XML 29 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Equity Instruments [Abstract]  
Schedule of warrant activity

A summary of our warrant activity for the three and nine months ended September 30, 2012 and 2011 follows:

 

                         

Warrants

  Shares     Weighted-
Average
Exercise
Price
    Weighted-
Average
Remaining
Contractual
Term
 

Outstanding at January 1, 2012

    41,057,583     $ 0.35       4.86 years  

Granted

    25,000     $ 0.25          

Forfeited or expired

    (100,000   $ 0.53          
   

 

 

                 

Outstanding at March 31, 2012

    40,982,583     $ 0.35       4.61 years  

Forfeited or expired

    (2,300,000   $ 0.32          
   

 

 

                 

Outstanding at June 30, 2012

    38,682,583     $ 0.35       4.58 years  

Granted

    100,000     $ 0.25          

Forfeited or expired

    (2,075,000   $ 0.63          
   

 

 

                 

Outstanding at September 30, 2012

    36,707,583     $ 0.33       4.43 years  
   

 

 

                 

Exercisable at September 30, 2012*

    36,640,583     $ 0.33       4.43 years  
       

Outstanding at January 1, 2011

    27,209,750     $ 0.38       4.25 years  

Granted

    1,291,500     $ 0.89          

Reclassified

    500,000     $ 0.55          

Forfeited, expired, or cancelled

    (650,000   $ 0.51          
   

 

 

                 

Outstanding at March 31, 2011

    28,351,250     $ 0.40       4.05 years  

Granted

    433,000     $ 0.25          

Forfeited or expired

    (1,000,000   $ 1.00          
   

 

 

                 

Outstanding at June 30, 2011

    27,784,250     $ 0.37       3.77 years  

Granted

    3,373,333     $ 0.44          
   

 

 

                 

Outstanding at September 30, 2011

    31,157,583     $ 0.38       3.57 years  
   

 

 

                 

Exercisable at September 30, 2011*

    29,357,583     $ 0.35       3.56 years  

 

* No aggregate intrinsic value.
Schedule of Option activity

A summary of our option activity for the three and nine months ended September 30, 2012 and 2011 follows:

 

                         

Options

  Shares     Weighted-
Average
Exercise
Price
    Weighted-
Average
Remaining
Contractual
Term
 

Outstanding at January 1, 2012

    8,795,400     $ 0.33       7.74 years  

Forfeited or expired

    (40,000   $ 0.38          
   

 

 

                 

Outstanding at March 31, 2012

    8,755,400     $ 0.33       7.49 years  

Forfeited or expired

    (119,500   $ 0.35          
   

 

 

                 

Outstanding at June 30, 2012

    8,635,900     $ 0.33       7.24 years  

Forfeited or expired

    (677,900   $ 0.29          
   

 

 

                 

Outstanding at September 30, 2012

    7,958,000     $ 0.33       6.85 years  
   

 

 

                 

Exercisable at September 30, 2012*

    7,334,100     $ 0.34       6.75 years  
       

Outstanding at January 1, 2011

    2,611,100     $ 0.50       8.09 years  

Granted

    25,000     $ 0.23       9.82 years  

Forfeited or expired

    (464,750   $ 0.30          
   

 

 

                 

Outstanding at March 31, 2011

    2,171,350     $ 0.54       7.77 years  

Forfeited or expired

    (116,500   $ 0.38          
   

 

 

                 

Outstanding at June 30, 2011

    2,054,850     $ 0.55       7.47 years  

Forfeited or expired

    (126,450   $ 0.55          
   

 

 

                 

Outstanding at September 30, 2011

    1,928,400     $ 0.55       7.22 years  
   

 

 

                 

Exercisable at September 30, 2011*

    1,019,300     $ 0.69       6.40 years  

 

* No aggregate intrinsic value.