Schedule of Portfolio Investments
|
|||||
March 31, 2011 (Dollars in thousands; unaudited)
|
|||||
FHA Permanent Securities (3.3% of net assets)
|
|||||
Interest Rate
|
Maturity Date
|
Face Amount
|
Amortized Cost
|
Value
|
|
Single Family
|
7.75%
|
Jul-2021
|
$ 20
|
$ 20
|
$ 20
|
Multifamily1
|
5.25%
|
Mar-2024
|
4,267
|
4,267
|
4,432
|
5.35%
|
Mar-2047
|
7,793
|
7,804
|
8,085
|
|
5.55%
|
Aug-2042
|
8,603
|
8,600
|
8,994
|
|
5.60%
|
Jun-2038
|
2,718
|
2,716
|
2,822
|
|
5.62%
|
Jun-2014
|
352
|
349
|
364
|
|
5.65%
|
Oct-2038
|
2,096
|
2,149
|
2,195
|
|
5.87%
|
Jun-2044
|
1,898
|
1,896
|
2,010
|
|
5.89%
|
Apr-2038
|
5,090
|
5,103
|
5,407
|
|
6.02%
|
Jun-2035
|
5,996
|
5,984
|
6,393
|
|
6.40%
|
Jul-2046
|
3,996
|
3,995
|
4,301
|
|
6.60%
|
Jan-2050
|
3,492
|
3,535
|
3,750
|
|
6.66%
|
May-2040
|
5,523
|
5,510
|
5,526
|
|
6.70%
|
Dec-2042
|
5,814
|
5,800
|
6,113
|
|
6.75%
|
Apr-2040 - Jul-2040
|
5,214
|
5,183
|
5,651
|
|
6.88%
|
Apr-2031
|
26,532
|
26,211
|
26,551
|
|
7.05%
|
Jul-2043
|
5,174
|
5,174
|
5,554
|
|
7.13%
|
Mar-2040
|
7,598
|
7,554
|
8,305
|
|
7.20%
|
Dec-2033 - Oct-2039
|
9,538
|
9,510
|
10,343
|
|
7.50%
|
Sep-2032
|
1,521
|
1,515
|
1,689
|
|
7.75%
|
Oct-2038
|
1,346
|
1,336
|
1,348
|
|
7.93%
|
Apr-2042
|
2,818
|
2,818
|
3,157
|
|
8.15%
|
Mar-2037
|
1,147
|
1,246
|
1,149
|
|
8.27%
|
Jun-2042
|
2,472
|
2,472
|
2,614
|
|
8.40%
|
Apr-2012
|
83
|
83
|
83
|
|
8.75%
|
Aug-2036
|
3,565
|
3,550
|
3,573
|
|
124,646
|
124,360
|
130,409
|
|||
Forward Commitments1
|
5.80%
|
Mar-2052
|
-
|
-
|
(8)
|
Total FHA Permanent Securities
|
$ 124,666
|
$ 124,380
|
$ 130,421
|
Schedule of Portfolio Investments
|
|||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
|||||||
FHA Construction Securities (0.3% of net assets)
|
|||||||
Interest Rates2
|
Commitment
|
||||||
Permanent
|
Construction
|
Maturity Date
|
Amount
|
Face Amount
|
Amortized Cost
|
Value
|
|
Multifamily1
|
6.20%
|
6.20%
|
Aug-2051
|
$ 11,900
|
$ 11,900
|
$ 11,895
|
$ 12,764
|
Total FHA Construction Securities
|
$ 11,900
|
$ 11,900
|
$ 11,895
|
$ 12,764
|
Schedule of Portfolio Investments
|
||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
||||||
Ginnie Mae Securities (23.2% of net assets)
|
||||||
Interest Rate
|
Maturity Date
|
Face Amount
|
Amortized Cost
|
Value
|
||
Single Family
|
4.00%
|
Feb-2040 - Jun-2040
|
$ 19,488
|
$ 19,829
|
$ 19,529
|
|
4.50%
|
Aug-2040
|
14,872
|
15,330
|
15,374
|
||
5.50%
|
Jan-2033 - Jun-2037
|
16,624
|
16,532
|
18,054
|
||
6.00%
|
Jan-2032 - Aug-2037
|
9,213
|
9,215
|
10,147
|
||
6.50%
|
Jul-2028
|
120
|
120
|
135
|
||
7.00%
|
Nov-2016 - Jan-2030
|
3,484
|
3,521
|
3,931
|
||
7.50%
|
Apr-2013 - Aug-2030
|
2,607
|
2,643
|
2,917
|
||
8.00%
|
Jun-2023 - Nov-2030
|
1,339
|
1,370
|
1,538
|
||
8.50%
|
Jun-2022 - Aug-2027
|
1,266
|
1,287
|
1,443
|
||
9.00%
|
May-2016 - Jun-2025
|
386
|
394
|
442
|
||
9.50%
|
Sep-2021 - Sep-2030
|
143
|
144
|
164
|
||
10.00%
|
Jun-2019
|
1
|
1
|
1
|
||
13.25%
|
Dec-2014
|
1
|
1
|
1
|
||
69,544
|
70,387
|
73,676
|
||||
Multifamily1
|
2.34%
|
Aug-2034
|
25,000
|
25,236
|
25,143
|
|
2.41%
|
May-2030
|
15,000
|
15,150
|
15,155
|
||
3.17%
|
Oct-2043
|
40,000
|
40,673
|
40,640
|
||
3.31%
|
Nov-2037
|
19,807
|
20,769
|
20,338
|
||
3.49%
|
Mar-2042
|
10,000
|
10,052
|
9,633
|
||
3.61%
|
Nov-2027
|
4,189
|
4,267
|
4,256
|
||
3.65%
|
Oct-2027
|
1,413
|
1,378
|
1,424
|
||
3.67%
|
Oct-2043
|
25,000
|
25,269
|
25,048
|
||
4.04%
|
Feb-2039
|
2,260
|
2,145
|
2,343
|
||
4.15%
|
Apr-2046
|
8,500
|
8,670
|
8,752
|
||
4.22%
|
Nov-2035
|
24,371
|
25,044
|
25,660
|
||
4.26%
|
Jul-2029
|
3,000
|
2,991
|
3,118
|
||
4.43%
|
Apr-2034 - Jun-2034
|
3
|
91,981
|
90,312
|
96,417
|
|
4.49%
|
Apr-2023
|
2,076
|
2,076
|
2,083
|
||
4.54%
|
Sep-2034
|
9,000
|
9,293
|
9,426
|
||
4.63%
|
Sep-2037
|
3
|
1,500
|
1,457
|
1,266
|
|
4.66%
|
Apr-2029 - Dec-2030
|
20,160
|
20,819
|
21,013
|
||
4.69%
|
Aug-2032
|
7,215
|
7,189
|
7,477
|
||
4.70%
|
Dec-2024
|
7,144
|
7,023
|
7,334
|
||
4.71%
|
May-2025
|
8,389
|
8,376
|
8,470
|
||
4.73%
|
Nov-2045
|
3,000
|
3,058
|
3,112
|
||
4.76%
|
Apr-2045
|
7,950
|
8,296
|
8,412
|
||
4.82%
|
Oct-2029
|
4,100
|
4,326
|
4,295
|
||
4.83%
|
May-2046
|
3
|
5,390
|
5,390
|
4,565
|
|
4.88%
|
Mar-2036
|
8,848
|
8,731
|
9,133
|
||
4.90%
|
Mar-2044
|
3
|
1,000
|
990
|
863
|
|
4.92%
|
Feb-2034 - May-2034
|
47,293
|
47,119
|
49,634
|
||
4.94%
|
Jun-2046
|
3
|
3,855
|
3,859
|
3,591
|
|
4.99%
|
Mar-2030 - Feb-2037
|
19,750
|
20,715
|
21,172
|
||
5.00%
|
Dec-2033
|
4,910
|
4,945
|
4,920
|
||
5.01%
|
Mar-2038
|
25,000
|
26,104
|
26,430
|
||
5.05%
|
Apr-2049
|
3
|
2,930
|
2,936
|
2,556
|
|
5.14%
|
Jul-2024
|
141
|
140
|
141
|
||
5.15%
|
Jun-2023
|
29,595
|
29,871
|
31,196
|
||
5.17%
|
Sep-2045
|
50,000
|
53,463
|
53,860
|
||
5.19%
|
May-2045
|
8,865
|
8,649
|
9,509
|
||
5.25%
|
Feb-2031
|
37,497
|
37,387
|
39,774
|
Schedule of Portfolio Investments
|
||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
||||||
Ginnie Mae Securities (23.2% of net assets)
|
5.30%
|
Apr-2039
|
17,316
|
17,058
|
18,271
|
||
5.32%
|
Aug-2030
|
18,450
|
18,380
|
19,269
|
||
5.34%
|
Jul-2040
|
18,000
|
17,683
|
18,872
|
||
5.50%
|
Sep-2023 - Jul-2033
|
18,628
|
19,313
|
19,269
|
||
5.55%
|
Aug-2027
|
1,811
|
1,908
|
1,851
|
||
5.55%
|
May-2049
|
3
|
10,590
|
10,594
|
9,122
|
|
5.58%
|
May-2031 - Oct-2031
|
94,582
|
94,873
|
103,003
|
||
5.68%
|
Jul-2027
|
15,152
|
15,110
|
15,999
|
||
6.22%
|
Aug-2035
|
13,942
|
13,945
|
15,378
|
||
6.26%
|
Apr-2027
|
10,000
|
10,540
|
10,826
|
||
804,600
|
813,572
|
840,019
|
||||
Total Ginnie Mae Securities
|
$ 874,144
|
$ 883,959
|
$ 913,695
|
Schedule of Portfolio Investments
|
||||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
||||||||
Ginnie Mae Construction Securities (4.9% of net assets)
|
||||||||
Interest Rates2
|
Commitment
|
|||||||
Permanent
|
Construction
|
Maturity Date
|
Amount
|
Face Amount
|
Amortized Cost
|
Value
|
||
Multifamily1
|
3.40%
|
3.40%
|
Apr-2017
|
$ 2,250
|
$ 2,250
|
$ 2,251
|
$ 2,276
|
|
4.49%
|
8.25%
|
Jun-2052
|
44,954
|
11,485
|
11,048
|
12,710
|
||
4.75%
|
4.75%
|
Mar-2052
|
3
|
32,463
|
11,163
|
11,181
|
11,790
|
|
4.80%
|
4.80%
|
Feb-2052
|
11,940
|
7,662
|
8,040
|
8,336
|
||
4.86%
|
4.86%
|
Jan-2053
|
42,358
|
3,067
|
3,390
|
3,502
|
||
4.87%
|
4.87%
|
Apr-2042
|
100,000
|
38,111
|
38,991
|
41,172
|
||
4.90%
|
6.50%
|
Oct-2051
|
63,132
|
47,953
|
47,959
|
52,319
|
||
4.98%
|
4.98%
|
Feb-2052
|
4,700
|
25
|
166
|
286
|
||
5.00%
|
5.00%
|
Nov-2051
|
13,543
|
5,063
|
5,335
|
5,874
|
||
5.10%
|
7.00%
|
Dec-2050
|
3
|
15,862
|
2,186
|
2,023
|
2,662
|
|
5.21%
|
4.95%
|
Mar-2053
|
3
|
49,950
|
15,460
|
15,470
|
16,094
|
|
5.25%
|
5.25%
|
Apr-2037
|
19,750
|
19,750
|
19,760
|
20,032
|
||
5.35%
|
6.75%
|
May-2051
|
1,547
|
-
|
23
|
115
|
||
5.39%
|
5.39%
|
Feb-2052
|
26,094
|
8,863
|
9,392
|
10,688
|
||
6.15%
|
6.15%
|
Nov-2039
|
5,508
|
5,150
|
5,163
|
5,694
|
||
Total Ginnie Mae Construction Securities
|
$ 434,051
|
$ 178,188
|
$ 180,192
|
$ 193,550
|
Schedule of Portfolio Investments
|
||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
||||||
Fannie Mae Securities (44.3% of net assets)
|
||||||
Interest Rate
|
Maturity Date
|
Face Amount
|
Amortized Cost
|
Value
|
||
Single Family
|
0.50%
|
4
|
Mar-2037
|
$ 3,249
|
$ 3,201
|
$ 3,225
|
0.75%
|
4
|
Dec-2040
|
64,058
|
63,458
|
63,419
|
|
2.06%
|
4
|
Nov-2033
|
6,066
|
6,071
|
6,258
|
|
2.11%
|
4
|
Aug-2033
|
388
|
387
|
401
|
|
2.39%
|
4
|
Nov-2034
|
3,824
|
3,968
|
3,993
|
|
2.41%
|
4
|
Sep-2035
|
1,521
|
1,515
|
1,590
|
|
2.44%
|
4
|
May-2033
|
1,455
|
1,463
|
1,519
|
|
2.50%
|
4
|
Apr-2034
|
3,074
|
3,189
|
3,210
|
|
2.59%
|
4
|
Aug-2033
|
7,039
|
7,024
|
7,382
|
|
2.62%
|
4
|
Jul-2033
|
1,266
|
1,257
|
1,321
|
|
2.66%
|
4
|
Jul-2033
|
5,225
|
5,253
|
5,484
|
|
4.00%
|
Jul-2024 - Jan-2041
|
139,429
|
142,132
|
138,743
|
||
4.50%
|
Jun-2018 - Sep-2040
|
117,668
|
120,621
|
121,551
|
||
5.00%
|
Jul-2018 - Apr-2041
|
133,964
|
138,612
|
140,526
|
||
5.50%
|
Jul-2017 - Jun-2038
|
101,130
|
102,113
|
108,591
|
||
6.00%
|
Apr-2016 - Nov-2038
|
77,200
|
78,142
|
84,236
|
||
6.50%
|
Nov-2016 - Jul-2036
|
9,056
|
9,343
|
10,117
|
||
7.00%
|
Nov-2013 - May-2032
|
3,496
|
3,510
|
3,954
|
||
7.50%
|
Nov-2016 - Sep-2031
|
1,343
|
1,324
|
1,507
|
||
8.00%
|
Jun-2012 - May-2031
|
335
|
339
|
363
|
||
8.50%
|
Jan-2012 - Apr-2031
|
398
|
399
|
440
|
||
9.00%
|
Jan-2024 - May-2025
|
137
|
138
|
157
|
||
681,321
|
693,459
|
707,987
|
||||
Multifamily1
|
3.64%
|
4
|
Apr-2020
|
9,295
|
9,297
|
9,272
|
3.82%
|
Jul-2016
|
21,474
|
21,554
|
22,459
|
||
3.85%
|
Jan-2021
|
90,000
|
89,780
|
88,588
|
||
4.06%
|
Oct-2025
|
26,752
|
27,095
|
25,896
|
||
4.11%
|
4
|
Jun-2020
|
3,849
|
3,858
|
3,837
|
|
4.22%
|
Jul-2018
|
3,450
|
3,330
|
3,645
|
||
4.27%
|
Nov-2019
|
6,392
|
6,439
|
6,561
|
||
4.32%
|
Nov-2019
|
3,163
|
3,204
|
3,256
|
||
4.33%
|
Nov-2019 - Mar-2021
|
26,397
|
26,549
|
26,779
|
||
4.38%
|
Apr-2020
|
10,865
|
11,055
|
11,180
|
||
4.44%
|
May-2020
|
6,429
|
6,508
|
6,639
|
||
4.48%
|
Oct-2031
|
2,981
|
2,981
|
3,043
|
||
4.50%
|
Feb-2020
|
4,480
|
4,532
|
4,641
|
||
4.52%
|
Nov-2019
|
3,181
|
3,216
|
3,312
|
||
4.55%
|
Nov-2019
|
3,002
|
3,045
|
3,132
|
||
4.56%
|
Jul-2019
|
7,695
|
7,704
|
8,098
|
||
4.64%
|
Aug-2019
|
19,000
|
19,426
|
20,043
|
||
4.66%
|
Jul-2021 - Sep-2033
|
8,017
|
8,084
|
8,412
|
||
4.67%
|
Aug-2033
|
9,600
|
9,579
|
10,093
|
||
4.68%
|
Jul-2019
|
13,915
|
14,032
|
14,723
|
||
4.69%
|
Jan-2020
|
14,091
|
14,135
|
14,783
|
||
4.73%
|
Feb-2021
|
1,622
|
1,677
|
1,698
|
||
4.80%
|
Jun-2019
|
2,279
|
2,307
|
2,422
|
||
4.86%
|
May-2019
|
1,524
|
1,550
|
1,625
|
||
4.89%
|
Nov-2019
|
893
|
930
|
946
|
||
4.93%
|
Nov-2013
|
45,442
|
45,296
|
48,499
|
||
4.94%
|
Apr-2019
|
3,500
|
3,569
|
3,738
|
||
4.99%
|
Apr-2021
|
40,000
|
40,005
|
41,836
|
||
5.00%
|
Jun-2019
|
1,983
|
2,023
|
2,126
|
||
5.02%
|
Jun-2019
|
861
|
864
|
924
|
||
5.04%
|
Jun-2019
|
1,959
|
2,021
|
2,106
|
||
5.05%
|
Jun-2019 - Jul-2019
|
3,324
|
3,425
|
3,573
|
||
5.07%
|
Feb-2012
|
2,705
|
2,787
|
2,735
|
||
5.09%
|
Jun-2018
|
6,642
|
6,854
|
7,163
|
||
5.11%
|
Jul-2019
|
916
|
923
|
986
|
||
5.12%
|
Jul-2019
|
9,112
|
9,220
|
9,808
|
||
5.13%
|
Jul-2019
|
931
|
939
|
1,003
|
||
5.15%
|
Oct-2022
|
3,929
|
3,937
|
4,165
|
||
5.16%
|
Jan-2018
|
5,438
|
5,361
|
5,889
|
||
5.25%
|
Jan-2020
|
7,110
|
7,118
|
7,638
|
||
5.29%
|
May-2022
|
5,400
|
5,400
|
5,700
|
Schedule of Portfolio Investments
|
|||||||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
|||||||||||
Fannie Mae Securities (44.3% of net assets)
|
5.34%
|
Apr-2016
|
6,319
|
6,294
|
6,927
|
||
5.35%
|
Apr-2012 - Jun-2018
|
2,485
|
2,491
|
2,682
|
||
5.36%
|
Feb-2016
|
5,000
|
5,007
|
5,268
|
||
5.37%
|
Jun-2017
|
1,440
|
1,535
|
1,566
|
||
5.43%
|
Nov-2018
|
1,305
|
1,300
|
1,308
|
||
5.44%
|
Mar-2016
|
3,728
|
3,742
|
4,095
|
||
5.45%
|
May-2033
|
3,036
|
3,061
|
3,250
|
||
5.46%
|
Feb-2017
|
47,025
|
47,271
|
51,609
|
||
5.47%
|
Aug-2024
|
8,632
|
8,768
|
9,216
|
||
5.52%
|
Mar-2018
|
603
|
638
|
662
|
||
5.53%
|
Apr-2017
|
64,636
|
64,451
|
70,992
|
||
5.59%
|
May-2017
|
7,141
|
7,132
|
7,887
|
||
5.60%
|
Feb-2018 - Jan-2024
|
11,961
|
11,932
|
12,852
|
||
5.63%
|
Dec-2019
|
11,300
|
11,371
|
12,371
|
||
5.70%
|
Jun-2016
|
1,408
|
1,423
|
1,560
|
||
5.80%
|
Jun-2018
|
70,900
|
70,533
|
78,256
|
||
5.86%
|
Dec-2016
|
272
|
273
|
299
|
||
5.91%
|
Mar-2037
|
2,085
|
2,144
|
2,252
|
||
5.92%
|
Dec-2016
|
260
|
260
|
286
|
||
5.93%
|
Apr-2012
|
1,238
|
1,289
|
1,269
|
||
5.96%
|
Jan-2029
|
443
|
449
|
484
|
||
6.03%
|
Jun-2017 - Jun-2036
|
5,594
|
5,708
|
6,148
|
||
6.06%
|
Jul-2034
|
10,036
|
10,373
|
10,894
|
||
6.11%
|
Aug-2017
|
6,838
|
6,865
|
7,640
|
||
6.13%
|
Dec-2016
|
3,517
|
3,564
|
3,934
|
||
6.14%
|
Sep-2033
|
307
|
326
|
335
|
||
6.15%
|
Jul-2019 - Oct-2032
|
41,353
|
41,420
|
45,725
|
||
6.16%
|
Aug-2013
|
2,119
|
2,158
|
2,125
|
||
6.19%
|
Jul-2013
|
5,000
|
5,133
|
5,209
|
||
6.22%
|
Aug-2032
|
1,788
|
1,834
|
1,970
|
||
6.23%
|
Sep-2034
|
1,463
|
1,536
|
1,589
|
||
6.27%
|
Jan-2012
|
2,000
|
1,973
|
2,021
|
||
6.28%
|
Nov-2028
|
3,137
|
3,338
|
3,454
|
||
6.35%
|
Jun-2020 - Aug-2032
|
13,722
|
13,926
|
14,883
|
||
6.38%
|
Jul-2021
|
5,672
|
5,782
|
6,266
|
||
6.39%
|
Apr-2019
|
970
|
1,002
|
1,081
|
||
6.44%
|
Apr-2014 - Dec-2018
|
44,131
|
44,259
|
49,385
|
||
6.52%
|
May-2029
|
5,547
|
6,047
|
6,136
|
||
6.63%
|
Jun-2014 - Apr-2019
|
3,800
|
3,800
|
4,197
|
||
6.80%
|
Jul-2016
|
590
|
590
|
658
|
||
6.85%
|
Aug-2014
|
42,868
|
42,870
|
48,008
|
||
6.88%
|
Feb-2028
|
4,567
|
4,982
|
4,913
|
||
7.00%
|
Jun-2018
|
3,062
|
3,062
|
3,383
|
||
7.01%
|
Apr-2031
|
3,304
|
3,321
|
3,705
|
||
7.07%
|
Feb-2031
|
16,639
|
16,878
|
18,684
|
||
7.18%
|
Aug-2016
|
374
|
373
|
419
|
||
7.20%
|
Aug-2029
|
8,307
|
8,099
|
9,173
|
||
7.25%
|
Jul-2012
|
6,927
|
6,927
|
7,024
|
||
7.26%
|
Dec-2018
|
10,154
|
10,720
|
11,456
|
||
7.50%
|
Dec-2014
|
1,013
|
1,008
|
1,122
|
||
7.75%
|
Dec-2012 - Dec-2024
|
2,105
|
2,104
|
2,350
|
||
8.13%
|
Sep-2012
|
639
|
639
|
648
|
||
8.38%
|
Jan-2022
|
806
|
803
|
809
|
||
8.40%
|
Jul-2023
|
456
|
448
|
512
|
||
8.50%
|
Nov-2019
|
3,326
|
3,443
|
3,920
|
||
8.63%
|
Sep-2028
|
6,336
|
6,336
|
7,139
|
||
959,282
|
964,620
|
1,024,978
|
||||
TBA5
|
4.25%
|
May-2021
|
4,500
|
4,523
|
4,508
|
|
4.71%
|
Apr-2021
|
6,200
|
6,433
|
6,453
|
||
10,700
|
10,956
|
10,961
|
||||
Total Fannie Mae Securities
|
$ 1,651,303
|
$ 1,669,035
|
$ 1,743,926
|
Schedule of Portfolio Investments
|
|||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
|||||||
Freddie Mac Securities (11.2% of net assets)
|
|||||||
Commitment
|
|||||||
Interest Rate
|
Maturity Date
|
Amount
|
Face Amount
|
Amortized Cost
|
Value
|
||
Single Family
|
0.56%
|
4
|
Feb-2036
|
$ -
|
$ 8,911
|
$ 8,911
|
$ 8,934
|
0.61%
|
4
|
Apr-2036
|
-
|
5,874
|
5,866
|
5,850
|
|
0.76%
|
4
|
Nov-2040
|
-
|
44,089
|
43,771
|
43,652
|
|
2.26%
|
4
|
Apr-2035
|
-
|
98
|
98
|
102
|
|
2.49%
|
4
|
Oct-2033
|
-
|
2,988
|
2,954
|
3,135
|
|
2.60%
|
4
|
Jun-2033
|
-
|
1,270
|
1,266
|
1,332
|
|
2.80%
|
4
|
Jul-2035
|
-
|
715
|
711
|
749
|
|
4.00%
|
Dec-2024 - Jan-2041
|
-
|
80,620
|
81,914
|
80,303
|
||
4.50%
|
Aug-2018 - Sep-2040
|
-
|
41,531
|
41,690
|
42,638
|
||
5.00%
|
Jan-2019 - Mar-2041
|
-
|
61,618
|
61,571
|
64,649
|
||
5.50%
|
Oct-2017 - Jul-2038
|
-
|
76,646
|
75,747
|
81,923
|
||
6.00%
|
Mar-2014 - Feb-2038
|
-
|
42,545
|
43,267
|
46,467
|
||
6.50%
|
Oct-2013 - Nov-2037
|
-
|
17,458
|
18,106
|
19,487
|
||
7.00%
|
Apr-2011 - Mar-2030
|
-
|
385
|
369
|
419
|
||
7.50%
|
Sep-2012 - Apr-2031
|
-
|
386
|
373
|
431
|
||
8.00%
|
Jul-2012 - Feb-2030
|
-
|
133
|
130
|
144
|
||
8.50%
|
Jun-2015 - Jan-2025
|
-
|
226
|
227
|
257
|
||
9.00%
|
Mar-2025
|
-
|
110
|
110
|
127
|
||
385,603
|
387,081
|
400,599
|
|||||
Multifamily1
|
5.38%
|
Dec-2028
|
-
|
20,000
|
20,004
|
20,037
|
|
5.42%
|
Apr-2016
|
-
|
10,000
|
9,943
|
10,930
|
||
5.65%
|
Apr-2016
|
-
|
7,831
|
7,803
|
8,433
|
||
37,831
|
37,750
|
39,400
|
|||||
Forward Commitments1
|
2.95%
|
Aug-2017
|
2,585
|
-
|
(84)
|
(92)
|
|
Total Freddie Mac Securities
|
$ 2,585
|
$ 423,434
|
$ 424,747
|
$ 439,907
|
Schedule of Portfolio Investments
|
|||||
March 31, 2011 (Dollars in thousands; unaudited)
|
|||||
Commercial Mortgage-Backed Securities1 (0.6% of net assets)
|
|||||
Issuer
|
Interest Rate
|
Maturity Date
|
Face Amount
|
Amortized Cost
|
Value
|
Deutsche Bank
|
5.00%
|
Nov-2046
|
$ 18,990
|
$ 19,560
|
$ 19,525
|
Mizuho
|
6.58%
|
Mar-2034
|
5,100
|
5,225
|
5,100
|
Total Commercial Mortgage Backed Securities
|
$ 24,090
|
$ 24,785
|
$ 24,625
|
Schedule of Portfolio Investments
|
|||||||||||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
|||||||||||||||
State Housing Finance Agency Securities (4.1% of net assets)
|
|||||||||||||||
Interest Rates2
|
Commitment
|
Amortized | |||||||||||||
Issuer
|
Permanent
|
Construction
|
Maturity Date
|
Amount
|
Face Amount
|
Cost
|
Value
|
||||||||
Multifamily1
|
NYC Housing Development Corp
|
0.00%
|
3.45%
|
May-2013
|
$ -
|
$ 9,500
|
$ 9,516
|
$ 9,525
|
|||||||
MA Housing Finance Agency
|
-
|
3.85%
|
Dec-2012
|
6
|
13,500
|
2,790
|
2,797
|
2,790
|
|||||||
NYC Housing Development Corp
|
2.00%
|
-
|
Sep-2013
|
-
|
7,500
|
7,500
|
7,498
|
||||||||
NYC Housing Development Corp
|
4.25%
|
-
|
Nov-2025
|
-
|
1,150
|
1,150
|
1,120
|
||||||||
NYC Housing Development Corp
|
4.40%
|
-
|
Nov-2024
|
-
|
4,120
|
4,121
|
4,014
|
||||||||
MA Housing Finance Agency
|
-
|
4.45%
|
Dec-2011
|
6
|
-
|
30,570
|
30,570
|
30,587
|
|||||||
NYC Housing Development Corp
|
4.50%
|
-
|
Nov-2030
|
-
|
1,680
|
1,682
|
1,608
|
||||||||
NYC Housing Development Corp
|
4.60%
|
-
|
Nov-2030
|
-
|
4,665
|
4,665
|
4,462
|
||||||||
NYC Housing Development Corp
|
4.70%
|
-
|
Nov-2035
|
-
|
1,685
|
1,685
|
1,560
|
||||||||
NYC Housing Development Corp
|
4.80%
|
-
|
Nov-2040
|
-
|
2,860
|
2,862
|
2,672
|
||||||||
NYC Housing Development Corp
|
4.90%
|
- |
Nov-2034 - Nov-2041
|
- | 8,800 | 8,800 | 8,344 | ||||||||
NYC Housing Development Corp
|
4.95%
|
- |
Nov-2039 - May-2047
|
- | 13,680 | 13,682 | 12,705 | ||||||||
NYC Housing Development Corp
|
5.55%
|
-
|
Nov-2039
|
-
|
5,000
|
4,979
|
4,933
|
||||||||
NYC Housing Development Corp
|
5.69%
|
-
|
Nov-2018
|
-
|
6,605
|
6,610
|
6,799
|
||||||||
MA Housing Finance Agency
|
5.70%
|
-
|
Jun-2040
|
-
|
14,640
|
14,642
|
13,845
|
||||||||
MA Housing Finance Agency
|
5.92%
|
-
|
Dec-2037
|
-
|
6,475
|
6,478
|
6,100
|
||||||||
NYC Housing Development Corp
|
6.42%
|
-
|
Nov-2039
|
-
|
22,000
|
22,000
|
21,388
|
||||||||
MA Housing Finance Agency
|
6.50%
|
-
|
Dec-2039
|
-
|
745
|
749
|
676
|
||||||||
MA Housing Finance Agency
|
6.58%
|
-
|
Dec-2039
|
-
|
11,385
|
11,386
|
10,950
|
||||||||
MA Housing Finance Agency
|
6.70%
|
-
|
Jun-2040
|
-
|
11,955
|
11,955
|
10,920
|
||||||||
13,500
|
167,805
|
167,829
|
162,496
|
||||||||||||
Forward Commitments1
|
MA Housing Finance Agency
|
-
|
4.15%
|
Dec-2013
|
6
|
26,700
|
75
|
75
|
75
|
||||||
Total State Housing Finance Agency Securities
|
$ 40,200
|
$ 167,880
|
$ 167,904
|
$ 162,571
|
Schedule of Portfolio Investments
|
||||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
||||||||
Other Mutifamily Investments (0.4% of net assets)
|
||||||||
Interest Rates2
|
Commitment
|
|||||||
Permanent
|
Construction
|
Maturity Date
|
Amount
|
Face Amount
|
Amortized Cost
|
Value
|
||
Multifamily Construction/Permanent Mortgages1
|
||||||||
8.63%
|
-
|
Jun-2025
|
1,469
|
1,127
|
1,123
|
1,120
|
||
1,469
|
1,127
|
1,123
|
1,120
|
|||||
Privately Insured Construction/Permanent Mortgages1,7
|
||||||||
5.40%
|
-
|
Mar-2047
|
9,000
|
8,716
|
8,725
|
7,207
|
||
5.73%
|
-
|
Aug-2047
|
5,575
|
5,432
|
5,433
|
4,536
|
||
6.20%
|
-
|
Dec-2047
|
3,325
|
3,257
|
3,275
|
2,785
|
||
6.40%
|
6.40%
|
Nov-2048
|
993
|
979
|
995
|
830
|
||
18,893
|
18,384
|
18,428
|
15,358
|
|||||
Total Other Multifamily Investments
|
$ 20,362
|
$ 19,511
|
$ 19,551
|
$ 16,478
|
Schedule of Portfolio Investments
|
|||||
March 31, 2011 (Dollars in thousands; unaudited)
|
|||||
United States Treasury Securities (6.0% of net assets)
|
|||||
Interest Rate
|
Maturity Date
|
Face Amount
|
Amortized Cost
|
Value
|
|
1.88%
|
Jun-2015
|
$ 25,000
|
$ 25,087
|
$ 24,989
|
|
2.00%
|
Jan-2016
|
20,000
|
19,844
|
19,856
|
|
2.63%
|
Aug-2020 - Nov-2020
|
40,000
|
39,542
|
37,455
|
|
3.50%
|
May-2020
|
40,000
|
41,207
|
40,545
|
|
3.63%
|
Feb-2021
|
100,000
|
102,021
|
101,430
|
|
4.38%
|
May-2040
|
10,000
|
10,801
|
9,780
|
|
Total United States Treasury Securities
|
$ 235,000
|
$ 238,502
|
$ 234,055
|
||
Total Fixed Income Investments
|
$ 3,710,116
|
$ 3,744,950
|
$ 3,871,992
|
Schedule of Portfolio Investments
|
|||||
March 31, 2011 (Dollars in thousands; unaudited)
|
|||||
Equity Investment in Wholly-Owned Subsidiary (0.0% of net assets)
|
|||||
Amount of
|
|||||
Number of
|
Face
|
Dividends
|
|||
Issuer
|
Shares
|
Amount (Cost)
|
or Interest
|
Value
|
|
Building America CDE, Inc.8
|
1,000
|
$ 1
|
$ -
|
$ (465)
|
|
Total Equity Investment
|
1,000
|
$ 1
|
$ -
|
$ (465)
|
|
Face Amount
|
Amortized Cost
|
Value
|
|||
Total Fixed Income and Equity Investments
|
$ 3,710,117
|
$ 3,744,951
|
$ 3,871,527
|
Schedule of Portfolio Investments
|
|||||
March 31, 2011 (Dollars in thousands; unaudited)
|
|||||
Short-Term Investments (1.3% of net assets)
|
|||||
Interest Rate
|
Maturity Date
|
Face Amount
|
Amortized Cost
|
Value
|
|
Commercial Paper
|
|||||
BNP PARIBAS
|
0.06%
|
April 1, 2011
|
25,000
|
25,000
|
25,000
|
BARCLAYS US
|
0.10%
|
April 1, 2011
|
25,000
|
25,000
|
25,000
|
Total Short-Term Investments
|
$ 50,000
|
$ 50,000
|
$ 50,000
|
||
Face Amount
|
Amortized Cost
|
Value
|
|||
Total Investments
|
$ 3,760,117
|
$ 3,794,951
|
$ 3,921,527
|
Schedule of Portfolio Investments
|
||||||
March 31, 2011 (Dollars in thousands; unaudited)
|
||||||
Footnotes
|
||||||
1
|
Valued by the HIT's management in accordance with the fair value procedures adopted by the HIT's Board of Trustees.
|
|||||
2
|
Construction interest rates are the rates charged to the borrower during the construction phase of the project.
|
|||||
The permanent interest rates are charged to the borrower during the amortization period of the loan, unless
|
||||||
the U.S. Department of Housing and Urban Development requires that such rates be charged earlier.
|
||||||
3
|
Tax-exempt bonds collateralized by Ginnie Mae securities.
|
|||||
4
|
The coupon rate shown on floating or adjustable rate securities represents the rate at period end.
|
|||||
5
|
Represents to be announced (TBA) securities: the particular securities to be delivered are not identified at the trade date.
|
|||||
However, delivered securities must meet specified terms, including issuer, rate, and mortgage term, and be within
|
||||||
industry-accepted “good delivery” standards. Until settlement, the HIT maintains cash reserves and liquid assets
|
||||||
sufficient to settle its TBA commitments.
|
||||||
6
|
Security exempt from registration under the Securities Act of 1933. The construction notes were privately
|
|||||
placed directly by MassHousing with the HIT. The notes are for construction only and will mature on or prior to
|
||||||
December 1, 2013. The notes are general obligations of MassHousing and are secured by the full faith and credit of
|
||||||
MassHousing. These securities may be resold in transactions exempt from registration, normally to qualified institutional
|
||||||
buyers. These securities are considered liquid, under procedures established by and under the general supervision of the
|
||||||
HIT's Board of Trustees.
|
||||||
7
|
Loans insured by Ambac Assurance Corporation, which are additionally backed by repurchase option from the mortgagee
|
|||||
for the benefit of the HIT. The repurchase option can be exercised by the HIT in the event of a payment failure by Ambac
|
||||||
Assurance Corporation.
|
||||||
8
|
In July 2010 the HIT acquired the shares of Building America CDE, Inc. (BACDE), a wholly-owned subsidiary of the HIT
|
|||||
formed to help generate potential investments, principally through New Markets Tax Credit transactions. In addition to the
|
||||||
$351,000 in start up costs advanced in 2010, the HIT advanced approximately $114,000 to BACDE during the period in 2011.
|
||||||
The fair market value, as determined by procedures approved by the Board of Trustees, represents the net asset value of the BACDE.
|
||||||
This investment is neither consolidated nor accounted for under the equity method of accounting.
|
Investment Securities:
($ in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
FHA Permanent Securities
|
$ -
|
$130,409
|
$20
|
$130,429
|
FHA Construction Securities
|
-
|
12,764
|
-
|
12,764
|
Ginnie Mae Securities
|
-
|
913,695
|
-
|
913,695
|
Ginnie Mae Construction Securities
|
-
|
193,550
|
-
|
193,550
|
Fannie Mae Securities
|
-
|
1,743,926
|
-
|
1,743,926
|
Freddie Mac Securities
|
-
|
439,999
|
-
|
439,999
|
Commercial Mortgage-Backed Securities
|
-
|
24,625
|
-
|
24,625
|
State Housing Finance Agency Securities
|
-
|
162,496
|
-
|
162,496
|
Other Multifamily Investments
|
-
|
16,478
|
-
|
16,478
|
United States Treasury Securities
|
-
|
234,055
|
-
|
234,055
|
Equity Investments
|
-
|
-
|
(465)
|
(465)
|
Short-Term Investments
|
-
|
50,000
|
-
|
50,000
|
Other Financial Instruments*
|
-
|
(25)
|
-
|
(25)
|
Total Investment
|
$-
|
$3,921,972
|
$(445)
|
$3,921,527
|
Investments in Securities ($ in thousands)
|
|||
FHA Permanent
|
Equity Investments
|
Total
|
|
Beginning balance, 12/31/2010
|
$20
|
$(351)
|
$(331)
|
Total Unrealized Gain (Loss)*
|
-
|
(114)
|
(114)
|
Ending balance, 3/31/2011
|
$20
|
$(465)
|
$(445)
|
(a)
|
The HIT’s Chief Executive Officer (the principal executive officer) and Chief Financial Officer (the principal financial officer) have concluded that the design and operation of the HIT’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (17 CFR 270.30a-3(c)) are generally effective to provide reasonable assurance that information required to be disclosed by the HIT in this report is recorded, processed, summarized and reported within the time periods specified in the Securities Exchange Commission’s rules and forms, based on their evaluation of the effectiveness of the design and operation of such controls and procedures within 90 days of the filing of this report.
|
|
(b)
|
There was no change in the HIT’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940 (17 CFR 270.30a-3(d)) that occurred during the HIT’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the HIT’s internal control over financial reporting.
|
By: /s/ Stephen Coyle | |
Name: Stephen Coyle | |
Title: Chief Executive Officer | |
Date: May 31, 2011
|
/s/ Stephen Coyle | |
Stephen Coyle
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
Date: May 31, 2011
|
/s/ Erica Khatchadourian | |
Erica Khatchadourian
|
|
Chief Financial Officer
|
|
(Principal Financial Officer)
|
|
Date: May 31, 2011
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the HIT, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
(c)
|
Evaluated the effectiveness of the HIT’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the HIT’s internal control over financial reporting that occurred during the HIT’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the HIT’s internal control over financial reporting; and
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the HIT’s ability to record, process, summarize, and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the HIT’s internal control over financial reporting.
|
/s/ Stephen Coyle | |
Stephen Coyle | |
Chief Executive Officer | |
AFL-CIO Housing Investment Trust
|
|
Date: May 31, 2011
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the HIT, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
(c)
|
Evaluated the effectiveness of the HIT’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the HIT’s internal control over financial reporting that occurred during the HIT’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the HIT’s internal control over financial reporting; and
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the HIT’s ability to record, process, summarize, and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the HIT’s internal control over financial reporting.
|
/s/ Erica Khatchadourian | |
Erica Khatchadourian
|
|
Chief Financial Officer
|
|
AFL-CIO Housing Investment Trust
|
|
Date: May 31, 2011
|