XML 37 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
ACQUISITION OF FEMTOLASERS (Details) - FEMTOLASERS
$ in Thousands, € in Millions
3 Months Ended 6 Months Ended
Feb. 11, 2015
EUR (€)
Feb. 11, 2015
USD ($)
Jul. 04, 2015
EUR (€)
Jul. 04, 2015
USD ($)
Apr. 04, 2015
EUR (€)
Jun. 28, 2014
USD ($)
Jul. 04, 2015
EUR (€)
Jul. 04, 2015
USD ($)
Jun. 28, 2014
USD ($)
Feb. 11, 2015
USD ($)
ACQUISITIONS AND FEMTOLASERS                    
Initial purchase price | € € 9.1                  
Initial net asset adjustment | €         € 1.6          
Revised net asset adjustment | €     € 2.1              
Adjusted purchase price             € 7.0 $ 7,900    
Purchase price deposited at closing into escrow account | € € 2.3                  
Time period for depositing into escrow from the date of closing 30 months 30 months                
Repayment of outstanding loan € 3.6 $ 4,000                
Purchase price, assets acquired and liabilities assumed                    
Cash       $ 78       78    
Accounts receivable       1,968       1,968    
Inventories       2,759       2,759    
Deferred tax assets       1,019       1,019    
Other assets       2,015       2,015    
Goodwill       6,681       6,681    
Accounts payable       (3,417)       (3,417)    
Debt       (4,021)       (4,021)    
Deferred tax liabilities       (1,019)       (1,019)    
Other liabilities       (2,195)       (2,195)    
Assets acquired and liabilities assumed, total       7,943       7,943    
Supplemental pro forma financial information, Actual                    
Net sales       1,973       2,323    
Net loss attributable to Newport Corporation       (1,359)       (1,819)    
Supplemental pro forma information:                    
Net sales       147,977   $ 156,571   304,901 $ 305,678  
Net income attributable to Newport Corporation       6,146   8,865   14,806 16,599  
Pro forma increase (decrease) in amortization expense           100     $ 200  
Transaction costs excluded from pro forma net income       400   $ 400        
Initial Estimate                    
Purchase price, assets acquired and liabilities assumed                    
Cash                   $ 78
Accounts receivable                   2,007
Inventories                   2,315
Deferred tax assets                   596
Other assets                   2,057
Goodwill                   7,841
Accounts payable                   (3,417)
Debt                   (4,021)
Deferred tax liabilities                   (1,005)
Other liabilities                   (1,974)
Assets acquired and liabilities assumed, total                   8,495
Adjustment                    
Purchase price, assets acquired and liabilities assumed                    
Accounts receivable       (39)       (39)    
Inventories       444       444    
Deferred tax assets       423       423    
Other assets       (42)       (42)    
Goodwill       (1,160)       (1,160)    
Deferred tax liabilities       (14)       (14)    
Other liabilities       (221)       (221)    
Assets acquired and liabilities assumed, total       (552)       (552)    
Developed technology                    
Purchase price, assets acquired and liabilities assumed                    
Intangible assets       1,811       1,811    
Developed technology | Initial Estimate                    
Purchase price, assets acquired and liabilities assumed                    
Intangible assets                   1,811
In-process research and development                    
Purchase price, assets acquired and liabilities assumed                    
Intangible assets       1,721       1,721    
In-process research and development | Initial Estimate                    
Purchase price, assets acquired and liabilities assumed                    
Intangible assets                   1,664
In-process research and development | Adjustment                    
Purchase price, assets acquired and liabilities assumed                    
Intangible assets       57       57    
Other intangible assets                    
Purchase price, assets acquired and liabilities assumed                    
Intangible assets       $ 543       $ 543    
Other intangible assets | Initial Estimate                    
Purchase price, assets acquired and liabilities assumed                    
Intangible assets                   543
Selling, general and administrative expenses                    
ACQUISITIONS AND FEMTOLASERS                    
Transaction costs incurred                   $ 400