XML 69 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Instruments (Tables)
12 Months Ended
Dec. 31, 2012
Equity Instruments [Abstract]  
Schedule of warrant activity

A summary of warrant activity for 2012 and 2011 follows:

 

                             

Warrants

  Shares     Weighted-
Average
Exercise
Price
    Weighted-Average
Remaining
Contractual Term
  Aggregate
Intrinsic
Value
 

Outstanding at January 1, 2011

    27,209,750     $ 0.37     4.25 years        

Granted

    14,997,833     $ 0.35              

Reclassified

    500,000     $ 0.55              

Forfeited, expired or cancelled

    (1,650,000   $ 0.81              
   

 

 

                     

Outstanding at December 31, 2011

    41,057,583     $ 0.35     4.86 years        

Granted

    125,000     $ 0.25              

Forfeited, expired or cancelled

    (5,225,000   $ 0.49              
   

 

 

                     

Outstanding at December 31, 2012

    35,957,583     $ 0.33     4.26 years   $ —    
   

 

 

                     

Exercisable at December 31, 2012

    35,890,583     $ 0.33     4.27 years   $ —    
Summary of warrants granted, reclassified and vested

The following table summarizes information about warrants granted, reclassified and vested during 2012 and 2011:

 

                 
    2012     2011  

Warrants granted

    125,000       14,997,833  

Weighted-average grant-date fair value ($)

    0.10       0.17  

Warrants reclassified

    —         500,000  

Weighted-average fair value ($)

    n/a       0.13  

Fair value of vested warrants ($)

    15,318       2,387,736  
Summary of warrants outstanding and exercisable

A summary of warrants outstanding and exercisable as of December 31, 2012 follows:

 

                     

Warrants

Outstanding

 

Exercise

Price

Range

 

Weighted-

Average

Exercise

Price

 

Weighted-

Average

Remaining

Contractual Life

 

Warrants Exercisable

 

Weighted- Average

Exercise Price of
Exercisable Warrants

23,809,250

  $0.25   $0.25   5.12   23,809,250   $0.25

3,773,333

  $0.44   $0.44   2.88   3,773,333   $0.44

8,375,000

  $0.50 - $ 1.00   $0.51   2.46   8,308,000   $0.50

 

             

 

   

35,957,583

  $0.25 - $ 1.00   $0.33   4.26   35,890,583   $0.33

 

             

 

   
Schedule of option activity

A summary of activity for 2012 and 2011 follows:

 

                             

Options

  Shares     Weighted-
Average
Exercise
Price
    Weighted-Average
Remaining
Contractual Term
  Aggregate
Intrinsic Value
 

Outstanding at January 1, 2011

    2,611,100     $ 0.50     8.09 years        

Granted

    6,925,000       0.27              

Forfeited, expired or cancelled

    (740,700     0.36              
   

 

 

                     

Outstanding at December 31, 2011

    8,795,400     $ 0.33     7.74 years        

Granted

    300,000       0.25              

Forfeited, expired or cancelled

    (2,477,400     0.34              
   

 

 

                     

Outstanding at December 31, 2012

    6,618,000     $ 0.32     8.29 years   $ —    
   

 

 

                     

Exercisable at December 31, 2012

    6,261,334     $ 0.33     8.25 years   $ —    
Summary of options granted and vested

The following table summarizes information about options granted and vested during the years ended December 31.

 

                 
    2012     2011  

Options granted

    300,000       6,925,000  

Weighted-average grant-date fair value ($)

    0.08       0.18  

Fair value of vested options ($)

    143,252       1,304,754  
Summary of common stock option activity and related information

A summary of our common stock option activity and related information for 2012 and 2011 follows:

 

                 
    Shares     Weighted Average
Exercise Price
 

Outstanding as of January 1, 2011

    2,611,100     $ 0.50  
   

 

 

         

Granted

    6,925,000       0.27  

Exercised

    —         —    

Forfeited, expired or cancelled

    (740,700     0.36  
   

 

 

         

Outstanding as of December 31, 2011

    8,795,400     $ 0.33  
   

 

 

         

Granted

    300,000       0.25  

Exercised

    —         —    

Forfeited, expired or cancelled

    (2,477,400     0.34  
   

 

 

         

Outstanding as of December 31, 2012

    6,618,000     $ 0.32  
   

 

 

         
Summary of common stock options outstanding and exercisable

A summary of common stock options outstanding and exercisable as of December 31, 2012 follows:

 

                     

Options

Outstanding

  Exercise
Price
Range
  Weighted-
Average
Exercise
Price
  Weighted-
Average
Remaining
Contractual Life
  Options Exercisable   Weighted- Average
Exercise Price of
Exercisable Options

5,200,000

  $0.25   $0.25   8.95   4,883,334   $0.25

1,418,000

  $0.28 - $ 2.16   $0.60   5.88   1,378,000   $0.60

 

             

 

   

6,618,000

  $0.25 - $ 2.16   $0.32   8.29   6,261,334   $0.33