XML 88 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2011
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
  2011 2010
  Carrying Amount  Fair Value  Carrying Amount  Fair Value
Long-term debt (including amounts due within one year)$12,627 $14,488 $12,213 $12,960
Long-term debt to financing trusts 390  358  390  350
Spent nuclear fuel obligation 1,019  886  1,018  876
Preferred securities of subsidiary 87  79  87  68
Assets and liabilities measured and recorded at fair value on recurring basis
As of December 31, 2011Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents(a)$ 861 $ - $ - $ 861
Nuclear decommissioning trust fund investments           
Cash equivalents  504   -   -   504
Equity           
Equity securities  1,275   -   -   1,275
Commingled funds  -   1,822   -   1,822
Equity funds subtotal  1,275   1,822   -   3,097
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies  774   345   -   1,119
Debt securities issued by states of the United States           
and political subdivisions of the states  -   541   -   541
Corporate debt securities  -   779   -   779
Federal agency mortgage-backed securities  -   357   -   357
Commercial mortgage-backed securities (non-agency)  -   83   -   83
Residential mortgage-backed securities (non-agency)  -   5   -   5
Mutual funds  -   47   -   47
Fixed income subtotal  774   2,157   -   2,931
Other debt obligations  -   19   13   32
Nuclear decommissioning trust fund investments subtotal(b)  2,553   3,998   13   6,564
            
Pledged assets for Zion decommissioning           
Cash equivalents  -   -   -   -
Equity           -
Equity securities  35   -   -   35
Commingled funds  -   30   -   30
Equity funds subtotal  35   30   -   65
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies  54   26   -   80
Debt securities issued by states of the United States           
and political subdivisions of the states  -   65   -   65
Corporate debt securities  -   311   -   311
Federal agency mortgage-backed securities  -   121   -   121
Commercial mortgage-backed securities (non-agency)  -   10   -   10
Commingled funds  -   20   -   20
Fixed income subtotal  54   553   -   607
Direct lending funds  -   -   37   37
Other debt obligations  -   16   -   16
            
            
Pledged assets for Zion decommissioning subtotal(c)  89   599   37   725
            
Rabbi trust investments           
Cash equivalents  2   -   -   2
Mutual funds(d)  -   34   -   34
            
Rabbi trust investments subtotal  2   34   -   36
            
Commodity mark-to-market derivative assets           
Cash flow hedges  -   857   -   857
Other derivatives  -   1,653   124   1,777
Proprietary trading  -   240   48   288
Interest rate mark-to-market derivative assets  -   15   -   15
Effect of netting and allocation of collateral(e)  -   (1,827)   (28)   (1,855)
            
Mark-to-market assets(f)  -   938   144   1,082
            
Total assets  3,505   5,569   194   9,268
            
Liabilities           
Commodity mark-to-market derivative liabilities           
Cash flow hedges  -   (13)   -   (13)
Other derivatives  (1)   (1,137)   (119)   (1,257)
Proprietary trading  -   (236)   (28)   (264)
Interest rate mark-to-market derivative liabilities  -   (19)   -   (19)
Effect of netting and allocation of collateral(e)  -   1,295   20   1,315
            
Mark-to-market liabilities(f)  (1)   (110)   (127)   (238)
            
Deferred compensation  -   (73)   -   (73)
            
Total liabilities  (1)   (183)   (127)   (311)
            
Total net assets$ 3,504 $ 5,386 $ 67 $ 8,957
            
As of December 31, 2010Level 1 Level 2 Level 3 Total
Assets           
Cash equivalents(a)$ 1,473 $ - $ - $ 1,473
Nuclear decommissioning trust fund investments           
Cash equivalents  45   -   -   45
Equity           
Equity securities  1,513   -   -   1,513
Commingled funds  -   2,081   -   2,081
Equity funds subtotal  1,513   2,081   -   3,594
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies  504   96   -   600
Debt securities issued by states of the United States           
and political subdivisions of the states  -   451   -   451
Corporate debt securities  -   619   -   619
Federal agency mortgage-backed securities  -   804   -   804
Commercial mortgage-backed securities (non-agency)  -   114   -   114
Residential mortgage-backed securities (non-agency)  -   14   -   14
Commingled funds  -   47   -   47
Mutual funds  -   40   -   40
Fixed income subtotal  504   2,185   -   2,689
Other debt obligations  -   48   -   48
            
Nuclear decommissioning trust fund investments          
subtotal(b)  2,062   4,314   -   6,376
            
Pledged assets for Zion decommissioning           
Equity           
Equity securities  84   -   -   84
Commingled funds  -   82   -   82
Equity funds subtotal  84   82   -   166
Fixed income           
Debt securities issued by the U.S. Treasury and other           
U.S. government corporations and agencies  166   12   -   178
Debt securities issued by states of the United States           
and political subdivisions of the states  -   45   -   45
Corporate debt securities  -   263   -   263
Federal agency mortgage-backed securities  -   102   -   102
Commercial mortgage-backed securities (non-agency)  -   14   -   14
Commingled funds  -   50   -   50
Fixed income subtotal  166   486   -   652
Other debt obligations  -   2   -   2
Pledged assets for Zion decommissioning           
subtotal(c)  250   570   -   820
            
Rabbi trust investments           
Mutual funds(d)  -   36   -   36
            
Rabbi trust investments subtotal  -   36   -   36
            
Mark-to-market derivative assets           
Cash flow hedges  -   724   12   736
Other derivatives  2   1,709   57   1,768
Proprietary trading  -   235   46   281
Effect of netting and allocation of collateral(e)  (3)   (1,848)   (38)   (1,889)
Mark-to-market assets(f)  (1)   820   77   896
            
Total assets  3,784   5,740   77   9,601
            
Liabilities           
Mark-to-market derivative liabilities            
Cash flow hedges  -   (45)   -   (45)
Other derivatives  (2)   (667)   (29)   (698)
Proprietary trading  -   (233)   (21)   (254)
Effect of netting and allocation of collateral(e)  1   914   23   938
Mark-to-market liabilities(f)  (1)   (31)   (27)   (59)
Deferred compensation  -   (76)   -   (76)
            
Total liabilities  (1)   (107)   (27)   (135)
            
Total net assets$ 3,783 $ 5,633 $ 50 $ 9,466

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       Excludes net (liabilities) assets of $(57) million and $32 million at December 31, 2011 and 2010, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables and payables related to pending securities purchases.

(c) Excludes net assets of $9 million and $4 million at December 31, 2011 and 2010. These items consist of receivables related to pending securities sales, interest and dividend receivables and payables related to pending securities purchases.

(d)       Excludes $25 million of the cash surrender value of life insurance investments at December 31, 2011 and 2010.

(e)       Includes collateral postings received from counterparties. Collateral received from counterparties, net of collateral paid to counterparties, totaled $532 million and $8 million allocated to Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2011. Collateral received from counterparties, net of collateral paid to counterparties, totaled $2 million, $934 million and $15 million allocated to Level 1, Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2010.

(f) The Level 3 balance does not include current and noncurrent assets for Generation and current and noncurrent liabilities for ComEd of $503 million and $191 million at December 31, 2011 and $450 million and $525 million at December 31, 2010, respectively, related to the fair value of Generation's financial swap contract with ComEd; and current assets of $5 million at December 31, 2010, related to the fair value of Generation's block contracts with PECO, which eliminate upon consolidation in Exelon's Consolidated Financial Statements. Generation's block contracts with PECO ended December 31, 2011.

Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
For the Year Ended December 31, 2011Nuclear Decommissioning Trust Fund Investment Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives   Total
Balance as of January 1, 2011$ - $ - $ 50   $ 50
Total realized / unrealized gains (losses)             
 Included in income  1   -   99 (a)   100
 Included in other comprehensive income  -   -   (25) (b)   (25)
 Included in regulatory liabilities  2   -   (106)     (104)
Change in collateral  -   -   6     6
Purchases, sales, issuances and settlements             
 Purchases  10   60   10     80
 Sales  -   (23)   -     (23)
Transfers out of Level 3  -   -   (17)     (17)
               
Balance as of December 31, 2011$ 13 $ 37 -$ 17   $ 67
The amount of total gains included in income              
 attributed to the change in unrealized gains related to assets and liabilities held for the year ended December 31, 2011$ 1 $ - $ 131   $ 132

 

(a)       Includes the reclassification of $32 million of realized losses due to settlements of derivative contracts recorded in results of operations for the year ended December 31, 2011.

(b)       Excludes $170 million of increases in fair value and $451 million of realized losses reclassified from OCI due to settlements of associated with Generation's financial swap contract with ComEd for the year ended December 31, 2011 and $5 million of decreases in fair value due to settlement of Generation's block contracts with PECO for the year ended December 31, 2011. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.

 

For the Year Ended December 31, 2010Servicing Liability  Nuclear Decommissioning Trust Fund Investments Mark-to-Market Derivatives  Total
Balance as of January 1, 2010$ (2) $ - $ (44)  $ (46)
Total realized / unrealized gains             
 Included in income  2(c) -   46(a)   48
 Included in other comprehensive income  -   -   16(b )   16
 Included in regulatory assets/liabilities  -   -   2    2
Change in collateral  -   -   (10)    (10)
Purchases, sales, issuances and settlements            
 Purchases  -   13   15    28
 Sales  -   (1)   -    (1)
Transfers out of Level 3  -   (12)  25    13
              
Balance as of December 31, 2010$ - $ - $ 50  $ 50
The amount of total gains included in income             
 attributed to the change in unrealized gains related to assets and liabilities held for the year ended December 31, 2010$ - $ - $ 54  $ 54

 

(a)       Includes the reclassification of $8 million of realized losses due to settlements of derivative contracts recorded in results of operations.

(b)       Excludes increases in fair value of $375 million and realized losses reclassified from OCI due to settlements of $371 million associated with Generation's financial swap contract with ComEd for the year ended December 31, 2010. The PECO block contracts were designated as normal sales as of May 31, 2010. As such, there were no effective changes in the fair value of the block contracts with PECO after that point, as the mark-to-market balances previously recorded will be amortized over the term of the contracts. The increase in fair value was $3 million through May 31, 2010. Generation's block contracts with PECO ended December 31, 2011. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.

(c)       The servicing liability related to PECO's accounts receivable agreement was released in accordance with new guidance on accounting for transfers of financial assets that was adopted on January 1, 2010. See Note 10 - Debt and Credit Agreements for additional information.

 

Total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis
 Operating Revenue  Purchased Power  Fuel Other, net (a)
Total gains (losses) included in income for the year ended           
 December 31, 2011$ 108 $ - $ (9) $ 1
Change in the unrealized gains (losses) relating to assets and           
  liabilities held for the year ended December 31, 2011$ 137 $ - $ (6) $ 1
            
 Operating Revenue  Purchased Power  Fuel Other, net
Total gains included in income for the year ended           
 December 31, 2010$ 3 $ 7 $ 36 $ -
Change in the unrealized gains relating to assets and liabilities           
  held for the year ended December 31, 2010$ 22 $ 4 $ 28 $ -

  • Other, net activity consists of realized and unrealized gains included in income for the NDT funds held by Generation.

 

Exelon Generation Co L L C [Member]
 
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
  2011 2010
  Carrying Amount  Fair Value  Carrying Amount  Fair Value
Long-term debt (including amounts due within one year)$3,677 $4,231 $3,679 $3,792
Spent nuclear fuel obligation 1,019  886  1,018  876
Assets and liabilities measured and recorded at fair value on recurring basis
As of December 31, 2011Level 1 Level 2 Level 3  Total 
Assets            
Cash equivalents(a)$ 466 $ - $ - $ 466 
Nuclear decommissioning trust fund investments            
Cash equivalents  504   -   -   504 
Equity            
Equity securities  1,275   -   -   1,275 
Commingled funds  -   1,822   -   1,822 
Equity funds subtotal  1,275   1,822   -   3,097 
Fixed income            
Debt securities issued by the U.S. Treasury and other U.S.             
government corporations and agencies  774   345   -   1,119 
Debt securities issued by states of the United States and            
political subdivisions of the states  -   541   -   541 
Corporate debt securities  -   779   -   779 
Federal agency mortgage-backed securities  -   357   -   357 
Commercial mortgage-backed securities (non-agency)  -   83   -   83 
Residential mortgage-backed securities (non-agency)  -   5   -   5 
Mutual funds  -   47   -   47 
Fixed income subtotal  774   2,157   -   2,931 
Other debt obligations  -   19   13   32 
Nuclear decommissioning trust fund investments subtotal(b)  2,553   3,998   13   6,564 
             
Pledged assets for Zion Station decommissioning            
Equity            
Equity securities  35   -   -   35 
Commingled funds  -   30   -   30 
Equity funds subtotal  35   30   -   65 
Fixed income            
Debt securities issued by the U.S. Treasury and other U.S.             
government corporations and agencies  54   26   -   80 
Debt securities issued by states of the United States and            
political subdivisions of the states  -   65   -   65 
Corporate debt securities  -   311   -   311 
Federal agency mortgage-backed securities  -   121   -   121 
Commercial mortgage-backed securities (non-agency)  -   10   -   10 
Commingled funds  -   20      20 
Fixed income subtotal  54   553   -   607 
Direct lending funds  -   -   37   37 
Other debt obligations  -   16   -   16 
Pledged assets for Zion Station decommissioning subtotal(c)  89   599   37   725 
Rabbi trust investments(d)(e)  -   4   -   4 
Commodity mark-to-market derivative assets            
Cash flow hedges  -   857   694   1,551 
Other derivatives  -   1,653   124   1,777 
Proprietary trading  -   240   48   288 
Effect of netting and allocation of collateral(f)  -   (1,827)   (28)   (1,855) 
Mark-to-market assets(g)  -   923   838   1,761 
            .
Total assets  3,108   5,524   888   9,520 
             
Liabilities            
Commodity mark-to-market derivative liabilities            
Cash flow hedges  -   (13)   -   (13) 
Other derivatives  (1)   (1,137)   (13)   (1,151) 
Proprietary trading  -   (236)   (28)   (264) 
Interest rate mark-to-market derivative liabilities  -   (19)   -   (19) 
Effect of netting and allocation of collateral(f)  -   1,295   20   1,315 
Mark-to-market liabilities  (1)   (110)   (21)   (132) 
Deferred compensation  -   (18)   -   (18) 
             
Total liabilities  (1)   (128)   (21)   (150) 
             
Total net assets$ 3,107 $ 5,396 $ 867 $ 9,370 
             
As of December 31, 2010Level 1 Level 2 Level 3  Total 
Assets            
Cash equivalents(a)$ 419 $ - $ - $ 419 
Nuclear decommissioning trust fund investments            
Cash equivalents  45   -   -   45 
Equity            
Equity securities  1,513   -   -   1,513 
Commingled funds  -   2,081   -   2,081 
Equity funds subtotal  1,513   2,081   -   3,594 
Fixed income            
Debt securities issued by the U.S. Treasury and other U.S.             
government corporations and agencies  504   96   -   600 
Debt securities issued by states of the United States and            
political subdivisions of the states  -   451   -   451 
Corporate debt securities  -   619   -   619 
Federal agency mortgage-backed securities  -   804   -   804 
Commercial mortgage-backed securities (non-agency)  -   114   -   114 
Residential mortgage-backed securities (non-agency)  -   14   -   14 
Commingled funds  -   47   -   47 
Mutual funds  -   40   -   40 
Fixed income subtotal  504   2,185   -   2,689 
Other debt obligations  -   48   -   48 
Nuclear decommissioning trust fund investments subtotal(b)  2,062   4,314   -   6,376 
             
Pledged assets for Zion Station decommissioning            
Equity            
Equity securities  84   -   -   84 
Commingled funds  -   82   -   82 
Equity funds subtotal  84   82   -   166 
Fixed income            
Debt securities issued by the U.S. Treasury and other U.S.             
government corporations and agencies  166   12   -   178 
Debt securities issued by states of the United States and            
political subdivisions of the states  -   45   -   45 
Corporate debt securities  -   263   -   263 
Federal agency mortgage-backed securities  -   102   -   102 
Commercial mortgage-backed securities (non-agency)  -   14   -   14 
Residential mortgage-backed securities (non-agency)  -   -   -   - 
Commingled funds  -   50   -   50 
Fixed income subtotal  166   486   -   652 
Other debt obligations  -   2   -   2 
Pledged assets for Zion Station decommissioning            
subtotal(c)  250   570   -   820 
Rabbi trust investments(d)(e)  -   4   -   4 
Mark-to-market derivative assets            
Cash flow hedges  -   724   992   1,716 
Other derivatives  2   1,695   53   1,750 
Proprietary trading  -   235   46   281 
Effect of netting and allocation of collateral(f)  (3)   (1,848)   (38)   (1,889) 
Mark-to-market derivative net assets(g)  (1)   806   1,053   1,858 
             
Total assets  2,730   5,694   1,053   9,477 
             
Liabilities            
Mark-to-market derivative liabilities            
Cash flow hedges  -   (45)   -   (45) 
Other derivatives  (2)   (667)   (25)   (694) 
Proprietary trading  -   (233)   (21)   (254) 
Effect of netting and allocation of collateral(f)  1   914   23   938 
Mark-to-market liabilities  (1)   (31)   (23)   (55) 
Deferred compensation  -   (20)   -   (20) 
             
Total liabilities  (1)   (51)   (23)   (75) 
             
Total net assets$ 2,729 $ 5,643 $ 1,030 $ 9,402 

__________

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       Excludes net (liabilities) assets of $(57) million and $32 million at December 31, 2011 and 2010, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(c)       Excludes net assets of $9 million and $4 million at December 31, 2011 and 2010, respectively. These items consist of receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.

(d)       The mutual funds held by the Rabbi trusts that are invested in common stock of Standard and Poor's 500 companies and Pennsylvania municipal bonds are primarily rated as investment grade.

(e)       Excludes $7 million of the cash surrender value of life insurance investments at December 31, 2011 and 2010.

(f)       Includes collateral postings received from counterparties. Collateral received from counterparties, net of collateral paid to counterparties, totaled $532 million and $8 million allocated to Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2011. Collateral received from counterparties, net of collateral paid to counterparties, totaled $2 million, $934 million and $15 million allocated to Level 1, Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31, 2010.

(g)       The Level 3 balance includes current and noncurrent assets for Generation of $503 million and $191 million at December 31, 2011 and $450 million and $525 million at December 31, 2010, respectively, related to the fair value of Generation's financial swap contract with ComEd; and current assets of $5 million at December 31, 2010 related to the fair value of Generation's block contracts with PECO. All of the mark-to-market balances Generation carries associated with the financial swap contract with ComEd and the block contracts with PECO eliminate upon consolidation in Exelon's Consolidated Financial Statements. Generation's block contracts with PECO ended December 31, 2011.

              

 

Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
Year Ended December 31, 2011Nuclear Decommissioning Trust Fund Investments  Pledged Assets for Zion Station Decommissioning Mark-to-Market Derivatives Total
Balance as of January 1, 2011$ -   - $ 1,030 $ 1,030
Total unrealized / realized gains (losses)           
 Included in income  1   -   99(a) 100
 Included in other comprehensive income  -   -   (311)(b) (311)
 Included in noncurrent payables to affiliates  2   -   -   2
Change in collateral  -   -   6   6
Purchases, sales, issuances and settlements           
 Purchases  10   60   10   80
 Sales  -   (23)   -   (23)
Transfers out of Level 3  -   -   (17)   (17)
             
Balance as of December 31, 2011$ 13   37 $ 817 $ 867
The amount of total gains included in income attributed           
 to the change in unrealized gains related to assets and liabilities held for the year ended December 31, 2011$ 1 $ - $ 131 $ 132

Year Ended December 31, 2010Nuclear Decommissioning Trust Fund Investments  Mark-to-Market Derivatives   Total
Balance as of January 1, 2010$ - $ 931  $ 931
Total unrealized / realized gains:         
 Included in income  -   46(a)   46
 Included in other comprehensive income  -   23(b)   23
Change in collateral  -   (10)    (10)
Purchases, sales, issuances and settlements:         
 Purchases  13   15    28
 Sales  (1)   -    (1)
Transfers out of Level 3   (12)   25    13
           
Balance as of December 31, 2010$ - $ 1,030  $ 1,030
The amount of total gains included in income attributed         
 to the change in unrealized gains related to assets and liabilities held for the year ended December 31, 2010$ - $ 54  $ 54

 

(a)       Includes the reclassification of $8 million of realized losses due to settlements of derivative contracts recorded in results of operations.

(b)       Includes increases in fair value of $375 million and realized losses reclassified from OCI due to settlements of $371 million associated with Generation's financial swap contract with ComEd for the year ended December 31, 2010. The PECO block contracts were designated as normal sales as of May 31, 2010. As such, there were no effective changes in fair value of the block contracts with PECO after that point, as the mark-to-market balances previously recorded will be amortized over the term of the contracts. The increase in fair value was $3 million through May 31, 2010. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.

Total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis
  Operating Revenue  Purchased Power  Fuel Other, net (a)
Total gains (losses) included in income for the year ended            
 December 31, 2011 $ 108 $ - $ (9) $ 1
Change in the unrealized gains (losses) relating to assets and liabilities            
  held for the year ended December 31, 2011 $ 137 $ - $ (6) $ 1
              
  Operating Revenue  Purchased Power  Fuel Other, net
Total gains included in income for the year ended             
 December 31, 2010 $ 3 $ 7 $ 36 $ -
Change in the unrealized gains relating to assets and liabilities held for            
  the year ended December 31, 2010 $ 22 $ 4 $ 28 $ -
Commonwealth Edison Co [Member]
 
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
  2011 2010
  Carrying Amount  Fair Value  Carrying Amount  Fair Value
Long-term debt (including amounts due within one year)$5,665 $6,540 $5,001 $5,411
Long-term debt to financing trust 206  184  206  176
Assets and liabilities measured and recorded at fair value on recurring basis
As of December 31, 2011Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents(a)$ 173 $ - $ - $ 173 
Rabbi trust investments            
Cash equivalents  2   -   -   2 
Mutual funds  -   19   -   19 
Rabbi trust investments subtotal  2   19   -   21 
              
Total assets  175   19   -   194 
              
Liabilities            
Deferred compensation obligation  -   (8)   -   (8) 
Mark-to-market derivative liabilities(b)(c)  -   -   (800)   (800) 
              
Total liabilities  -   (8)   (800)   (808) 
              
Total net assets (liabilities)$ 175 $ 11 $ (800) $ (614) 
              
As of December 31, 2010Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents(a)$ 1 $ - $ - $ 1 
Rabbi trust investments            
 Mutual Funds  -   23   -   23 
              
Rabbi trust investments subtotal  -   23   -   23 
Mark-to-market derivative assets (c)  -   -   4   4 
              
Total assets  1   23   4   28 
              
Liabilities            
Deferred compensation obligation  -   (8)   -   (8) 
Mark-to-market derivative liabilities(b)  -   -   (975)   (975) 
              
Total liabilities  -   (8)   (975)   (983) 
              
Total net assets (liabilities)$ 1 $ 15 $ (971) $ (955) 

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       The Level 3 balance includes a current and noncurrent liability of $503 million and $191 million at December 31, 2011, respectively, and $450 million and $525 million at December 31, 2010, respectively, related to the fair value of ComEd's financial swap contract with Generation which eliminates upon consolidation in Exelon's Consolidated Financial Statements.

(c)       The Level 3 balance includes a current and noncurrent liability of $9 million and $ 97 million at December 31, 2011, respectively, and a noncurrent asset of $4 million at December 31, 2010 related to floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
For the Year Ended December 31, 2011Mark-to-Market Derivatives
Balance as of January 1, 2011$ (971)
Total realized / unrealized gains / (losses) included in regulatory assets(a)(b)  171
    
Balance as of December 31, 2011$ (800)

 

(a)       Includes decreases in fair value of $170 million and realized gains due to settlements of $451 million associated with ComEd's financial swap contract with Generation. All items eliminated upon consolidated in Exelon's Consolidated Financial Statements.

(b)       Includes a decrease in fair value of $110 million associated with floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

For the Year Ended December 31, 2010Mark-to-Market Derivatives
Balance as of January 1, 2010$(971)
Total realized / unrealized gains / (losses) included in regulatory assets(a)(b) 0
    
Balance as of December 31, 2010$(971)

 

  • Includes decreases in fair value of $375 million and realized gains due to settlements of $371 million associated with ComEd's financial swap contract with Generation. All items eliminated upon consolidation in Exelon's Consolidated Financial Statements.
  • Includes an increase in fair value of $4 million associated with floating-to-fixed energy swap contracts with unaffiliated suppliers.

 

PECO Energy Co [Member]
 
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
  2011 2010
  Carrying Amount  Fair Value  Carrying Amount  Fair Value
Long-term debt (including amounts due within one year)$1,972 $2,295 $2,222 $2,402
Long-term debt to financing trusts 184  174  184  173
Preferred securities 87  79  87  68
Assets and liabilities measured and recorded at fair value on recurring basis
December 31, 2011Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents(a)$ 175 $ - $ - $ 175 
Rabbi trust investments - mutual funds(b)  -   9   -   9 
              
Total assets  175   9   -   184 
              
Liabilities            
Deferred compensation obligation  -   (21)   -   (21) 
Current mark-to-market derivative liabilities(c)  -   -   -   - 
              
Total liabilities  -   (21)   -   (21) 
              
Total net assets (liabilities)$ 175 $ (12) $ - $ 163 
              
As of December 31, 2010Level 1 Level 2 Level 3 Total 
Assets            
Cash equivalents(a)$ 499 $ - $ - $ 499 
Rabbi trust investments - mutual funds(b)  -   7   -   7 
              
Total assets  499   7   -   506 
              
Liabilities            
Deferred compensation obligation  -   (23)   -   (23) 
Noncurrent mark-to-market derivative liabilities(c)  -   -   (9)   (9) 
              
Total liabilities  -   (23)   (9)   (32) 
              
Total net assets (liabilities)$ 499 $ (16) $ (9) $ 474 

 

(a)       Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.

(b)       Excludes $13 million of the cash surrender value of life insurance investments at December 31, 2011 and 2010.

(c)       The Level 3 balances include a current liability of $5 million at the December 31, 2010, related to the fair value of PECO's block contracts with Generation that eliminate upon consolidation in Exelon's Consolidated Financial Statements. Generation's block contracts with PECO expired on December 31, 2011.

 

Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
For the Year Ended December 31, 2011Mark-to-Market Derivatives
Balance as of January 1, 2011$ (9)
Total realized/unrealized gains included in regulatory assets (a)  9
    
Balance as of December 31, 2011$ -

 

(a)        Includes an increase of $5 million related to the settlement of PECO's block contracts with Generation, which eliminates upon consolidation in Exelon's Consolidated Financial Statements. Generation's block contracts with PECO expired on December 31, 2011.

 

For the Year Ended December 31, 2010Mark-to-Market Derivatives Servicing Liability  Total
Balance as of January 1, 2010$ (4) $ (2) $ (6)
 Total realized/unrealized gains (losses):       
  Included in net income  -   2(a)  2
  Included in regulatory assets  (5)(b)  -  (5)
          
Balance as of December 31, 2010$ (9) $ - $ (9)