XML 42 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED DEBT (Tables)
12 Months Ended
Dec. 31, 2012
Notes To Financial Statements [Abstract]  
Consolidated Debt
Consolidated debt is as follows (in millions):
 
As of December 31,
 
2012
 
2011
LONG-TERM DEBT:
 
 
 
Revolving credit facility
$
60

 
$

 
 
 
 
Term loan
298

 
619

Debt discount related to Term loan
(1
)
 

Term loan, net
297

 
619

 
 
 
 
Credit Facilities Sub-total
$
357

 
$
619

 
 
 
 
7.25% Senior Notes due 2020
$
400

 
$
400

 
 
 
 
6.375% Senior Notes due 2022
400

 

 
 
 
 
3.25% Cash Convertible Senior Notes due 2014
460

 
460

Debt discount related to 3.25% Cash Convertible Senior Notes
(42
)
 
(67
)
Cash conversion option derivative at fair value
105

 
49

3.25% Cash Convertible Senior Notes, net
523

 
442

 
 
 
 
1.00% Senior Convertible Debentures due 2027

 
25

 
 
 
 
Notes and Debentures Sub-total
$
1,323

 
$
867

 
 
 
 
4.00% - 5.25% Tax-Exempt Bonds due from 2024 to 2042
$
335

 
$

 
 
 
 
Total long-term debt
$
2,015

 
$
1,486

Less: current portion
(3
)
 
(32
)
Noncurrent long-term debt
$
2,012

 
$
1,454

 
 
 
 
PROJECT DEBT:
 
 
 
Americas project debt
 
 
 
3.00-7.00% Americas project debt related to Service Fee structures due 2013 through 2022
$
223

 
$
291

5.875% Americas project debt related to Tip Fee structures due 2013 through 2014
68

 
355

Unamortized debt premium, net
3

 
8

Total Americas project debt
294

 
654

Other project debt
23

 
26

Total project debt
317

 
680

Less: Current project debt (includes $1 and $3 of unamortized premium, respectively)
(80
)
 
(147
)
Noncurrent project debt
$
237

 
$
533

 
 
 
 
TOTAL CONSOLIDATED DEBT
$
2,332

 
$
2,166

Less: Current debt
(83
)
 
(179
)
TOTAL NONCURRENT CONSOLIDATED DEBT
$
2,249

 
$
1,987



Comparison of Previously Existing Credit Facilities and 2012 Credit Facilities Issued by subsidiary, Covanta Energy
The following is a comparison of our previously existing credit facilities and the 2012 Credit Facilities issued by our subsidiary, Covanta Energy (in millions):
 
Credit Facilities
As of December 31,
 
2012
 
2011
Term loan
$
300

 
$
650

Revolving credit facility total capacity
$
900

 
$
300

Funded letter of credit facility
N/A

 
$
320

Total capacity to issue letters of credit
$
900

 
$
520

Available Credit for Liquidity
As of December 31, 2012, we had availability under the Revolving Credit Facility as follows (in millions):
 
Total
Available
Under  Credit Facility
 
Maturing      
 
Outstanding Borrowings as of
December 31, 2012
 
Outstanding Letters of Credit as of
December 31, 2012
 
Available as of
December 31, 2012
Revolving Credit Facility
$
900

 
2017
 
$
60

 
$
256

 
$
584

Amortization of Term Loan Facility
As of December 31, 2012, the Term Loan has mandatory amortization payments remaining as follows (in millions):
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
Total  
Annual Remaining Amortization
$
3

 
$
3

 
$
3

 
$
3

 
$
3

 
$
3

 
$
280

 
$
298

Schedule of Tax Exempt Bonds [Table Text Block]
Details of the new issues and redeemed project debt are as follows (dollars in millions):
Series
 
Amount
 
Maturity
 
Coupon
 
Use of Proceeds
Massachusetts Series 2012A
 
$
20

 
2027
 
4.875%
 
New proceeds for qualifying capital expenditures in Massachusetts
Massachusetts Series 2012B
 
67

 
2042
 
4.875%
 
Redeem SEMASS project debt
Massachusetts Series 2012C
 
83

 
2042
 
5.25%
 
Redeem Haverhill project debt
Niagara Series 2012A
 
130

 
2042
 
5.25%
 
Redeem Niagara project debt
Niagara Series 2012B
 
35

 
2024
 
4.00%
 
Redeem Niagara project debt
 
 
$
335

 
 
 
 
 
 
Schedule Of Maturities Of Project Debt Table [Text Block]
The maturities of long-term project debt as of December 31, 2012 are as follows (in millions):
 
 

2013
 

2014
 

2015
 

2016
 

2017
 
Thereafter
 

Total
 
Less:
Current
Portion
 
Total
Noncurrent
Project Debt
Debt
 
$
79

 
$
57

 
$
40

 
$
17

 
$
19

 
$
102

 
$
314

 
$
(79
)
 
$
235

Premium
 
1

 
1

 
1

 

 

 

 
3

 
(1
)
 
2

Total
 
$
80

 
$
58

 
$
41

 
$
17

 
$
19

 
$
102

 
$
317

 
$
(80
)
 
$
237

Schedule of Loss on Extinguishment of Debt [Table Text Block]
The components of loss on extinguishment of debt are as follows (in millions):
 
For the Years Ended
December 31,
 
2012
 
2011
 
2010
2012 Credit Facility refinancing (1)
$
2

 
$

 
$

2012 Project Debt refinancing (2)
1

 

 

Tender offer to purchase outstanding Debentures (3)

 
1

 
15

Total loss on extinguishment of debt
$
3

 
$
1

 
$
15

(1)
Comprised of the write-off of deferred financing costs in connection with previously existing financing arrangements. See 2012 Credit Facilities discussion above.
(2)
Comprised of the write-off of financing costs in connection with the new tax-exempt bonds, offset by the write-off of unamortized premiums on the previously existing financing arrangements. See Tax-Exempt Bonds discussion above.
(3)
Comprised of the difference between the fair value and carrying value of the liability component of the Debentures tendered, a write-off of deferred financing costs and fees incurred in conjunction with the tender offer.