XML 52 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - PHI - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities    
Net income $ 1,711 $ 1,739
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 2,616 2,679
Deferred income taxes and amortization of investment tax credits 210 256
Other non-cash operating activities (237) 265
Changes in assets and liabilities:    
Accounts receivable 82 (1,049)
Inventories (8) (121)
Accounts payable and accrued expenses (454) 823
Collateral (paid) received, net (183) 1,456
Income taxes 50 3
Regulatory assets and liabilities, net (395) (689)
Pension and non-pension postretirement benefit contributions (97) (596)
Other assets and liabilities (24) (786)
Net cash flows provided by operating activities 3,292 4,141
Cash flows from investing activities    
Capital expenditures (5,540) (5,179)
Other investing activities 25 36
Net cash flows used in investing activities (5,515) (4,986)
Cash flows from financing activities    
Changes in short-term borrowings (1,116) (335)
Issuance of long-term debt 5,300 5,801
Retirement of long-term debt (1,209) (2,067)
Other financing activities (101) (121)
Net cash flows provided by financing activities 2,080 499
(Decrease) increase in cash, restricted cash, and cash equivalents (143) (346)
Cash, restricted cash, and cash equivalents at beginning of period 1,090 1,619
Cash, restricted cash, and cash equivalents at end of period 947 1,273
Supplemental cash flow information    
Decrease in capital expenditures not paid (169) (147)
Pepco Holdings LLC    
Cash flows from operating activities    
Net income 490 518
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 741 697
Deferred income taxes and amortization of investment tax credits 44 (2)
Other non-cash operating activities 80 112
Changes in assets and liabilities:    
Accounts receivable (160) (143)
Receivables from and payables to affiliates, net (8) (49)
Inventories (22) (35)
Accounts payable and accrued expenses 23 (15)
Collateral (paid) received, net (191) 230
Income taxes 37 (3)
Regulatory assets and liabilities, net (2) (82)
Pension and non-pension postretirement benefit contributions (15) (75)
Other assets and liabilities (98) (71)
Net cash flows provided by operating activities 919 1,082
Cash flows from investing activities    
Capital expenditures (1,510) (1,174)
Other investing activities 8 5
Net cash flows used in investing activities (1,502) (1,169)
Cash flows from financing activities    
Changes in short-term borrowings (241) (468)
Issuance of long-term debt 550 925
Retirement of long-term debt 0 (310)
Changes in Exelon intercompany money pool 18 36
Distributions to member (410) (625)
Contributions from member 475 787
Other financing activities (36) (18)
Net cash flows provided by financing activities 356 327
(Decrease) increase in cash, restricted cash, and cash equivalents (227) 240
Cash, restricted cash, and cash equivalents at beginning of period 373 213
Cash, restricted cash, and cash equivalents at end of period 146 453
Supplemental cash flow information    
Decrease in capital expenditures not paid $ (96) $ (8)