XML 92 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities    
Net income $ 93 $ 1
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 908 1,017
Impairment of assets held for sale 0  
Deferred income taxes and amortization of investment tax credits (48) (610)
Net fair value changes related to derivatives 730 388
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (26) (66)
Other non-cash operating activities 272 231
Changes in assets and liabilities:    
Accounts receivable (606) (70)
Inventories 80 101
Accounts payable, accrued expenses and other current liabilities 157 (542)
Option premiums paid, net 15 (3)
Counterparty collateral (posted) received, net (677) (186)
Income taxes 17 632
Pension and non-pension postretirement benefit contributions (472) (267)
Other assets and liabilities (278) 233
Net cash flows provided by operating activities 165 859
Cash flows from investing activities    
Capital expenditures (1,217) (1,447)
Proceeds from nuclear decommissioning trust fund sales 1,825 677
Investment in nuclear decommissioning trust funds (1,878) (729)
Proceeds from sale of long-lived assets 18  
Cash acquired from Constellation 0  
Proceeds from sales of investments 0  
Purchases of investments 0  
Change in restricted cash (40) (12)
Other investing activities (54) 40
Net cash flows provided by (used in) investing activities (1,011) (1,471)
Cash flows from financing activities    
Payment of accounts receivable agreement 0  
Changes in short-term debt 638 233
Redemption of preferred securities 0  
Issuance of long-term debt 950 149
Retirement or repayment of long-term debt (1,150) (1)
Dividends paid on common stock (266) (450)
Dividends paid to former Constellation shareholders 0  
Proceeds from employee stock plans 7 12
Other financing activities (28) (45)
Net cash flows used in financing activities 151 (102)
Increase (decrease) in cash and cash equivalents (695) (714)
Cash and cash equivalents at beginning of period 1,609 1,486
Cash and cash equivalents at end of period 914 772
CityPublicServiceBoardSanAntonio [Member] | EquipmentLeasedToOtherPartyMember
   
Cash flows from investing activities    
Cash Proceeds from Direct Finance Lease Contract Termination 335 0
Exelon Generation Co L L C [Member]
   
Cash flows from operating activities    
Net income (185) (17)
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 557 688
Impairment of assets held for sale 0 0
Deferred income taxes and amortization of investment tax credits (161) (81)
Net fair value changes related to derivatives 737 406
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (26) (66)
Other non-cash operating activities 85 66
Changes in assets and liabilities:    
Accounts receivable (295) 65
Receivables from and payables to affiliates, net (3) (23)
Inventories 1 29
Accounts payable, accrued expenses and other current liabilities 128 (261)
Option premiums paid, net 15 (3)
Counterparty collateral (posted) received, net (699) (203)
Income taxes (35) 180
Pension and non-pension postretirement benefit contributions (191) (115)
Other assets and liabilities (103) (159)
Net cash flows provided by operating activities (169) 506
Cash flows from investing activities    
Capital expenditures (535) (841)
Changes in intercompany money pool (44)  
Proceeds from nuclear decommissioning trust fund sales 1,825 677
Investment in nuclear decommissioning trust funds (1,878) (729)
Proceeds from sale of long-lived assets 18  
Change in restricted cash 9 3
Other investing activities (77) 25
Net cash flows provided by (used in) investing activities (594) (865)
Cash flows from financing activities    
Changes in short-term debt 354 13
Issuance of long-term debt 300 149
Retirement or repayment of long-term debt (532) (1)
Distribution to member (30) (211)
Contributions from member 0 0
Other financing activities (21) (37)
Net cash flows used in financing activities 71 (87)
Increase (decrease) in cash and cash equivalents (692) (446)
Cash and cash equivalents at beginning of period 1,258 671
Cash and cash equivalents at end of period 566 225
Exelon Generation Co L L C [Member] | CityPublicServiceBoardSanAntonio [Member] | EquipmentLeasedToOtherPartyMember
   
Cash flows from investing activities    
Cash Proceeds from Direct Finance Lease Contract Termination 335  
Commonwealth Edison Co [Member]
   
Cash flows from operating activities    
Net income 98 (81)
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 173 167
Deferred income taxes and amortization of investment tax credits 35 (295)
Other non-cash operating activities 36 42
Changes in assets and liabilities:    
Accounts receivable (64) 1
Receivables from and payables to affiliates, net (19) (32)
Inventories 2 (9)
Accounts payable, accrued expenses and other current liabilities (57) (73)
Income taxes 44 208
Pension and non-pension postretirement benefit contributions (233) (118)
Other assets and liabilities (24) 248
Net cash flows provided by operating activities (9) 58
Cash flows from investing activities    
Capital expenditures (341) (346)
Proceeds from sales of investments 3 2
Purchases of investments 0 (1)
Change in restricted cash 0 0
Other investing activities 8 9
Net cash flows provided by (used in) investing activities (330) (336)
Cash flows from financing activities    
Changes in short-term debt 350 220
Issuance of long-term debt 650 0
Retirement or repayment of long-term debt (617) 0
Contributions from parent 38 0
Dividends paid on common stock (76) (55)
Other financing activities (1) (1)
Net cash flows used in financing activities 344 164
Increase (decrease) in cash and cash equivalents 5 (114)
Cash and cash equivalents at beginning of period 36 144
Cash and cash equivalents at end of period 41 30
PECO Energy Co [Member]
   
Cash flows from operating activities    
Net income 89 122
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 58 57
Deferred income taxes and amortization of investment tax credits (2) 19
Other non-cash operating activities 49 39
Changes in assets and liabilities:    
Accounts receivable (110) (50)
Receivables from and payables to affiliates, net 2 1
Inventories 45 44
Accounts payable, accrued expenses and other current liabilities 117 (17)
Income taxes 33 29
Pension and non-pension postretirement benefit contributions (11) (11)
Other assets and liabilities (127) (38)
Net cash flows provided by operating activities 143 195
Cash flows from investing activities    
Capital expenditures (184) (122)
Changes in intercompany money pool 0 (50)
Change in restricted cash 0 0
Other investing activities 2 1
Net cash flows provided by (used in) investing activities (182) (171)
Cash flows from financing activities    
Changes in short-term debt 0 0
Redemption of preferred securities 0  
Issuance of long-term debt 0 0
Dividends paid on common stock (80) (83)
Dividends paid on preferred securities 0 (1)
Other financing activities 0 0
Net cash flows used in financing activities (80) (84)
Increase (decrease) in cash and cash equivalents (119) (60)
Cash and cash equivalents at beginning of period 217 362
Cash and cash equivalents at end of period 98 302
Baltimore Gas and Electric Company [Member]
   
Cash flows from operating activities    
Net income 88 80
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 108 93
Deferred income taxes and amortization of investment tax credits 27 73
Other non-cash operating activities 43 42
Changes in assets and liabilities:    
Accounts receivable (132) (98)
Receivables from and payables to affiliates, net (8) (22)
Inventories 33 35
Accounts payable, accrued expenses and other current liabilities (16) (11)
Counterparty collateral (posted) received, net 22 0
Income taxes 31 (36)
Pension and non-pension postretirement benefit contributions (5) (5)
Other assets and liabilities 44 34
Net cash flows provided by operating activities 235 185
Cash flows from investing activities    
Capital expenditures (146) (134)
Change in restricted cash (47) (22)
Other investing activities 6 2
Net cash flows provided by (used in) investing activities (187) (154)
Cash flows from financing activities    
Changes in short-term debt (66) 0
Issuance of long-term debt 0 0
Retirement or repayment of long-term debt 0 0
Contributions from parent 0 0
Dividends paid on common stock 0 0
Dividends paid on preferred securities (3) (3)
Change in restricted cash for dividends 0 (3)
Other financing activities 13 1
Net cash flows used in financing activities (56) (5)
Increase (decrease) in cash and cash equivalents (8) 26
Cash and cash equivalents at beginning of period 31 89
Cash and cash equivalents at end of period $ 23 $ 115