XML 87 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED DEBT Dublin Project Financing (Details)
€ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2017
EUR (€)
Dec. 14, 2017
USD ($)
Dec. 14, 2017
EUR (€)
Dec. 31, 2016
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]            
Debt Instrument, Percentage of Excess Cashflow, Reduction to Loan, Years 8 Through 10 10.00%          
Debt Instrument, Percentage of Excess Cashflow, Reduction to Loan, After 10 Years 20.00%          
Line of Credit Facility, Maximum Borrowing Capacity $ 1,200          
Other Project Debt 0       $ 187  
Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage         3.12%  
Senior Loans [Member] | Dublin Senior Loan Due 2032 [Member]            
Debt Instrument [Line Items]            
Debt Issuance Costs, Gross 13          
Long-term Debt, Gross 474 € 396 $ 474 € 396    
Senior Loans [Member] | Fixed Rate Tranche A [Member]            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 113 € 94        
Debt Instrument, Interest Rate, Stated Percentage 3.00% 3.00%        
Senior Loans [Member] | Fixed Rate Tranche B [Member]            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 199 € 167        
Debt Instrument, Interest Rate, Stated Percentage 2.77% 2.77%        
Senior Loans [Member] | Floating Rate Tranche C [Member]            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 162 € 135        
Debt Instrument, Basis Spread on Variable Rate 2.15%          
Junior Loans [Member] | Fixed Rate Tranche B [Member]            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 35 € 29        
Debt Instrument, Interest Rate, Stated Percentage 5.358% 5.358%        
Junior Loans [Member] | Dublin Junior Loan Due 2032 [Member]            
Debt Instrument [Line Items]            
Debt Issuance Costs, Gross $ 1          
Long-term Debt, Gross 60 € 50 60 50    
Junior Loans [Member] | Floating Rate Tranche A [Member]            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 25 € 21        
Debt Instrument, Basis Spread on Variable Rate 4.50%          
Senior Notes [Member] | Dublin Convertible Preferred [Member]            
Debt Instrument [Line Items]            
Debt Issuance Costs, Gross     $ 534 € 446    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net $ 11          
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Remaining Portion, Related to Debt Modification 13          
Debt Instrument, Make Whole Payment 41          
Write off of Deferred Debt Issuance Cost 19          
Debt Instrument, Fee Amount 11          
Dublin EfW Facility [Member]            
Debt Instrument [Line Items]            
Non-Recourse Debt           $ 375
Dublin EfW Facility [Member] | Junior Loans [Member]            
Debt Instrument [Line Items]            
Other Project Debt 0       $ 58 50
Dublin EfW Facility [Member] | Convertible Preferred [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Maximum Borrowing Capacity           75
Dublin EfW Facility [Member] | Term Loan [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Maximum Borrowing Capacity           300
Dublin EfW Facility [Member] | Senior Loans [Member]            
Debt Instrument [Line Items]            
Line of Credit Facility, Maximum Borrowing Capacity           $ 250
Other Project Debt $ 0       $ 155  
Minimum [Member] | Dublin EfW Facility [Member] | Junior Loans [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 9.23% 9.23%        
Minimum [Member] | Dublin EfW Facility [Member] | Senior Loans [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage         5.72%  
Maximum [Member] | Dublin EfW Facility [Member] | Junior Loans [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 9.73% 9.73%        
Maximum [Member] | Dublin EfW Facility [Member] | Senior Loans [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage         6.41%