EX-99.2 3 a04-4628_1ex99d2.htm EX-99.2

Exhibit 99.2

 

Pogo Producing Company

Supplemental Information (Unaudited) *

 

Financial Data

 

Three Months Ended
March 31,

 

(Data in $thousands, except per share amounts)

 

2004

 

2003

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

Oil and Gas

 

307,327

 

311,786

 

Other

 

555

 

887

 

Total

 

307,882

 

312,673

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Lease Operating

 

34,875

 

30,791

 

General & Administrative

 

17,232

 

13,372

 

Exploration

 

8,471

 

1,832

 

Dry hole and impairment

 

11,623

 

2,178

 

Depreciation, depletion and amortization

 

87,339

 

80,419

 

Production and other taxes

 

9,538

 

8,954

 

Transportation and other

 

5,125

 

7,293

 

Total

 

174,203

 

144,839

 

 

 

 

 

 

 

Operating Income

 

133,679

 

167,834

 

 

 

 

 

 

 

Interest:

 

 

 

 

 

Charges

 

(9,444

)

(13,695

)

Income

 

452

 

387

 

Capitalized

 

4,548

 

4,014

 

Total Interest Expense

 

(4,444

)

(9,294

)

 

 

 

 

 

 

Foreign Currency Transaction Gain (Loss)

 

(44

)

226

 

 

 

 

 

 

 

Income Before Income Taxes

 

129,191

 

158,766

 

 

 

 

 

 

 

Income Tax Expense (Benefit)

 

57,551

 

66,123

 

 

 

 

 

 

 

Income Before Change in Accounting Principle

 

71,640

 

92,643

 

 

 

 

 

 

 

Change in accounting principle

 

 

(4,166

)

 

 

 

 

 

 

Net Income

 

71,640

 

88,477

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

 

 

Before change in accounting principle

 

1.13

 

1.52

 

Change in accounting principle

 

 

(0.07

)

 

 

 

 

 

 

Basic earnings per share

 

1.13

 

1.45

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

Before change in accounting principle

 

1.12

 

1.44

 

Change in accounting principle

 

 

(0.07

)

 

 

 

 

 

 

Diluted earnings per share

 

1.12

 

1.37

 

 

 

 

 

 

 

Weighted Average Number of Common Shares and Potential Common Shares Outstanding:

 

 

 

 

 

Basic shares

 

63,668

 

61,157

 

Diluted shares

 

64,213

 

65,128

 

 

 

 

 

 

 

Discretionary Cash Flow:

 

 

 

 

 

Net Income

 

71,640

 

88,477

 

Change in accounting principle

 

 

4,166

 

Depreciation, depletion and amortization

 

87,339

 

80,419

 

Deferred Taxes

 

1,439

 

17,001

 

Dry Hole and Impairment

 

11,623

 

2,178

 

Exploration

 

8,471

 

1,832

 

(Gains) Losses on Property Sales

 

(228

)

62

 

Capitalized Interest

 

(4,548

)

(4,014

)

Other Noncash

 

2,041

 

5,220

 

Total

 

177,777

 

195,341

 

 


*   Supplemental Information should be read in conjunction with Pogo’s Quarterly Earnings Release