XML 49 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2014
Accounting Policies [Abstract]  
Schedule of carrying and estimated fair values of financial instruments

The carrying amounts and estimated fair values of other financial instruments (all are liabilities) at December 31, 2014 and 2013, are as follows (in thousands):

 

    December 31,  
    2014     2013  
    Carrying
Amount
    Estimated Fair
Value
    Carrying
Amount
    Estimated Fair
Value
 
Promissory notes   $     $     $     $  
Zero-coupon promissory Notes                        
Debentures     3,586,004             3,586,004        
Senior promissory notes     1,771,013             1,771,013        
Long-term promissory notes                          
Less unamortized discount     (55,200 )           (111,831 )      
    $ 5,301,817     $     $ 5,245,186     $  
Schedule of assumptions for options and warrants

The following table lists the assumptions utilized in applying the Black-Scholes valuation model for options and warrants.

  

    Year ended December 31,  
    2014     2013  
             
Expected volatility     160 %     160 %
Expected life (in years) of options     3 %     4 %
Expected life (in years) of warrants     2-3 %     2-3 %
Risk-free interest rate range, options     0 %     0 %
Risk-free interest rate range, warrants     0 %     0 %
Expected dividend yield     0 %     0 %
Computation of basic loss per common share

The following table sets forth the computation of basic loss per common share (amounts in thousands, except per share data):

 

    Year ended December 31,  
    2014     2013  
             
Numerator:                
Net loss attributable to common stockholders   $ 3,632,451     $ 7,146,162  
Denominator:   $ 63,063,685     $ 61,589,316  
Weighted average common shares                
Basic loss per share attributable to common stockholders   $ (0.06 )   $ (0.12 )