EX-12.3 10 exh12-3_033110.htm EXHBITI 12.3 exh12-3_033110.htm
 
Exhibit 12.3
TEXAS-NEW MEXICO POWER COMPANY
 
Ratio of Earnings to Fixed Charges
 
(In thousands, except ratio)
 
                               
                               
   
Three Months Ended
   
Year Ended December 31,
 
   
March 31, 2010
   
2009
   
2008
   
2007
   
2006
 
Fixed charges, as defined by the Securities and Exchange
                         
Commission:
                             
                               
Interest expensed and capitalized
  $ 7,211     $ 25,609     $ 17,861     $ 23,523     $ 27,374  
Amortization of debt premium, discount and expenses
    683       3,355       1,504       1,925       1,695  
Estimated interest factor of lease rental charges
    147       831       571       844       367  
                                         
Total Fixed Charges
  $ 8,041     $ 29,795     $ 19,936     $ 26,292     $ 29,436  
                                         
                                         
Earnings, as defined by the Securities and Exchange
                                 
Commission:
                                       
                                         
Earnings from continuing operations before income taxes
  $ 2,719     $ 20,151     $ 2,335     $ 29,055     $ 17,905  
Fixed charges as above
    8,041       29,795       19,936       26,292       29,436  
Interest capitalized
    (25 )     (1,144 )     (1,025 )     (332 )     (209 )
                                         
Earnings Available for Fixed Charges
  $ 10,735     $ 48,802     $ 21,246     $ 55,015     $ 47,132  
                                         
Ratio of Earnings to Fixed Charges
    1.34       1.64       1.07       2.09       1.60