  $(549,772 ) $(893,011 )





TriSense Software, Ltd. Unaudited Statements of Cash Flow


Three Months Ended March 31,
2001
2000
Cash flows from operating activities:      
    Net loss  $(549,772 ) $(893,011 )
    Adjustments to reconcile net loss from operations to net  
    cash used in operating activities: 
  
      Amortization expense  1,614   1,453  
      Depreciation expense  43,918   40,666  
  Changes in assets and liabilities: 
      Receivables  52,015   (21,065 )
  
      Prepaid expenses and other assets  273   (2,386 )
      Deferred revenue  (9,550 ) 4,688  
      Accounts payable  94,772   (28,780 )
      Accrued expenses  39,982   (3,033 )


    Net cash used in operating activities  (326,748 ) (901,468 )


  
Cash flows from investing activities: 
      Purchases of property and equipment  (6,571 ) (17,576 )


    Net cash used in investing activities  (6,571 ) (17,576 )


  
Cash flows from financing activities: 
      Capital contributed  330,833   918,093  


    Net cash provided by financing activities  330,833   918,093  


  
    Net decrease in cash and cash equivalents  $    (2,486 ) $       (951 )
  
    Cash and cash equivalents at beginning of period  $     2,983   $     6,786  
  
    Cash and cash equivalents at end of period  $        497   $     5,835