XML 49 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Shareholders Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Noncontrolling Interest [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Retained Earnings, Unappropriated [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Retained Earnings [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Unappropriated [Member]
Commonwealth Edison Co [Member]
Other Paid-in-Capital [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Appropriated
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Pepco Holdings LLC [Member]
Pepco Holdings LLC [Member]
Membership Interest [Member]
Pepco Holdings LLC [Member]
Retained Earnings, Unappropriated [Member]
Potomac Electric Power Company [Member]
Potomac Electric Power Company [Member]
Common Stock [Member]
Potomac Electric Power Company [Member]
Retained Earnings [Member]
Delmarva Power and Light Company [Member]
Delmarva Power and Light Company [Member]
Common Stock [Member]
Delmarva Power and Light Company [Member]
Retained Earnings [Member]
Atlantic City Electric Company [Member]
Atlantic City Electric Company [Member]
Common Stock [Member]
Atlantic City Electric Company [Member]
Retained Earnings [Member]
Beginning balance (in shares) at Dec. 31, 2019 974,416                                                                    
Beginning balance at Dec. 31, 2019 $ 34,573 $ 19,274 $ (123) $ 16,267 $ (3,194) $ 2,349                                                          
Beginning Balance at Dec. 31, 2019             $ 15,830 $ (32) $ 2,346 $ 9,566 $ 3,950                         $ 9,608 $ 9,618 $ (10)                  
Beginning Balance at Dec. 31, 2019                       $ 10,677 $ 1,588   $ (1,639) $ 7,572 $ 3,156 $ 4,178 $ 2,766 $ 1,412 $ 3,683 $ 1,907 $ 1,776       $ 2,907 $ 1,796 $ 1,111 $ 1,580 $ 977 $ 603 $ 1,276 $ 1,154 $ 122
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Net income (loss) $ 376     582   (206) (161)   (206)   45 168     168     140   140 181   181 108   108 52   52 45   45 13   13
Long -Term Incentive Plan Activity (shares) 1,354                                                                    
Lont-Term Incentive Plan Activity $ (4) (4)                                                                  
Employee stock purchase plan issuances (shares) 470                                                                    
Employee stock purchase plan issuances $ 31 31                                                                  
Changes in equity of noncontrolling interests (9)         (9) (11)   (11)                                                    
Sale of noncontrolling interests 2 2         2     2                                                  
Common stock dividends (374)     (374)               (125)         (125) (85)   (85) (62)   (62)       (28)   (28) (52)   (52) (23)   (23)
Distributions to member             (468)       (468)                         (134)   (134)                  
Contributions from parent                       125       125   231 231         144 144   137 137   6 6   1 1  
Other comprehensive income (loss), net of income taxes $ 21       21   (9) (9) 0   0                                                
Ending balance (in shares) at Mar. 31, 2020 976,240                                                                    
Ending balance at Mar. 31, 2020 $ 34,616 19,303 (123) 16,475 (3,173) 2,134                                                          
Ending Balance at Mar. 31, 2020             15,183 (41) 2,129 9,568 3,527                         9,726 9,762 (36)                  
Ending Balance at Mar. 31, 2020                       10,845 1,588   (1,639) 7,697 3,199 4,464 2,997 1,467 3,802 1,907 1,895       3,068 1,933 1,135 1,579 983 596 1,267 1,155 112
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Common Stock, Dividends, Per Share, Declared $ 0.38                                                                    
Appropriation of retained earnings for future dividends                           $ 0 (168)   168                                    
Appropriation of retained earnings for future dividends                       3,095                                              
Beginning balance (in shares) at Dec. 31, 2020 977,466                                                                    
Beginning balance at Dec. 31, 2020 $ 34,868 19,373 (123) 16,735 (3,400) 2,283                                                          
Beginning Balance at Dec. 31, 2020             14,676 (30) 2,277 9,624 2,805                         10,044 10,112 (68)                  
Beginning Balance at Dec. 31, 2020 32,585                     11,329 1,588   (1,639) 8,285 3,095 4,533 3,014 1,519 4,197 2,318 1,879       3,203 2,058 1,145 1,676 1,089 587 1,391 1,271 120
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Net income (loss) $ (264)     (289)   25 (769)   24   (793) 197     197     167   167 209   209 128   128 59   59 56   56 14   14
Long -Term Incentive Plan Activity (shares) 640                                                                    
Lont-Term Incentive Plan Activity $ 5 5                                                                  
Employee stock purchase plan issuances (shares) 902                                                                    
Employee stock purchase plan issuances $ 34 34                                                                  
Changes in equity of noncontrolling interests (10)         (10) (10)   (10)                                                    
Common stock dividends (374)     (374)               (127)         (127) (85)   (85) (74)   (74)       (28)   (28) (40)   (40) (14)   (14)
Distributions to member             (458)       (458)                         (81)   (81)                  
Contributions from parent                       198       198               560 560   138 138   120 120   303 303  
Other comprehensive income (loss), net of income taxes $ 54       54   1 1 0   0                                                
Ending balance (in shares) at Mar. 31, 2021 979,008                                                                    
Ending balance at Mar. 31, 2021 $ 34,313 $ 19,412 $ (123) $ 16,072 $ (3,346) $ 2,298                                                          
Ending Balance at Mar. 31, 2021             $ 13,440 $ (29) $ 2,291 $ 9,624 $ 1,554                         $ 10,651 $ 10,672 $ (21)                  
Ending Balance at Mar. 31, 2021 $ 32,015                     11,597 $ 1,588   (1,639) $ 8,483 3,165 $ 4,615 $ 3,014 $ 1,601 $ 4,332 $ 2,318 $ 2,014       $ 3,372 $ 2,196 $ 1,176 $ 1,812 $ 1,209 $ 603 $ 1,694 $ 1,574 $ 120
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Common Stock, Dividends, Per Share, Declared $ 0.38                                                                    
Appropriation of retained earnings for future dividends                       $ 3,165   $ 0 $ (197)   $ 197