-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CajpYr8FgwbiDLAxvY4b7sgXdyD1rHPNGFQ/iKw2Vem0YhJohumXVF5y4sgQlxWd OGOvRDWrfLAL7FT0hi9Zpg== 0000912057-01-516199.txt : 20010516 0000912057-01-516199.hdr.sgml : 20010516 ACCESSION NUMBER: 0000912057-01-516199 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20010331 FILED AS OF DATE: 20010515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COMPUTER HORIZONS CORP CENTRAL INDEX KEY: 0000023019 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 132638902 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 000-07282 FILM NUMBER: 1639886 BUSINESS ADDRESS: STREET 1: 49 OLD BLOOMFIELD AVE CITY: MOUNTAIN LAKES STATE: NJ ZIP: 07046-1495 BUSINESS PHONE: 9732994000 MAIL ADDRESS: STREET 1: 49 0LD BLOOMFIELD AVE CITY: MOUNTAIN LAKES STATE: NJ ZIP: 07046-1495 10-Q 1 a2049436z10-q.txt 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 -------------------------------------------- FORM 10-Q Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 -------------------------------------------- For Quarter Ended MARCH 31, 2001 Commission File Number 0-7282 COMPUTER HORIZONS CORP. (Exact name of registrant as specified in its charter) NEW YORK 13-2638902 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 49 OLD BLOOMFIELD AVENUE, MOUNTAIN LAKES, NEW JERSEY 07046-1495 (Address of principal executive offices) (Zip code) Registrant's telephone number, including area code (973) 299-4000 NOT APPLICABLE (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. /X/ / / Yes No As of May 11, 2001 the issuer had 31,889,741 shares of common stock outstanding. 1 COMPUTER HORIZONS CORP. Index
Page No. Part I Financial Information Consolidated Balance Sheets March 31, 2001 (unaudited) and December 31, 2000 3 Consolidated Statements of Operations Three Months Ended March 31, 2001 and March 31, 2000 (unaudited) 4 Condensed Consolidated Statements of Cash Flows - Three Months Ended March 31, 2001 and March 31, 2000 (unaudited) 5 Notes to Consolidated Financial Statements 6 Management's Discussion and Analysis of Financial Condition and Results of Operations 14 Part II Other Information 19 Signatures 19
2 COMPUTER HORIZONS CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (dollars in thousands, except per share data)
March 31, December 31, 2001 2000 -------- ----------- (Unaudited) ASSETS CURRENT ASSETS: Cash and cash equivalents $17,845 $17,559 Accounts receivable, net of allowance for doubtful accounts of $3,003 and $2,702 at March 31, 2001 and December 31, 2000, respectively 101,424 98,021 Net assets held for sale 28,229 35,274 Deferred income tax benefit 18,007 19,207 Refundable income taxes 21,777 21,325 Other 4,054 2,998 ------------- ----------- TOTAL CURRENT ASSETS 191,336 194,384 ------------- ----------- PROPERTY AND EQUIPMENT 33,120 31,962 Less accumulated depreciation (18,913) (17,920) ------------- ----------- 14,207 14,042 ============= =========== OTHER ASSETS - NET: Goodwill 50,730 51,264 Deferred income tax benefit 603 603 Other 8,432 9,103 ------------- ----------- TOTAL OTHER ASSETS 59,765 60,970 ------------- ----------- TOTAL ASSETS $265,308 $269,396 ============= =========== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Notes payable, current $21,045 $20,704 Accrued payroll, payroll taxes and benefits 14,587 14,194 Accounts payable 15,413 17,945 Restructuring reserve 2,056 2,887 Other accrued expenses 4,257 4,182 ------------- ----------- TOTAL CURRENT LIABILITIES 57,358 59,912 ------------- ----------- OTHER LIABILITIES 1,857 1,560 ------------- ----------- SHAREHOLDERS' EQUITY: Preferred stock, $.10 par; authorized and unissued 200,000 shares, including 50,000 Series A Common stock, $.10 par, authorized 100,000,000 shares; issued 33,152,855 shares at March 31, 2001 and 33,152,206 shares at December 31, 2000 respectively 3,315 3,315 Additional paid-in capital 137,844 139,418 Accumulated comprehensive loss (2,445) (980) Retained earnings 79,723 80,741 ------------- ----------- 218,437 222,494 ------------- ----------- Less shares held in treasury, at cost; 1,073,235 shares and 1,344,615 shares at March 31, 2001 and December 31, 2000, respectively (12,344) (14,570) ------------- ----------- TOTAL SHAREHOLDERS' EQUITY 206,093 207,924 ------------- ----------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 265,308 269,396 ============= ===========
3 COMPUTER HORIZONS CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (dollars in thousands, except per share data)
THREE MONTHS ENDED ---------------------------------------------------------- March 31, 2001 March 31, 2000 -------------------------- -------------------------- % of % of Revenue Revenue ------- ------- REVENUES: IT Services $ 73,017 68.6% $ 79,310 69.4% E-Solutions Group 33,464 31.4% 34,972 30.6% ----------- ------ ----------- ------ 106,481 100.0% 114,282 100.0% ----------- ------ ----------- ------ COSTS AND EXPENSES: Direct costs 72,916 68.4% 83,015 72.6% Selling, general and administrative 34,664 32.6% 33,160 29.0% Amortization of intangibles 707 0.7% 1,776 1.6% ----------- ------ ----------- ------ 108,287 101.7% 117,951 103.2% ----------- ------ ----------- ------ LOSS FROM OPERATIONS (1,806) -1.7% (3,669) -3.2% ----------- ------ ----------- ------ OTHER INCOME/(EXPENSE): Gain on sale of Spargo 438 0.4% -- 0.0% Interest income 401 0.4% 141 0.1% Interest expense (576) -0.5% (407) -0.3% ----------- ------ ----------- ------ 263 0.3% (266) -0.2% ----------- ------ ----------- ------ LOSS BEFORE INCOME TAXES (1,543) -1.4% (3,935) -3.4% ----------- ------ ----------- ------ INCOME TAXES/(BENEFIT): Current (1,725) -1.6% (2,094) -1.8% Deferred 1,200 1.1% 402 0.4% ----------- ------ ----------- ------ (525) -0.5% (1,692) -1.4% ----------- ------ ----------- ------ NET LOSS (1,018) -0.9% (2,243) -2.0% =========== ====== =========== ====== LOSS PER SHARE: Basic $ (0.03) $ (0.07) =========== =========== Diluted $ (0.03) $ (0.07) =========== =========== WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: Basic 32,062,000 31,482,000 =========== =========== Diluted 32,062,000 31,482,000 =========== ===========
Note: Certain reclassifications have been made to the prior periods to conform to the 2001 presentation. 4 COMPUTER HORIZONS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (dollars in thousands)
Three Months Ended ------------------------------------- March 31, March 31, 2001 2000 -------------- ------------- CASH FLOWS PROVIDED BY/(USED IN) OPERATING ACTIVITIES $ 2,497 $ (8,607) -------------- ------------- CASH FLOWS USED IN INVESTING ACTIVITIES Purchases of property and equipment (1,566) (454) Changes in goodwill (173) - -------------- ------------- (1,739) (454) -------------- ------------- CASH FLOWS PROVIDED BY FINANCING ACTIVITIES Increase in borrowings 341 9,682 Decrease in long-term debt - (76) Stock options exercised 652 2,101 -------------- ------------- 993 11,707 -------------- ------------- Effect of exchange rate difference on cash (1,465) (619) -------------- ------------- NET INCREASE IN CASH AND CASH EQUIVALENTS 286 2,027 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 17,559 17,072 -------------- ------------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 17,845 $ 19,099 ============== =============
5 COMPUTER HORIZONS CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Periods March 31, 2001 and March 31, 2000 (unaudited) 1. BASIS OF PRESENTATION The consolidated balance sheet as of March 31, 2001 and the consolidated statements of operations and the statement of cash flows for the three months ended March 31, 2001 and 2000 have been prepared by the Company without audit. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at March 31, 2001 (and for all periods presented) have been made. Certain information and note disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, have been condensed or omitted. It is suggested that these consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2000 filed by the Company. The results of operations for the periods ended March 31, 2001 and 2000 are not necessarily indicative of the operating results for the respective full years. 2. EARNINGS PER SHARE Basic Earnings Per Share ("EPS") is based on the weighted average number of common shares outstanding without consideration of common stock equivalents. Diluted earnings per share is based on the weighted average number of common and common equivalent shares outstanding, except where the effect would have been antidilutive. The calculation takes into account the shares that may be issued upon exercise of stock options, reduced by the shares that may be repurchased with the funds received from the exercise, based on the average price during the year. 6 COMPUTER HORIZONS CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Periods March 31, 2001 and March 31, 2000 (unaudited) In accordance with SFAS No.128, the table below presents both basic and diluted earnings per share:
Three Months Ended March 31, 2001 March 31, 2000 ---------------- ---------------- Numerator: Net loss (in thousands) $ (1,018) $ (2,243) Denominator: Denominator for basic loss per share Weighted average shares outstanding 32,062,000 31,482,000 Effect of stock options -- -- Diluted potential loss per share: Denominator for diluted loss per share Adjusted weighted average shares outstanding and assumed conversions 32,062,000 31,482,000 Basic loss per share $ (0.03) $ (0.07) Diluted loss per share $ (0.03) $ (0.07)
The computation of diluted loss per share excludes options as their effect would have been antidilutive. During 2001, there were 3,820,425 excluded options with exercise prices of $3.98 to $26.63 per share at March 31. During 2000, there were 962,866 excluded options outstanding at March 31, 2000 with exercise prices of $17.31 to $25.67 per share. 7 COMPUTER HORIZONS CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Periods Ended March 31, 2001 and March 31, 2000 (unaudited) 3. SEGMENT INFORMATION The Company has identified two segments: IT Services and the E-Solutions Group. The IT Services segment consists largely of the professional services traditionally rendered by the Company and primarily related to legacy and client server environments. IT Services is primarily Staffing and Outsourcing. The E-Solutions Group consists of e-products, e-services and e-commerce components. Broadly defined, revenue is derived from product sales and services that enable customers to conduct business electronically. Operating income / (loss) consists of income/(loss) excluding income taxes, interest income, interest expense, gain of the sale of Spargo and amortization of intangibles. These exclusions total $0.4 million and $2.0 million in the first quarter of 2001 and 2000, respectively. Corporate services, consisting of general and administrative services, are provided to the segments from a centralized location. Such costs are allocated to the segments based on revenue.
Three Months Ended March 31, March 31, 2001 2000 ------------ ----------- REVENUE: IT Services $ 73,017 $ 79,310 E-Solutions Group 33,464 34,972 ------------ ----------- TOTAL $106,481 $114,282 ------------ ----------- OPERATING INCOME / (LOSS): IT Services $ 2,302 $ 1,554 E-Solutions Group (3,401) (3,447) ------------ ----------- TOTAL $ (1,099) $ (1,893) ------------ ----------- ASSETS: IT Services $134,759 $171,478 E-Solutions Group 55,630 113,060 Corporate and other 74,919 59,267 ------------ ----------- TOTAL $265,308 $343,805 ------------ -----------
8 COMPUTER HORIZONS CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Periods Ended March 31, 2001 and March 31, 2000 (unaudited) 4. RESTRUCTURING CHARGES During the fourth quarter of 2000, the Company recorded restructuring charges of $43.9 million. The Company's restructuring plan included the offering for sale of four businesses acquired between 1998 and 1999, including Princeton Softech, Inc., SELECT Software Tools division ("Select"), eB Networks and CHC International, Ltd (formerly Spargo Consulting PLC). In addition, restructuring charges included the shutdown of Enterprise Solutions Group ("ESG") which was acquired in 1998, the closing of seven offices and the site reduction of two other IT Services offices. At December 31, 2000, the Company recorded a write down of goodwill of $7.2 million for the shutdown of ESG. In addition, a non-cash charge writing down goodwill of $26 million and purchased software of $6.9 million was recorded, in the fourth quarter of 2000, in connection with the write down of assets held for sale to realizable value. The closing of IT Services and E-Solutions offices resulted in the termination of 90 employees with a severance charge of $1.3 million. As of March 31, 2001, $838,000 had been paid to date in severance to the terminated employees.
Remaining at Remaining at Dec. 31, 2000 Paid March 31, 2001 ----------------- ------------------ ------------------ Severance: ----------------- ------------------ ------------------ United States $1,020 $(591) $429 ----------------- ------------------ ------------------ Lease Obligations: ----------------- ------------------ ------------------ United States $1,600 $(223) $1,377 ----------------- ------------------ ------------------ ----------------- ------------------ ------------------ Total $2,620 $(814) $1,806 ----------------- ------------------ ------------------
9 COMPUTER HORIZONS CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Periods Ended March 31, 2001 and March 31, 2000 (unaudited) 4. RESTRUCTURING CHARGES (CONTINUED) During the third quarter of 1999, the Company recorded a restructuring charge of $6.4 million primarily related to the consolidating and closing of certain facilities, generally used for Year 2000 and other legacy related services, as well as reduction of related staff levels. During the second quarter of 2000, the Company recorded a restructuring credit of $2.4 million. This credit resulted primarily from the earlier than expected occupancy of two abandoned properties that were part of the third quarter 1999 restructuring reserve and the reversal of an over accrual of employee severance benefits due to terminated employees in the UK and Canada. The remaining balance at March 31, 2001 includes continuing rents on two properties with the leases terminating on 2004 and 2005 and severance amounting to $118,000, which is currently in dispute regarding the violation of a non-compete agreement with a former executive of eB Networks.
Remaining at Remaining at March 31, Dec. 31, 2000 Paid 2001 ----------------- ------------------ ------------------ Severance: ----------------- ------------------ ------------------ United States $ 118 $ -- $118 ----------------- ------------------ ------------------ Lease Obligations: ----------------- ------------------ ------------------ United States $267 $(17) $250 ----------------- ------------------ ------------------ ----------------- ------------------ ------------------ Total $385 $(17) $368 ----------------- ------------------ ------------------
10 COMPUTER HORIZONS CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Periods Ended March 31, 2001 and March 31, 2000 (unaudited) 5. NET ASSETS HELD FOR SALE The Company decided in 2000 to offer three of its subsidiaries (Princeton Softech "Princeton," including the SELECT Software Tools division "Select," CHC International Limited "Spargo," and eB Networks) for sale or disposition and accordingly classified these entities as "assets held for sale." This decision resulted in the recording of a net loss of $33.1 million, in the fourth quarter of 2000, to reduce the carrying amount to estimated net realizable value. The fair value of the assets held for sale was based on estimates of selling value from independent third party appraisals. For financial reporting purposes, the assets and liabilities attributable to these subsidiaries have been classified in the consolidated balance sheet as net assets held for sale and are included in the E-Solutions segment. During the quarter ended March 31, 2001 and 2000 these respective entities generated net income/(loss) of $(1.0) million and $(2.0) million, respectively and amortization expense of nil and $0.9 million, respectively. Such net assets consist of the following:
Princeton Select eB Networks Total ------------------ ----------------- ------------------ ------------------ Current Assets $ 18,341 $ 2,601 $ 7,923 $28,865 Property and equipment 1,308 894 1,264 3,466 Other assets 2,391 6,641 33,283 42,315 -------- -------- -------- -------- Total assets 22,040 10,136 42,470 74,646 Total liabilities (8,302) (2,298) (2,703) (13,303) -------- -------- -------- -------- Net Assets 13,738 7,838 39,767 61,343 Estimated loss in sale -- (6,943) (26,171) (33,114) -------- -------- -------- -------- Total net assets held for sale $ 13,738 $ 895 $ 13,596 $28,229 ======== ======== ======== =======
11 COMPUTER HORIZONS CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Periods Ended March 31, 2001 and March 31, 2000 (unaudited) 6. COMPREHENSIVE INCOME / (LOSS) Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS No.130"), requires that items defined as other comprehensive income / (loss), such as foreign currency translation adjustments, be separately classified in the financial statements and that the accumulated balance of other comprehensive income / (loss) be reported separately from retained earnings and additional paid-in capital in the equity section of the balance sheet. The components of comprehensive income / (loss) for the three months ended March 31, 2001 and March 31, 2000 are as follows:
Three Months Ended March 31, March 31, 2001 2000 ------------------- ----------------- Comprehensive Loss: Net loss $(1,018) $(2,243) Other comprehensive loss - foreign currency adjustment (1,465) (619) ------------------ ---------------- Comprehensive loss $(2,483) $(2,862) ------------------ ----------------
12 COMPUTER HORIZONS CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Periods Ended March 31, 2001 and March 31, 2000 (unaudited) 7. SALE OF SUBSIDIARY On January 31, 2001, the Company sold the stock of CHC International Limited, ("Spargo"), to an information technology consultancy service provider for cash of $3.2 million. The gain from the transaction was $438,000. The results of operations are not included in the consolidated financial statements as of January 1, 2001. 8. PURCHASE OF TREASURY STOCK In April of 2001, the Board of Directors approved the repurchase of up to 10% of its common shares outstanding, or approximately 3.2 million shares, in the open market. As of the filing of this report the Company had repurchased 385,000 shares of its stock in the open market at an average price of $3.64 per share for an aggregate purchase amount of $1.4 million. 9. SUBSEQUENT EVENTS On April 17, 2001, the Company sold the SELECT Software Tools division "Select" of Princeton Softech to Aonix, a member of the Gores Technology Group, for approximately $895,000 including $545,000 of cash received and a note receivable of $350,000. This sale included all the software assets and intellectual property rights of Select. 13 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS For the Periods Ended March 31, 2001 and March 31, 2000 RESULTS OF OPERATIONS REVENUES. Revenues decreased to $106.5 million in the first quarter of 2001 from $114.3 million in the first quarter of 2000, a decrease of $7.8 million or 6.8%. The E-Solutions Group decreased to $33.5 million in the first quarter of 2001 from $35.0 million in the first quarter of 2000, a decrease of $1.5 million or 4.3%. IT Services revenues decreased to $73.0 million in the first quarter of 2001 from $79.3 million in the first quarter of 2000, a decrease of $6.3 million or 7.9%. The decrease in IT Services revenue is primarily attributed to the current softness in the IT Staffing business. This softness is the result of spending shifts of customers from legacy environments to e-business initiatives. DIRECT COSTS. Direct costs decreased to $72.9 million in the first quarter of 2001, from $83.0 million in the comparable period of 2000. Gross margin increased to 31.5% in the first quarter of 2001, respectively, from 27.4% in the same period of 2000. The increase of 4.1% in gross margin during the first quarter of 2001 is the result of improved margins in the E-Solutions group. The Company's margins are subject to fluctuations due to a number of factors, including the level of salary and other compensation necessary to attract and retain qualified technical personnel. SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative expenses increased to $34.7 million in the first quarter of 2001, from $33.2 million in the comparable 2000 period. As a percentage of revenues, selling, general and administrative expenses increased to 32.6% of revenues in the first quarter of 2001 from 29.0% of revenues in the comparable period of 2000. The increase in expenses for the first three months of 2001 is primarily attributable to the investments the Company continues to make in the E-Solutions Group, including Chimes. INCOME/(LOSS) FROM OPERATIONS. Operating margins increased to a loss of 1.7% in the first quarter from a loss of 3.2% in the comparable 2000 period. This increase was primarily due to a decrease in amortization expense for the assets held for sale, along with a decrease in direct costs. The Company's business is labor-intensive and, as such, is sensitive to inflationary trends. This sensitivity applies to client billing rates, as well as to payroll costs. OTHER INCOME/(EXPENSE). Other income increased to $0.3 million in the first quarter of 2001 compared to other expense of $0.3 million in the same period of 2000. This increase in other income was primarily the result of the gain of the sale of Spargo along with increased interest income. PROVISION FOR INCOME TAXES. The effective tax rates for Federal, state and local income taxes was 34.0% for the first quarter of 2001. For the comparable 2000 periods, the rate was 43.0%. NET INCOME/(LOSS). Net loss for the first quarter of 2001 was $1.0 million, or $0.03 loss per diluted share, compared to net loss of $2.2 million, or $0.07 loss per diluted share for the first quarter of 2000, an increase of $1.2 million. 14 LIQUIDITY AND CAPITAL RESOURCES At March 31, 2001, the Company had $134.0 million in working capital, of which $17.8 million was cash and cash equivalents. There was $17.0 million in borrowings outstanding against the Company's bank lines of credit. Net cash provided by operating activities in the first three months of 2001 was $2.5 million, consisting primarily of a decrease in assets held for sale offset by a decrease in accounts payable along with the net loss for the first three months of the year. During the first three months of 2000, net cash used in operating activities was $8.6 million, consisting primarily of a decrease in accounts payable and the net loss for the quarter. Net cash used in investing activities in the first three months of 2001 and 2000 was $1.7 million and $0.5 million, respectively, consisting primarily of purchases of equipment. Net cash provided by financing activities was $1.0 million for the first three months of 2001, primarily consisting of stock options exercised. For the first three months of 2000, net cash provided by financing activities was $11.7 million, consisting primarily of borrowings against the Company's lines of credit. At March 31, 2001, the Company had a current ratio position of 3.3 to 1. The Company believes that its cash and cash equivalents and short-term investments, lines of credit and internally generated funds will be sufficient to meet its working capital needs through 2001. The Company intends to convert its two unsecured discretionary lines of credit into a secured asset-based lending facility and is currently in discussions with an asset-based lending institution. The Company expects this arrangement to be a $40 million facility with availability based primarily on eligible customer receivables. In addition, the Company received a Federal income tax refund of $21 million in April, 2001 as a result of the carryback of year 2000 operating losses to profitable prior years. 7. PRO FORMA FINANCIAL INFORMATION EXCLUDING ASSETS HELD FOR SALE PRO FORMA FINANCIAL INFORMATION EXCLUDING ASSETS HELD FOR SALE The accompanying unaudited pro forma condensed consolidated statement of operations as of the quarters ended March 31, 2001, March 31, 2000, June 30, 2000, September 30, 2000 and December 31, 2000 have been prepared to give effect of the consolidated operations excluding net assets held for sale and is intended for informational purposes only. All adjustments necessary to fairly present this pro forma condensed consolidated financial information have been made based on available information and assumptions, which, in the opinion of management, are reasonable. The unaudited pro forma condensed consolidated financial information is based upon and should be read in conjunction with, the historical consolidated financial statements of the Company and the notes thereto.
March 31, 2001 ---------------------------------------------- Consolidated Assets held Pro forma CHC for Sale CHC ---------------------------------------------- Revenues $ 106,481 $ 13,265 $ 93,216 Direct Costs 72,916 4,997 67,919 --------- --------- --------- Gross Profit 33,565 8,268 25,297 SG&A 34,221 9,793 24,428 Bad Debt Expense 443 48 395 --------- --------- --------- Operating Income/(loss) (1,099) (1,573) 474 Gain on sale of Spargo 438 438 -- Interest Expense/(income) 175 -- 175 Amortization of Intangibles 707 -- 707 --------- --------- --------- Income/(loss) before taxes (1,543) (1,135) (408) Income taxes/(benefit) (525) (386) (139) --------- --------- --------- Net Income/(loss) $ (1,018) $ (749) $ (269) ========= ========= ========= March 31, 2000 ---------------------------------------------- Consolidated Assets held Pro forma CHC for Sale CHC ---------------------------------------------- Revenues $ 114,282 $ 21,397 $ 92,885 Direct Costs 83,015 11,505 71,510 --------- --------- --------- Gross Profit 31,267 9,892 21,375 SG&A 32,073 12,549 19,524 Bad Debt Expense 1,087 -- 1,087 --------- --------- --------- Operating Income/(loss) (1,893) (2,657) 764 Interest Expense/(income) 266 -- 266 Amortization of Intangibles 1,776 897 879 --------- --------- --------- Income/(loss) before taxes (3,935) (3,554) (381) Income taxes/(benefit) (1,692) (1,528) (164) --------- --------- --------- Net Income/(loss) $ (2,243) $ (2,026) $ (217) ========= ========= =========
15
Quarter Ended June 30, 2000 ---------------------------------------------- Consolidated Assets held Pro forma CHC for Sale CHC ---------------------------------------------- Revenues $ 118,095 $ 23,655 $ 94,440 Direct Costs 79,578 9,145 70,433 --------- --------- --------- Gross Profit 38,517 14,510 24,007 SG&A 35,049 12,684 22,365 Bad Debt Expense 1,484 -- 1,484 --------- --------- --------- Operating Income/(loss) 1,984 1,826 158 Restructuring Charges/(Credits) (2,376) -- (2,376) Interest Expense/(income) 301 -- 301 Amortization of Intangibles 1,680 787 893 --------- --------- --------- Income/(loss) before taxes 2,379 1,039 1,340 Income taxes/(benefit) 1,023 447 576 --------- --------- --------- Net Income/(loss) $ 1,356 $ 592 $ 764 ========= ========= ========= Quarter Ended September 30, 2000 ---------------------------------------------- Consolidated Assets held Pro forma CHC for Sale CHC ---------------------------------------------- Revenues $ 104,505 $ 16,877 $ 87,628 Direct Costs 75,011 7,818 67,193 --------- --------- --------- Gross Profit 29,494 9,059 20,435 SG&A 36,634 12,686 23,948 Bad Debt Expense 1,916 -- 1,916 --------- --------- --------- Operating Income/(loss) (9,056) (3,627) (5,429) Interest Expense/(income) 373 -- 373 Amortization of Intangibles 1,662 935 727 --------- --------- --------- Income/(loss) before taxes (11,091) (4,562) (6,529) Income taxes/(benefit) (4,325) (1,779) (2,546) --------- --------- --------- Net Income/(loss) $ (6,766) $ (2,783) $ (3,983) ========= ========= =========
16
Quarter Ended December 31, 2000 ---------------------------------------------- Consolidated Assets held Pro forma CHC for Sale CHC ---------------------------------------------- Revenues $ 108,597 $ 19,849 $ 88,748 Direct Costs 75,211 8,745 66,466 --------- --------- --------- Gross Profit 33,386 11,104 22,282 SG&A 39,935 12,420 27,515 Bad Debt Expense 21,965 -- 21,965 --------- --------- --------- Operating Income/(loss) (28,514) (1,316) (27,198) Restructuring Charges/(Credits) 43,904 -- 43,904 Interest Expense/(income) 265 -- 265 Amortization of Intangibles 2,316 1,517 799 --------- --------- --------- Income/(loss) before taxes (74,999) (2,833) (72,166) Income taxes/(benefit) (24,825) (938) (23,887) --------- --------- --------- Net Income/(loss) $ (50,174) $ (1,895) $ (48,279) ========= ========= =========
CERTAIN DISCLOSURES This report contains certain forward-looking statements for purposes of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties that could cause actual results to differ materially. Such statements are based upon, among other things, assumptions made by, and information currently available to management, including management's own knowledge and assessment of the Company's industry and competition. 17 PART II Other Information Item 6. b) None Signatures Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. COMPUTER HORIZONS CORP. (Registrant) DATE: MAY 15, 2001 /s/ JOHN J. CASSESE ------------ -------------------- John J. Cassese Chairman of the Board and President DATE: MAY 15, 2001 /s/ WILLIAM J. MURPHY ------------ --------------------- William J. Murphy Executive Vice President, Chief Financial Officer (Principal Financial Officer) and Director DATE: MAY 15, 2001 /s/ MICHAEL J. SHEA ------------ ------------------- Michael J. Shea, Vice President and Controller (Principal Accounting Officer) 18 -----END PRIVACY-ENHANCED MESSAGE-----