XML 23 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED DEBT (Notes)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
NOTE 6. CONSOLIDATED DEBT
Consolidated debt is as follows (in millions):
 
As of
 
March 31,
2016

December 31,
2015
LONG-TERM DEBT:
 
 
 
Revolving credit facility (2.69% - 3.67%)(1)
$
429

 
$
348

Term loan, net (2.44%)
200

 
200

Credit Facilities Sub-total
$
629

 
$
548

7.25% Senior notes due 2020
$
400

 
$
400

6.375% Senior notes due 2022
400

 
400

5.875% Senior notes due 2024
400

 
400

  Less: deferred financing costs related to senior notes
(16
)
 
(16
)
Senior Notes Sub-total
$
1,184

 
$
1,184

4.00% - 5.25% Tax-exempt bonds due 2024 through 2045
$
464

 
$
464

  Less: deferred financing costs related to tax-exempt bonds
(6
)
 
(6
)
Tax-Exempt Bonds Sub-total
$
458

 
$
458

3.48% - 4.52% Equipment financing capital leases due 2024 through 2027
$
72

 
$
73

Total long-term debt
$
2,343

 
$
2,263

Less: current portion
(9
)
 
(8
)
Noncurrent long-term debt
$
2,334

 
$
2,255

PROJECT DEBT:
 
 
 
North America project debt:
 
 
 
1.75% - 6.45% project debt related to service fee structures due 2017 through 2035
$
110

 
$
117

5.248% - 6.20% project debt related to tip fee structures due 2016 through 2020
22

 
23

Unamortized debt premium, net
5

 
5

  Less: deferred financing costs related to North America project debt
(1
)
 
(1
)
Total North America project debt
$
136

 
$
144

Other project debt:
 
 
 
Dublin senior loan due 2021 (4.00% - 4.50%)
$
38

 
$

Debt discount related to Dublin senior term loan
(8
)
 
(8
)
  Less: deferred financing cost related to Dublin senior term loan
(17
)
 
(15
)
Dublin senior term loan, net
$
13

 
$
(23
)
Dublin junior term loan due 2022 (9.23% - 9.73%)
$
60

 
$
57

Debt discount related to Dublin junior term loan
(1
)
 
(1
)
  Less: deferred financing costs related to Dublin junior term loan
(1
)
 
(2
)
Dublin junior term loan, net
$
58

 
$
54

Total other project debt, net
$
71

 
$
31

Total project debt
$
207

 
$
175

Less: Current portion, includes $0 and $1 of net unamortized premium (discount), respectively)
(17
)
 
(16
)
Noncurrent project debt
$
190

 
$
159

TOTAL CONSOLIDATED DEBT
$
2,550

 
$
2,438

        Less: Current debt
(26
)
 
(24
)
TOTAL NONCURRENT CONSOLIDATED DEBT
$
2,524

 
$
2,414

(1) During the three months ended March 31, 2016, 5% of the Revolving Credit Facility debt had an interest rate of 2.94% - 3.92%


Credit Facilities
Our subsidiary, Covanta Energy, has $1.2 billion in senior secured credit facilities consisting of a $1.0 billion revolving credit facility, expiring 2019 through 2020, (the “Revolving Credit Facility”) and a $200 million term loan due 2020 (the “Term Loan”) (collectively referred to as the "Credit Facilities").
Availability under Revolving Credit Facility
As of March 31, 2016, we had availability under the Revolving Credit Facility as follows (in millions):
 
Total
Available
Under  Credit Facility
 
Expiring (1)
 
Direct Borrowings as of
March 31, 2016
 
Outstanding Letters of Credit as of
March 31, 2016
 
Availability as of
March 31, 2016
Revolving Credit Facility
$
1,000

 
2020
 
$
429

 
$
157

 
$
414

(1) The Tranche B commitment expires in March 2019.
Repayment Terms
As of March 31, 2016, the Term Loan has mandatory amortization payments of $4 million in 2016, $5 million in each of the years 2017 through 2019 and $181 million in 2020. The Credit Facilities are pre-payable at par at our option at any time.
Guarantees and Security
The Credit Facilities are guaranteed by us and by certain of our subsidiaries. The subsidiaries that are party to the Credit Facilities agreed to secure all of the obligations under the Credit Facilities by granting, for the benefit of secured parties, a first priority lien on substantially all of their assets, to the extent permitted by existing contractual obligations; a pledge of substantially all of the capital stock of each of our domestic subsidiaries and 65% of substantially all the capital stock of each of our foreign subsidiaries which are directly owned, in each case to the extent not otherwise pledged.
Credit Agreement Covenants
The loan documentation governing the Credit Facilities contains various affirmative and negative covenants, as well as financial maintenance covenants, that limit our ability to engage in certain types of transactions. We were in compliance with all of the affirmative and negative covenants under the Credit Facilities as of March 31, 2016.
Other Non-current Liabilities
As of March 31, 2016, the Dublin convertible preferred instrument of $89 million was included in other noncurrent liabilities in our condensed consolidated balance sheet.
Capitalized Interest
Interest expense paid and costs amortized to interest expense related to project financing are capitalized during the construction and start-up phase of the project. During the three months ended March 31, 2016 and 2015, interest expense of $6 million and zero, respectively, was capitalized.