XML 30 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Merger and Acquisitions (Details) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Business Acquisition, Cost of Acquired Entity, Purchase Price [Abstract]    
Contingent consideration at fair value $ (7,365,000,000)  
Business Acquisition, Impact Of Merger [Abstract]    
Revenues 4,686,000,000 4,956,000,000
Net Income Loss 200,000,000 669,000,000
Earnings Per Share, Basic $ 0.28 $ 1.01
Earnings Per Share, Diluted $ 0.28 $ 1.01
Constellation Energy Group Acquisition [Member]
   
Restructuring Costs [Abstract]    
Restructuring And Related Cost Expected Cost 91,000,000  
Restructuring and Related Cost, Incurred Cost 83,000,000  
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 83,000,000 [1]  
Constellation Energy Group Acquisition [Member] | Severance [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 67,000,000 [1],[2]  
Constellation Energy Group Acquisition [Member] | Stock Compensation Plan [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 8,000,000 [1]  
Constellation Energy Group Acquisition [Member] | Other Severance Charges [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 8,000,000 [1],[3]  
Constellation Energy Group Acquisition [Member]
   
Business Acquisition, Preacquisition Contingency [Abstract]    
Business Acquisition, Preacquisition Contingency, Divesture Wattage 2,648  
Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member]
   
Business Acquisition, Preacquisition Contingency [Abstract]    
Business Acquisition, Preacquisition Contingency, Description of Settlement In December 2011, Exelon and Constellation reached a settlement with the State of Maryland and the City of Baltimore and other interested parties in connection with the regulatory proceedings related to the merger that were pending before the MDPSC. As part of this settlement and the application for approval of the merger by MDPSC, Exelon agreed to provide a package of benefits to BGE customers, the City of Baltimore and the State of Maryland, resulting in an estimated direct investment in the State of Maryland of more than $1 billion.  
Business Acquisition, Preacquisition Contingency, Amount of Settlement 1,000,000,000  
Business Acquisition Preacquisition Contingency Component [Abstract]    
Business Acquisition, Preacquisition Contingency, Expected New Generation Cost 625,000,000  
Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member] | Operating Revenues [Member]
   
Business Acquisition Preacquisition Contingency Component [Abstract]    
Business Acquisition, Preacquisition Contingency, BGE Rate Credit 113,000,000 [4]  
Business Acquisition Preacquisition Contingency Rate Credit Per Customer 100  
Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member] | Operating Expenses [Member]
   
Business Acquisition Preacquisition Contingency Component [Abstract]    
Business Acquisition, Preacquisition Contingency, Customer Investment Fund 113,500,000  
Business Acquisition, Preacquisition Contingency, Contribution Renewable Energy 2,000,000  
Business Acquisition, Preacquisition Contingency, Charitable Contributions 70,000,000  
Business Acquisition Preacquisition Contingency Contributions Per Year 7,000,000  
Business Acquisition Preacquisition Contingency Contributions Number Of Years 10  
Business Acquisition, Preacquisition Contingency, Wind Development 32,000,000  
Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member] | Operating Income [Member]
   
Business Acquisition, Preacquisition Contingency [Abstract]    
Business Acquisition, Preacquisition Contingency, Amount of Settlement 330,500,000  
Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member] | Minimum [Member]
   
Business Acquisition Preacquisition Contingency Component [Abstract]    
Business Acquisition, Preacquisition Contingency, Expected Headquarters Cost 95,000,000  
Business Acquisition, Preacquisition Contingency, Expected New Generation Mwh 285  
Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member] | Maximum [Member]
   
Business Acquisition Preacquisition Contingency Component [Abstract]    
Business Acquisition, Preacquisition Contingency, Expected Headquarters Cost 120,000,000  
Business Acquisition, Preacquisition Contingency, Expected New Generation Mwh 300  
Constellation Energy Group Acquisition [Member]
   
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned 7,365,000,000  
Business Acquisition, Equity Interest Issued Or Issuable, Exchange Ratio 0.930  
Constellation Energy Group Acquisition [Member] | Common Stock [Member]
   
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Business Acquisition, Equity Interest Issued or Issuable, Basis for Determining Value Issuance of Exelon common stock to Constellation shareholders and equity award holders at the exchange ratio of 0.930 shares for each share of Constellation common stock; based on the opening price of Exelon common stock on March 12, 2012 of $38.91 (a)  
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 187,450,000 [5]  
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned 7,294,000,000 [5]  
Business Acquisition, Equity Interest Issued or Issuable, Stock Price 38.91  
Business Acquisition, Equity Interest Issued Or Issuable, Stock Withheld 700,000  
Constellation Energy Group Acquisition [Member] | Equity Awards [Member]
   
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Business Acquisition, Equity Interest Issued or Issuable, Basis for Determining Value Includes vested Constellation stock options and restricted stock units converted at fair value to Exelon awards on March 12, 2012. The fair value of the stock options was determined using the Black-Sholes model.  
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 11,300,000  
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned 71,000,000  
Constellation Energy Group Acquisition [Member]
   
Business Acquisition, Date of Acquisition [Abstract]    
Business Acquisition, Effective Date of Acquisition March 12, 2012  
Business Acquisition Cost Of Acquired Entity [Abstract]    
Business Combination, Integration Related Costs 484,000,000  
Business Acquisition, Purchase Price Allocation [Abstract]    
Business Acquisition, Purchase Price Allocation, Current Assets 4,944,000,000  
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment 9,295,000,000  
Business Acquisition, Purchase Price Allocation, Intangible Assets, Contracts 3,624,000,000  
Business Acquisition, Purchase Price Allocation, Intangible Assets, Relationships 456,000,000  
Business Acquisition, Purchase Price Allocation, CENG Investment 2,067,000,000  
Business Acquisition, Purchase Price Allocation, Pension Regulatory Asset 740,000,000  
Business Acquisition, Purchase Price Allocation, Other Noncurrent Assets 2,612,000,000  
Business Acquisition, Purchase Price Allocation, Assets Acquired 23,738,000,000  
Business Acquisition, Purchase Price Allocation, Current Liabilities 3,480,000,000  
Business Acquisition, Purchase Price Allocation, Other Noncurrent Liabilities 4,908,000,000  
Business Acquisition, Purchase Price Allocation, Liability Contracts 2,268,000,000  
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt 5,632,000,000  
Business Combination Acquisition Of Less Than 100 Percent Noncontrolling Interest Fair Value 85,000,000  
Business Acquisition, Purchase Price Allocation, Liabilities Assumed 16,373,000,000  
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net 7,365,000,000  
Business Acquisition, Pro Forma Information [Abstract]    
Business Acquisition, Pro Forma Revenue 6,864,000,000 8,002,000,000
Business Acquisition, Pro Forma Net Income (Loss) 112,000,000 593,000,000
Business Acquisition, Pro Forma Earnings Per Share, Basic $ 0.13 $ 0.70
Business Acquisition, Pro Forma Earnings Per Share, Diluted $ 0.13 $ 0.70
Business Acquisition, Pro Forma Transaction Cost 144,000,000 0
Business Acquisition, Pro Forma Integration Related Cost 0  
Business Acquisition, Pro Forma Preacquisition Settlement Cost 328,000,000  
Exelon Generation Co L L C [Member]
   
Business Acquisition, Cost of Acquired Entity, Purchase Price [Abstract]    
Contingent consideration at fair value (5,272,000,000)  
Business Acquisition, Impact Of Merger [Abstract]    
Revenues 2,739,000,000 2,643,000,000
Net Income Loss 166,000,000 495,000,000
Exelon Generation Co L L C [Member] | Constellation Energy Group Acquisition [Member]
   
Restructuring Costs [Abstract]    
Restructuring And Related Cost Expected Cost 51,000,000  
Restructuring and Related Cost, Incurred Cost 45,000,000  
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 45,000,000 [1]  
Exelon Generation Co L L C [Member] | Constellation Energy Group Acquisition [Member] | Severance [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 35,000,000 [1],[2]  
Exelon Generation Co L L C [Member] | Constellation Energy Group Acquisition [Member] | Stock Compensation Plan [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 5,000,000 [1]  
Exelon Generation Co L L C [Member] | Constellation Energy Group Acquisition [Member] | Other Severance Charges [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 5,000,000 [1],[3]  
Exelon Generation Co L L C [Member] | Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member] | Operating Expenses [Member]
   
Business Acquisition Preacquisition Contingency Component [Abstract]    
Business Acquisition, Preacquisition Contingency, Charitable Contributions 35,000,000  
Exelon Generation Co L L C [Member] | Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member] | Operating Income [Member]
   
Business Acquisition, Preacquisition Contingency [Abstract]    
Business Acquisition, Preacquisition Contingency, Amount of Settlement 35,000,000  
Exelon Generation Co L L C [Member] | Antelope Valley Acquisition [Member]
   
Business Acquisition Preacquisition Contingency Component [Abstract]    
DOE Loan Receipt 69,000,000  
Exelon Generation Co L L C [Member] | Constellation Energy Group Acquisition [Member]
   
Business Acquisition Cost Of Acquired Entity [Abstract]    
Business Combination, Integration Related Costs 110,000,000  
Business Acquisition, Purchase Price Allocation [Abstract]    
Business Acquisition, Purchase Price Allocation, Current Assets 3,649,000,000  
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment 3,993,000,000  
Business Acquisition, Purchase Price Allocation, Intangible Assets, Contracts 3,624,000,000  
Business Acquisition, Purchase Price Allocation, Intangible Assets, Relationships 456,000,000  
Business Acquisition, Purchase Price Allocation, CENG Investment 2,067,000,000  
Business Acquisition, Purchase Price Allocation, Other Noncurrent Assets 1,210,000,000  
Business Acquisition, Purchase Price Allocation, Assets Acquired 14,999,000,000  
Business Acquisition, Purchase Price Allocation, Current Liabilities 2,866,000,000  
Business Acquisition, Purchase Price Allocation, Other Noncurrent Liabilities 1,742,000,000  
Business Acquisition, Purchase Price Allocation, Liability Contracts 2,062,000,000  
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt 2,972,000,000  
Business Combination Acquisition Of Less Than 100 Percent Noncontrolling Interest Fair Value 85,000,000  
Business Acquisition, Purchase Price Allocation, Liabilities Assumed 9,727,000,000  
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net 5,272,000,000  
Business Acquisition, Pro Forma Information [Abstract]    
Business Acquisition, Pro Forma Revenue 3,997,000,000 4,873,000,000
Business Acquisition, Pro Forma Net Income (Loss) 67,000,000 343,000,000
Business Acquisition, Pro Forma Transaction Cost 75,000,000  
Business Acquisition, Pro Forma Preacquisition Settlement Cost 35,000,000  
Exelon Generation Co L L C [Member] | Antelope Valley Solar Ranch One Acquisition [Member]
   
Business Acquisition, Entity Acquired and Reason for Acquisition [Abstract]    
Business Acquisition, Description of Acquired Entity On September 30, 2011, Generation acquired all of the interests in Antelope Valley Solar Ranch One (Antelope Valley), a 230-MW solar PV project under development in northern Los Angeles County, California, from First Solar, Inc., which developed and will build, operate and maintain the project.  
Business Acquisition, Date of Acquisition [Abstract]    
Business Acquisition, Effective Date of Acquisition September 30, 2011  
Exelon Generation Co L L C [Member] | Series of Individually Immaterial Business Acquisitions [Member]
   
Business Acquisition, Entity Acquired and Reason for Acquisition [Abstract]    
Business Combination, Reason for Business Combination Wind Development. As part of its plan to construct multiple wind facilities in 2012, Generation has acquired several project entities.  The acquisitions are not considered material individually or in the aggregate for disclosure.  
Commonwealth Edison Co [Member]
   
Business Acquisition, Impact Of Merger [Abstract]    
Revenues 1,388,000,000 1,466,000,000
Net Income Loss 87,000,000 69,000,000
Commonwealth Edison Co [Member] | Constellation Energy Group Acquisition [Member]
   
Restructuring Costs [Abstract]    
Restructuring And Related Cost Expected Cost 12,000,000  
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 11,000,000 [1],[6]  
Commonwealth Edison Co [Member] | Constellation Energy Group Acquisition [Member] | Severance [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 9,000,000 [1],[2],[6]  
Commonwealth Edison Co [Member] | Constellation Energy Group Acquisition [Member] | Stock Compensation Plan [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 1,000,000 [1],[6]  
Commonwealth Edison Co [Member] | Constellation Energy Group Acquisition [Member] | Other Severance Charges [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 1,000,000 [1],[3],[6]  
Commonwealth Edison Co [Member] | Constellation Energy Group Acquisition [Member]
   
Business Acquisition Cost Of Acquired Entity [Abstract]    
Business Combination, Integration Related Costs 2,000,000  
PECO Energy Co [Member]
   
Business Acquisition, Impact Of Merger [Abstract]    
Revenues 875,000,000 1,153,000,000
Net Income Loss 97,000,000 126,000,000
PECO Energy Co [Member] | Constellation Energy Group Acquisition [Member]
   
Restructuring Costs [Abstract]    
Restructuring And Related Cost Expected Cost 6,000,000  
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 5,000,000 [1]  
PECO Energy Co [Member] | Constellation Energy Group Acquisition [Member] | Severance [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 3,000,000 [1],[2]  
PECO Energy Co [Member] | Constellation Energy Group Acquisition [Member] | Stock Compensation Plan [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 1,000,000 [1]  
PECO Energy Co [Member] | Constellation Energy Group Acquisition [Member] | Other Severance Charges [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 1,000,000 [1],[3]  
PECO Energy Co [Member] | Constellation Energy Group Acquisition [Member]
   
Business Acquisition Cost Of Acquired Entity [Abstract]    
Business Combination, Integration Related Costs 7,000,000  
Baltimore Gas and Electric Company [Member]
   
Business Acquisition, Impact Of Merger [Abstract]    
Revenues 696,000,000 976,000,000
Net Income Loss (30,000,000) 81,000,000
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member]
   
Restructuring Costs [Abstract]    
Restructuring And Related Cost Expected Cost 16,000,000  
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 16,000,000 [1],[7]  
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member] | Severance [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 14,000,000 [1],[2],[7]  
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member] | Stock Compensation Plan [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 1,000,000 [1],[7]  
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member] | Other Severance Charges [Member]
   
Restructuring Reserve [Roll Forward]    
Restructuring Reserve, Period Expense 1,000,000 [1],[3],[7]  
Baltimore Gas and Electric Company [Member] | Maryland Public Service Commission [Member] | Operating Income [Member]
   
Business Acquisition, Preacquisition Contingency [Abstract]    
Business Acquisition, Preacquisition Contingency, Amount of Settlement 141,000,000  
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member]
   
Business Acquisition Preacquisition Contingency Component [Abstract]    
Business Acquisition Preacquisition Contingency Future Equity Contribution 66,000,000  
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member] | Operating Revenues [Member]
   
Business Acquisition Preacquisition Contingency Component [Abstract]    
Business Acquisition, Preacquisition Contingency, BGE Rate Credit 113,000,000 [4]  
Business Acquisition Preacquisition Contingency Rate Credit Per Customer 100  
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member] | Maryland Public Service Commission [Member] | Operating Expenses [Member]
   
Business Acquisition Preacquisition Contingency Component [Abstract]    
Business Acquisition, Preacquisition Contingency, Charitable Contributions 28,000,000  
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member]
   
Business Acquisition Cost Of Acquired Entity [Abstract]    
Business Combination, Integration Related Costs 152,000,000  
Business Acquisition, Impact Of Merger [Abstract]    
Revenues 52,000,000  
Net Income Loss (65,000,000)  
Constellation Energy Group Acquisition [Member]
   
Finite Lived Intangible Assets Net [Abstract]    
Finite lived intangible assets gross 1,812,000,000  
Finite lived intangible assets accumulated amortization (125,000,000)  
Finite lived intangible assets net 1,687,000,000  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]    
Future Amortization Expense Year One 845,000,000  
Future Amortization Expense Year Two 385,000,000  
Future Amortization Expense Year Three 96,000,000  
Future Amortization Expense Year Four 61,000,000  
Future Amortization Expense Year Five 18,000,000  
Customer Relationships [Member] | Constellation Energy Group Acquisition [Member] | Total Assets [Member]
   
Acquired Finite-Lived Intangible Assets [Line Items]    
Acquired Finite Lived Intangible Asset Weighted Average Useful Life 11.8  
Finite Lived Intangible Assets Net [Abstract]    
Finite lived intangible assets gross 213,000,000  
Finite lived intangible assets accumulated amortization (1,000,000)  
Finite lived intangible assets net 212,000,000  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]    
Future Amortization Expense Year One 19,000,000  
Future Amortization Expense Year Two 21,000,000  
Future Amortization Expense Year Three 20,000,000  
Future Amortization Expense Year Four 19,000,000  
Future Amortization Expense Year Five 19,000,000  
Trade Names [Member] | Constellation Energy Group Acquisition [Member] | Total Assets [Member]
   
Acquired Finite-Lived Intangible Assets [Line Items]    
Acquired Finite Lived Intangible Asset Weighted Average Useful Life 10.0  
Finite Lived Intangible Assets Net [Abstract]    
Finite lived intangible assets gross 243,000,000  
Finite lived intangible assets accumulated amortization (2,000,000)  
Finite lived intangible assets net 241,000,000  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]    
Future Amortization Expense Year One 22,000,000  
Future Amortization Expense Year Two 24,000,000  
Future Amortization Expense Year Three 24,000,000  
Future Amortization Expense Year Four 24,000,000  
Future Amortization Expense Year Five 24,000,000  
Power Supply Contracts [Member] | Constellation Energy Group Acquisition [Member] | Total Assets [Member]
   
Acquired Finite-Lived Intangible Assets [Line Items]    
Acquired Finite Lived Intangible Asset Weighted Average Useful Life 1.5  
Finite Lived Intangible Assets Net [Abstract]    
Finite lived intangible assets gross 1,356,000,000  
Finite lived intangible assets accumulated amortization (122,000,000)  
Finite lived intangible assets net 1,234,000,000  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]    
Future Amortization Expense Year One 804,000,000  
Future Amortization Expense Year Two 340,000,000  
Future Amortization Expense Year Three 52,000,000  
Future Amortization Expense Year Four 18,000,000  
Future Amortization Expense Year Five $ (25,000,000)  
[1] For Generation, ComEd, PECO and BGE, amounts include charges billed through intercompany allocations.
[2] Includes salary continuance and health and welfare severance benefits. For the three months ended March 31, 2012, amounts represent ongoing severance plan benefits. One-time termination benefits are expected to begin to be recognized in the second quarter of 2012.
[3] Primarily includes life insurance, employer payroll taxes, educational assistance and outplacement services.
[4] Exelon will make a $66 million equity contribution to BGE in the second quarter of 2012 to fund the after-tax amount of the rate credit as directed in the MDPSC order approving the merger transaction.
[5] The number of shares issued excludes 0.7 million shares of stock that are held in a custodian account specifically for the settlement of unvested share-based restricted stock awards. The related share value is excluded from the estimated fair value as these awards have not vested and therefore are not in the purchase price.
[6] Pursuant to EIMA, ComEd established a regulatory asset of $11 million for severance benefits costs, which are expected to be recovered over a five-year period.
[7] Consistent with prior MDPSC precedent, BGE established a regulatory asset of $16 million for severance benefits costs, and these costs are expected to be recovered over a five-year period.