XML 83 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities    
Net income $ 1 $ 200
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 1,017 776
Impairment of assets held for sale 0 0
Deferred income taxes and amortization of investment tax credits (610) 101
Net fair value changes related to derivatives 388 (73)
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (66) (103)
Other non-cash operating activities 231 530
Changes in assets and liabilities:    
Accounts receivable (70) 394
Inventories 101 104
Accounts payable, accrued expenses and other current liabilities (542) (1,176)
Option premiums paid, net (3) (100)
Counterparty collateral (posted) received, net (186) 340
Income taxes 632 178
Pension and non-pension postretirement benefit contributions (267) (55)
Other assets and liabilities 233 (122)
Net cash flows provided by operating activities 859 994
Cash flows from investing activities    
Capital expenditures (1,447) (1,496)
Proceeds from nuclear decommissioning trust fund sales 677 3,680
Investment in nuclear decommissioning trust funds (729) (3,726)
Cash acquired from Constellation 0 964
Acquisitions   0
Proceeds from sales of investments 0 0
Purchases of investments 0 0
Change in restricted cash (12) (8)
Other investing activities 40 (54)
Net cash flows provided by (used in) investing activities (1,471) (640)
Cash flows from financing activities    
Changes in short-term debt 233 141
Issuance of long-term debt 149 0
Retirement or repayment of long-term debt (1) (451)
Dividends paid on common stock (450) (350)
Dividends paid to former Constellation shareholders 0 0
Proceeds from employee stock plans 12 12
Other financing activities (45) (1)
Net cash flows used in financing activities (102) (649)
Increase (decrease) in cash and cash equivalents (714) (295)
Cash and cash equivalents at beginning of period 1,486 1,016
Cash and cash equivalents at end of period 772 721
Exelon Generation Co L L C [Member]
   
Cash flows from operating activities    
Net income (17) 166
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 688 547
Impairment of assets held for sale 0  
Deferred income taxes and amortization of investment tax credits (81) 165
Net fair value changes related to derivatives 406 (63)
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (66) (103)
Other non-cash operating activities 66 90
Changes in assets and liabilities:    
Accounts receivable 65 321
Receivables from and payables to affiliates, net (23) 85
Inventories 29 59
Accounts payable, accrued expenses and other current liabilities (261) (782)
Option premiums paid, net (3) (100)
Counterparty collateral (posted) received, net (203) 348
Income taxes 180 162
Pension and non-pension postretirement benefit contributions (115) (20)
Other assets and liabilities (159) (80)
Net cash flows provided by operating activities 506 795
Cash flows from investing activities    
Capital expenditures (841) (1,055)
Proceeds from nuclear decommissioning trust fund sales 677 3,680
Investment in nuclear decommissioning trust funds (729) (3,726)
Cash acquired from Constellation 0 708
Acquisitions   0
Change in restricted cash 3 (1)
Other investing activities 25 (77)
Net cash flows provided by (used in) investing activities (865) (471)
Cash flows from financing activities    
Changes in short-term debt 13 0
Issuance of long-term debt 149 0
Retirement or repayment of long-term debt (1) (1)
Distribution to member (211) (600)
Contributions from member 0 0
Other financing activities (37) 0
Net cash flows used in financing activities (87) (601)
Increase (decrease) in cash and cash equivalents (446) (277)
Cash and cash equivalents at beginning of period 671 496
Cash and cash equivalents at end of period 225 219
Commonwealth Edison Co [Member]
   
Cash flows from operating activities    
Net income (81) 87
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 167 149
Deferred income taxes and amortization of investment tax credits (295) 57
Other non-cash operating activities 42 60
Changes in assets and liabilities:    
Accounts receivable 1 58
Receivables from and payables to affiliates, net (32) 15
Inventories (9) (3)
Accounts payable, accrued expenses and other current liabilities (73) (159)
Counterparty collateral (posted) received, net 17 (8)
Income taxes 208 116
Pension and non-pension postretirement benefit contributions (118) (9)
Other assets and liabilities 231 (72)
Net cash flows provided by operating activities 58 291
Cash flows from investing activities    
Capital expenditures (346) (291)
Proceeds from sales of investments 2 10
Purchases of investments (1) (5)
Change in restricted cash 0 0
Other investing activities 9 6
Net cash flows provided by (used in) investing activities (336) (280)
Cash flows from financing activities    
Changes in short-term debt 220 302
Issuance of long-term debt 0 0
Retirement or repayment of long-term debt 0 (450)
Contributions from parent 0 0
Dividends paid on common stock (55) (75)
Other financing activities (1) (3)
Net cash flows used in financing activities 164 (226)
Increase (decrease) in cash and cash equivalents (114) (215)
Cash and cash equivalents at beginning of period 144 234
Cash and cash equivalents at end of period 30 19
PECO Energy Co [Member]
   
Cash flows from operating activities    
Net income 122 97
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 57 53
Deferred income taxes and amortization of investment tax credits 19 10
Other non-cash operating activities 39 40
Changes in assets and liabilities:    
Accounts receivable (50) 31
Receivables from and payables to affiliates, net 1 12
Inventories 44 39
Accounts payable, accrued expenses and other current liabilities (17) (71)
Income taxes 29 76
Pension and non-pension postretirement benefit contributions (11) (5)
Other assets and liabilities (38) (110)
Net cash flows provided by operating activities 195 172
Cash flows from investing activities    
Capital expenditures (122) (96)
Changes in intercompany money pool (50) (35)
Change in restricted cash 0 (3)
Other investing activities 1 4
Net cash flows provided by (used in) investing activities (171) (130)
Cash flows from financing activities    
Changes in short-term debt 0 0
Issuance of long-term debt 0 0
Contributions from parent 0 0
Dividends paid on common stock (83) (87)
Dividends paid on preferred securities (1) (1)
Other financing activities 0 0
Net cash flows used in financing activities (84) (88)
Increase (decrease) in cash and cash equivalents (60) (46)
Cash and cash equivalents at beginning of period 362 194
Cash and cash equivalents at end of period 302 148
Baltimore Gas and Electric Company [Member]
   
Cash flows from operating activities    
Net income 80 (30)
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 93 79
Deferred income taxes and amortization of investment tax credits 73 40
Other non-cash operating activities 42 179
Changes in assets and liabilities:    
Accounts receivable (98) 6
Receivables from and payables to affiliates, net (22) 31
Inventories 35 50
Accounts payable, accrued expenses and other current liabilities (11) (22)
Income taxes (36) (57)
Pension and non-pension postretirement benefit contributions (5) (7)
Other assets and liabilities 34 (11)
Net cash flows provided by operating activities 185 258
Cash flows from investing activities    
Capital expenditures (134) (130)
Change in restricted cash (22) (19)
Other investing activities 2 3
Net cash flows provided by (used in) investing activities (154) (146)
Cash flows from financing activities    
Changes in short-term debt   0
Issuance of long-term debt 0  
Retirement or repayment of long-term debt 0 0
Contributions from parent 0  
Dividends paid on common stock 0 0
Dividends paid on preferred securities (3) (3)
Change in restricted cash for dividends (3)  
Other financing activities 1 (1)
Net cash flows used in financing activities (5) (4)
Increase (decrease) in cash and cash equivalents 26 108
Cash and cash equivalents at beginning of period 89 49
Cash and cash equivalents at end of period $ 115 $ 157