XML 131 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Merger and Acquisitions (Details) (USD $)
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
MW
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
MW
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
Constellation Energy Group Acquisition [Member]
MW
Dec. 31, 2011
Wolf Hollow Acquisition [Member]
MW
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Sep. 30, 2011
Exelon Generation Co L L C [Member]
Jun. 30, 2011
Exelon Generation Co L L C [Member]
Mar. 31, 2011
Exelon Generation Co L L C [Member]
Dec. 31, 2010
Exelon Generation Co L L C [Member]
Sep. 30, 2010
Exelon Generation Co L L C [Member]
Jun. 30, 2010
Exelon Generation Co L L C [Member]
Mar. 31, 2010
Exelon Generation Co L L C [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Dec. 31, 2010
Exelon Generation Co L L C [Member]
Dec. 31, 2009
Exelon Generation Co L L C [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Exelon Wind Acquisition [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Antelope Valley Acquisition [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
John Deere Renewables Acquisition [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Wolf Hollow Acquisition [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Antelope Valley Solar Ranch One Acquisition [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
John Deere Renewables Acquisition [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Wolf Hollow Acquisition [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Antelope Valley Solar Ranch One Acquisition [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Other Development Projects [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
John Deere Renewables Acquisition [Member]
MW
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Wolf Hollow Acquisition [Member]
Aug. 24, 2011
Exelon Generation Co L L C [Member]
Wolf Hollow Acquisition [Member]
Dec. 31, 2011
Exelon Generation Co L L C [Member]
Antelope Valley Solar Ranch One Acquisition [Member]
MW
Standard acquisition information [Abstract]                                                                          
Purchase Price                       $ 7,900,000,000                                                  
Transaction Costs                                                                     4,000,000   8,000,000
Plant Acquisition Watts 104               104       720                                         735     230
Contingent consideration potential cash payment                                                                   40,000,000      
Contingent consideration at fair value                                                                   32,000,000      
Contingent consideration paid                                                                   16,000,000      
Acquired customer receivables                                                                   18,000,000      
Value of noncontrolling interest                                                                   3,000,000      
Acquisition-related costs                                                                     4,000,000   8,000,000
Revenues 3,991,000,000 5,295,000,000 4,587,000,000 5,052,000,000 4,494,000,000 5,291,000,000 4,398,000,000 4,461,000,000 18,924,000,000 [1] 18,644,000,000 [1] 17,318,000,000 [1]     2,161,000,000 2,862,000,000 2,546,000,000 2,739,000,000 2,596,000,000 2,655,000,000 2,353,000,000 2,421,000,000 10,308,000,000 [1] 10,025,000,000 [1] 9,703,000,000 [1]                     30,000,000    
Operating Income (Loss) 1,062,000,000 1,181,000,000 1,034,000,000 1,202,000,000 939,000,000 1,367,000,000 1,018,000,000 1,402,000,000 4,480,000,000 4,726,000,000 4,750,000,000     673,000,000 754,000,000 647,000,000 801,000,000 660,000,000 883,000,000 587,000,000 916,000,000 2,876,000,000 3,046,000,000 3,295,000,000                     (5,000,000)    
Intangible assets assumed                                                                   224,000,000     190,000,000
Intangible assets related to PPAs                                                                   48,000,000      
First Solar Corporation Payable                                                                         135,000,000
Gain Loss On Purchase Power Agreement Settlement                                                                     6,000,000    
Business Combination, Bargain Purchase, Gain (Loss) Recognized, Amount                                                                     36,000,000    
Intangible asset amortization expense                                                                   9,000,000      
Contingent Consideration Included in Escrow 4,000,000               4,000,000                                                        
CEG Business Acquisition [Abstract]                                                                          
CEG Plant Divestiture Wattage                       2,648                                                  
CEG merger integration costs                       77,000,000                                                  
Proposed direct merger investment to state                 1,000,000,000     1,000,000,000                                                  
Termination costs from acquirer to acquiree                       800,000,000                                                  
Termination costs from acquiree to Exelon                       200,000,000                                                  
Antelope Business Acquisition [Abstract]                                                                          
Expected investment in equity in projects 148,000,000               148,000,000                                                       713,000,000
DOE loan guarantee                 646,000,000                                                       646,000,000
DOE advances received                                                                         66,000,000
DOE interest rate swap                 485,000,000                                                       485,000,000
Percentage of interest rate swap in relation to DOE guarantee                           0.75               0.75                             0.75
Plant Acquisition [Abstract]                                                                          
Fair value of receivables for insurance claims                                                                     4,000,000 14,000,000  
Acquisition of Exelon Wind [Abstract]                                                                          
Acquisition of John Deere Renewables additional wind projects in advance stages of development capacity                                                                   230      
Probability of project to be constructed                                                                   100      
Contingent consideration recorded in operation and maintenance expense                                                                   2,000,000      
Contingent consideration recorded in current liabilities                                                                   10,000,000      
Contingent consideration recorded in deferred credits                                                                   8,000,000      
Fair Value Of Consideration Transferred [Abstract]                                                                          
Cash                                                           893,000,000 311,000,000 75,000,000 3,000,000        
Contingent consideration at fair value         (32,000,000)         (32,000,000)               (32,000,000)         (32,000,000)             32,000,000     (9,000,000) [2]        
Gain on purchase power agreement settlement                                                             (6,000,000)            
Total fair value of consideration recorded                                                           925,000,000 305,000,000 75,000,000 12,000,000        
Recognized Amounts Of Identifiable Assets Acquired And Liabilities Assumed [Abstract]                                                                          
Property, plant and equipment 12,000,000               12,000,000                                   700,000,000 347,000,000 15,000,000 [3]                
Inventory                                                       5,000,000                  
Payable to First Solar acquisition                                                         (135,000,000)                
Intangible assets                                                     224,000,000   190,000,000 [4]                
Working capital                                                     18,000,000 (5,000,000) [5]                  
Asset retirement obligation                                                     (13,000,000)                    
Noncontrolling interest                                                     (3,000,000)                    
Other                                                     (1,000,000)   5,000,000                
Total net identifiable assets 12,000,000               12,000,000                                   925,000,000 347,000,000 75,000,000                
Business combination, bargain purchase, gain recognized, amount                                                       (42,000,000)                  
Footnotes To Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net [Abstract]                                                                          
Amount of long-term debt                                     350,000,000                                    
Finite Lived Intangible Assets Future Amortization Expense [Abstract]                                                                          
Future Amortization Expense Year One                 20,000,000                               13,000,000 [6] 0 [7]                      
Future Amortization Expense Year Two                 27,000,000                               14,000,000 [6] 6,000,000 [7]                      
Future Amortization Expense Year Three                 28,000,000                               14,000,000 [6] 7,000,000 [7]                      
Future Amortization Expense Year Four                 28,000,000                               14,000,000 [6] 7,000,000 [7]                      
Future Amortization Expense Year Five                 28,000,000                               14,000,000 [6] 7,000,000 [7]                      
Finite Lived Intangible Assets Net [Abstract]                                                                          
Finite lived intangible assets gross 576,000,000               576,000,000                               224,000,000 [6] 190,000,000 [7]                      
Finite lived intangible assets accumulated amortization (113,000,000)               (113,000,000)                               (13,000,000) [6] 0 [7]                      
Finite lived intangible assets net 463,000,000               463,000,000                               211,000,000 [6] 190,000,000 [7]                      
Finite Lived Intangible Assets Amortization Expense [Abstract]                                                                          
Intangible asset amortization expense                 19,000,000 8,000,000 7,000,000                     12,000,000 1,000,000 0                          
John Deere Renewables [Abstract]                                                                          
PPA's for projects in advanced stages of development                           $ 21,000,000               $ 21,000,000                              
[1] Includes operating revenues from affiliates.
[2] For the Shooting Star acquisition, the balance includes $4 million of cash placed in escrow which will be paid to Infinity Wind Holdings, LLC upon commencement of construction.
[3] Generation concluded that the remaining, yet-to-be paid $135 million in consideration was embedded in the amounts payable under the Engineering, Procurement, Construction (EPC) agreement for First Solar, Inc. to construct the solar facility. For accounting purposes, this aspect of the transaction is considered to be akin to a "seller financing" arrangement. As such, Generation recorded a liability of $135 million associated with the portion of the future payments to First Solar, Inc. under the EPC agreement to reflect Generation's implicit amounts due First Solar, Inc. for the remainder of the value of the net assets acquired. The $135 million payable to First Solar, Inc. will be relieved as Generation makes payments for costs incurred over the project construction period.
[4] See Note 7 - Intangible Assets for additional information.
[5] Working capital acquired for Wolf Hollow is subject to a 180-day adjustment period.
[6] Refer to Note 3 - Acquisition for additional information regarding Exelon Wind.
[7] Refer to Note 3 - Acquisition for additional information regarding Antelope Valley.