EX-99.2 4 a2109022zex-99_2.htm EXHIBIT 99.2
QuickLinks -- Click here to rapidly navigate through this document


Pogo Producing Company
Supplemental Information (Unaudited)

 
  Quarter Ended
March 31,

 
 
  2003
  2002
 
 
  (Data in $ thousands,
except per share amount)

 
Financial Data              
Revenues:              
  Oil and Gas   $ 309,867   $ 142,297  
  Other     887     613  
   
 
 
    Total     310,754     142,910  
Operating Costs/Expenses:              
  Lease Operating     39,669     31,283  
  General & Administrative     13,372     11,542  
  Exploration     1,832     (176 )
  Dry hole and impairment     2,178     4,995  
  Depreciation, depletion and amortization     80,419     65,806  
  Accretion and other     5,450     181  
   
 
 
    Total     142,920     113,631  
   
 
 
Operating Income     167,834     29,279  
   
 
 
Interest:              
  Charges     (13,695 )   (14,588 )
  Income     387     378  
  Capitalized     4,014     6,653  
   
 
 
    Total Interest Expense     (9,294 )   (7,557 )
   
 
 
Minority Interest in Subsidiary         (2,502 )
   
 
 
Foreign Currency Transaction Gain     226     672  
   
 
 
Income Before Income Taxes     158,766     19,892  
   
 
 
Income Tax Expense     66,123     10,867  
   
 
 
Income Before Change in Accounting Principle     92,643     9,025  
   
 
 
Change in accounting principle     (4,166 )    
   
 
 
Net Income   $ 88,477   $ 9,025  
   
 
 
Basic earnings per share              
    Before change in accounting principle   $ 1.52   $ 0.17  
    Change in accounting principle     (0.07 )    
   
 
 
    Basic earnings per share   $ 1.45   $ 0.17  
   
 
 
Diluted earnings per share              
    Before change in accounting principle   $ 1.44   $ 0.17  
    Change in accounting principle     (0.07 )    
   
 
 
    Diluted earnings per share   $ 1.37   $ 0.17  
   
 
 
Weighted Average Number of Common Shares and Potential Common Shares Outstanding:              
  Basic shares     61,157     53,750  
  Diluted shares     65,128     54,487  
Discretionary Cash Flow:              
  Net Income     88,477     9,025  
  Accretion and other     4,101     (672 )
  Change in accounting principle     4,166      
  Depreciation, depletion and amortization     80,419     65,806  
  Deferred Taxes     17,001     7,546  
  Dry Hole and Impairment     2,178     4,995  
  Exploration     1,832     (176 )
  (Gains) Losses on Property Sales     62     262  
  Capitalized Interest     (4,014 )   (6,653 )
  Undistributed Equity in Minority Owned Subsidiary         2,502  
  Other Noncash     1,119     2,662  
   
 
 
    Total   $ 195,341   $ 85,297  
   
 
 



QuickLinks

Pogo Producing Company Supplemental Information (Unaudited)