-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UnP4cdlTQmM+JQ5NFayHCGC9ypm7ZeUxcRgnkwvRODxDS0e8I8DPXcTJsdKWZhWn DD6YWEETyTQ8cSqWjr7tHQ== 0000950134-04-019567.txt : 20041220 0000950134-04-019567.hdr.sgml : 20041220 20041220141541 ACCESSION NUMBER: 0000950134-04-019567 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20041220 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20041220 DATE AS OF CHANGE: 20041220 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COMMERCIAL METALS CO CENTRAL INDEX KEY: 0000022444 STANDARD INDUSTRIAL CLASSIFICATION: STEEL WORKS, BLAST FURNACES ROLLING MILLS (COKE OVENS) [3312] IRS NUMBER: 750725338 STATE OF INCORPORATION: DE FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04304 FILM NUMBER: 041213684 BUSINESS ADDRESS: STREET 1: 6565 N. MACARTHUR BLVD., SUITE 800 STREET 2: P O BOX 1046 CITY: IRVING STATE: TX ZIP: 75039 BUSINESS PHONE: 2146894300 MAIL ADDRESS: STREET 1: 6565 N. MACARTHUR BLVD., SUITE 800 STREET 2: PO BOX 1046 CITY: IRVING STATE: TX ZIP: 75039 8-K 1 d21060e8vk.htm FORM 8-K e8vk
Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

     
Date of report (Date of earliest event reported)   December 20, 2004 (December 20, 2004)
 
 

Commercial Metals Company


(Exact Name of Registrant as Specified in Its Charter)

Delaware


(State or Other Jurisdiction of Incorporation)
     
1-4034   75-0725338

 
(Commission File Number)   (IRS Employer Identification No.)
     
6565 N. MacArthur Blvd.    
Irving, Texas   75039

 
(Address of Principal Executive Offices)   (Zip Code)

(214) 689-4300


(Registrant’s Telephone Number, Including Area Code)

Not Applicable


(Former Name or Former Address, if Changed Since Last Report)

     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

     o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

     o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

     o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

     o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Conditions.
Item 9.01. Financial Statements and Exhibits.
SIGNATURES
EXHIBIT INDEX
Press Release


Table of Contents

Item 2.02 Results of Operations and Financial Conditions.

     On December 20, 2004, Commercial Metals Company (the “Company”) issued a press release (the “Press Release”) announcing its financial results for the first quarter. A copy of the Press Release is attached hereto as Exhibit 99.1. The Press Release is incorporated by reference into this Item 2.02, and the foregoing description of the Press Release is qualified in its entirety by reference to this exhibit.

     The Press Release contains “non-GAAP financial measures” as defined in Item 10 of Regulation S-K of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In the Press Release, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States.

     The information in this Form 8-K, including the exhibit, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01. Financial Statements and Exhibits.

  (c)   Exhibits
 
      The following exhibit is furnished with this Form 8-K.

  99.1   Press Release dated December 20, 2004.

 


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
         COMMERCIAL METALS COMPANY
 
       
Date: December 20, 2004
  By:   /s/ William B. Larson
     
 
  Name:   William B. Larson
  Title:   Vice President and Chief Financial Officer

 


Table of Contents

EXHIBIT INDEX

     
Exhibit No.
  Description of Exhibit
99.1
  Press Release dated December 20, 2004.

 

EX-99.1 2 d21060exv99w1.htm PRESS RELEASE exv99w1
 

EXHIBIT 99.1

COMMERCIAL METALS COMPANY REPORTS ALL-TIME RECORD QUARTER EARNINGS; OUTLOOK REMAINS POSITIVE; CASH DIVIDEND INCREASED

     Irving, TX — December 20, 2004 — Commercial Metals Company (NYSE: CMC) today reported record quarterly net earnings of $73.7 million or $2.42 per diluted share on net sales of $1.53 billion for the quarter ended November 30, 2004. This compares with net earnings of $12.6 million or $0.44 per diluted share for the same period last year on net sales of $830 million. This is the third consecutive quarter in which net earnings exceeded those for any previous complete fiscal year before fiscal 2004.

     The current year quarter included a pre-tax LIFO expense of $34.2 million ($0.73 per diluted share) compared with a LIFO expense of $1.3 million ($0.03 per diluted share) in the prior year quarter. The effective tax rate was 33.9%.

     CMC Chairman, President and Chief Executive Officer Stanley A. Rabin said, “We continued to benefit in the first quarter from the favorable pricing and volume environment for most of our businesses and we achieved outstanding results across all of our segments. But just as certainly, our long enacted strategy of vertical integration and diversification has placed us in a position to reap major gains from positive environments. While markets generally remained strong during the quarter, there was a slowing in China and inventory adjustments in the U.S. and Europe which created some pressure on the high global prices for steel, nonferrous metals and industrial raw materials, as well as some slowing of shipments at the mill level. On the other hand, input costs remained high, freight rates increased again, and the U.S. dollar weakened further, all serving to sustain elevated dollar denominated selling prices.”

Domestic Mills

     Rabin said, “It was a remarkable quarter for our Domestic Mills segment. The record adjusted operating profit of $50.7 million for the first quarter on net sales of $316 million dwarfed last year’s first quarter, including a pre-tax LIFO expense of $27.1 million in this year’s first quarter (compared with $553 thousand LIFO expense last year). Within the segment, quarterly adjusted operating profit for our domestic steel minimills at $48.5 million also was a record and quadrupled that of a year earlier on the strength of vastly improved selling prices and solid shipments, which more than offset the steep rise in steel scrap and other input costs. Indeed, it was the best ever quarterly profit for each of the four

(more)

 


 

(CMC First Quarter Fiscal 2005 – Page 2)

mills. On a year-to-year basis, tonnage melted for the first quarter was lower by 2% to 549 thousand tons; tonnage rolled was 546 thousand tons, 1% above last year’s first quarter; and shipments, including billets, decreased 4% to 545 thousand tons. Our quarterly average total mill selling price of $484 per ton was $175 per ton or 57% above last year’s still depressed level and the average selling price for finished goods was up by $185 per ton to $498 per ton. Conversely, the average scrap purchase cost rose by $70 per ton versus a year ago to $188 per ton. Additionally, utility costs increased by $1.0 million compared with the first quarter last year, and costs for other supplies increased as well. On balance, though, our margins rose considerably; the metal spread at $296 per ton was $105 per ton greater than the first quarter of last year.”

     Rabin added, “During the quarter we filed our initial claim of $18 million for business interruption reimbursement for the transformer failure at SMI South Carolina. We recorded an advance of $4 million in the Domestic Mill segment. Our ultimate total recovery remains dependent on resolution of issues regarding lost sales, prices, costs incurred and avoided, deductible amounts, and other factors. We cannot reasonably estimate the amount of our total recovery at this time. Our claim for business interruption at SMI-Texas is still being developed and reviewed and has not been filed.

     “The copper tube mill recorded an adjusted operating profit of $2.2 million, comparable with that of the prior year’s first quarter. The LIFO provision was $1.0 million pre-tax expense ($230 thousand last year). Demand from residential and commercial users was relatively steady. First quarter-to-quarter metal spreads improved by 3 cents per pound to 56 cents per pound despite the sharp rise in the underlying copper scrap price because of a parallel increase in tube selling prices. Against the same period last year, copper tube production decreased 1% to16.0 million pounds while shipments declined 3% to 16.2 million pounds.”

CMCZ

     Rabin said, “It was another very solid quarter for CMCZ, the steel minimill and related operations in Poland. Market conditions were not as strong as the fourth quarter of fiscal 2004; we experienced a significant decline in shipments as a result of the strengthening of the Polish Zloty as well as the seasonal slowdown. CMCZ generated net sales of PLN 424 million ($123 million) and recorded an adjusted operating profit of PLN 42.4 million ($12.3 million) on a 100% owned basis. The average sales price increased from the fourth quarter to PLN 1,667 per short ton while the average scrap purchase cost increased from the fourth quarter to PLN 833 per short ton, resulting in a metal spread of PLN 834 per ton. For the quarter, melted tons equaled 328 thousand, rolled tons equaled 202 thousand, and shipments totaled 252 thousand tons, including billets. Fourth quarter 2004 shipments had totaled 364 thousand tons.”

(more)

 


 

(CMC First Quarter Fiscal 2005 – Page 3)

Domestic Fabrication

     Rabin continued, “The adjusted operating profit of $24.6 million for the Domestic Fabrication segment on net sales of $327 million was more than four times higher than the previous year’s quarter under increasingly favorable market conditions, notwithstanding a $4.6 million increase in the LIFO reserve (compared with a $322 thousand increase last year). All product areas — rebar fabrication, construction-related products (CRP), steel post plants, steel joist manufacturing, structural steel fabrication, and heat treating – showed improved profits and benefited from significant increases in selling prices and good operating levels. Shipments from our fabrication plants, including Lofland, totaled 340 thousand tons, 22% above the prior year’s first quarter, although specific product lines were mixed. The composite average fab selling price (excluding stock and buyouts) increased dramatically by $266 per ton to $821 per ton.”

Recycling

     According to Rabin, “The Recycling segment recorded another superb quarter on 67% higher net sales dollars ($220 million), propelled by vibrant ferrous and nonferrous scrap markets. This compared most favorably with the quarter a year ago. Adjusted operating profit more than tripled to $19.8 million. LIFO expense for the quarter was $2.2 million ($367 thousand last year). Most of the increase in profitability occurred on the ferrous side. Gross margins were significantly above last year while processing costs, as a percent of sales, declined to 9.1%. Our markets still were characterized by extraordinary price volatility for our major commodities against a backdrop of continued overall strong demand for our products. As ever, we focused on rapid inventory turnover. Versus last year, the average ferrous scrap sales price for the quarter increased by 77% to $220 per ton, and shipments climbed 9% to 470 thousand tons. The average nonferrous scrap sales price for the quarter was approximately 32% above a year ago while nonferrous shipments were 23% higher at 67 thousand tons. The total volume of scrap processed, including all our processing operations, equaled 828 thousand tons against 734 thousand tons in last year’s first quarter.”

Marketing and Distribution

     “Adjusted operating profit of $23.4 million for the Marketing and Distribution segment was another record,” Rabin said, “close to four times last year’s first quarter reflecting broad-based, robust business across multiple product lines and geographic areas led by the demand for steel in many of our markets. The segment recorded pre-tax LIFO expense of $281 thousand (negligible in prior year). Net sales totaled $681 million and were strong in the United States, Asia, Europe, and Australia. China imported less steel than it had been and exported significant quantities of steel during the quarter as a result of its cooler economy and, in fact, became a net exporter of steel in September, 2004. Our sales of aluminum, copper, brass and stainless steel semis increased significantly. Sales and profits for industrial materials and products continued at record levels, including traditional and newer items, with especially high demand globally from the steel industry. Our value-added downstream processing businesses, primarily in Australia, continued to generate good profits. The impact of the weaker U.S. dollar and higher freight rates was mixed.”

(more)

 


 

(CMC First Quarter Fiscal 2005 – Page 4)

Financial Condition/Stock Dividend

     Rabin added, “Our financial position remained strong. At quarter end, long-term debt as a percentage of total capitalization was 34%, and the ratio of total debt to total capitalization plus short-term debt was 36%. Our working capital was $733 million and the current ratio was 1.9. Our coverage ratios were strong.

     “On November 22, 2004, the Company announced a two-for-one stock split in the form of a 100% stock dividend on the Company’s common stock payable January 10, 2005 to shareholders of record December 13, 2004 and announced a new quarterly cash dividend of 6 cents per share on the increased number of shares resulting from the stock dividend. The Board of Directors has implemented this increase by declaring a cash dividend payment of 6 cents per share to stockholders of record January 21, 2005. The dividend will be paid January 31, 2005. This is the 161st consecutive quarterly dividend paid by Commercial Metals Company. The effect of the stock dividend combined with the new cash dividend rate results in stockholders receiving a 20% increase in cash dividend payments, which combined with an earlier raise in the dividend represents a 50% increase in the last year.”

Outlook

     Rabin concluded, “Our outlook for the balance of the year remains very positive, although the second quarter typically is our weakest because of the seasonal construction slowdown. We expect the shift in profits to continue, with a higher proportion coming from the Domestic Fabrication segment. Domestic steel mill prices and shipments have weakened somewhat, while these same factors for CMCZ [dollar denominated] have declined to a greater extent. On the other hand, Domestic Fabrication prices have risen and demand remains strong. Ferrous and nonferrous scrap prices remain high, but extraordinarily volatile. Marketing and Distribution orders continue at a very healthy level. We anticipate second quarter LIFO diluted net earnings per share between $1.50 and $1.70, still strong and well above last year, but lower than the first quarter. We then expect earnings to reaccelerate in the second half of fiscal 2005, especially since the non-residential construction outlook in the United States has improved further. The additional potential recovery resulting from the South Carolina and Texas mill transformer business interruption claims, which may be substantial, has not been considered in our earnings estimate owing to the timing of recovery which may extend beyond the second quarter and our inability to estimate the recoverable amount.”

     CMC invites you to listen to a live broadcast of its first quarter 2005 conference call on Monday, December 20, at 3:00 p.m. ET. The call will be hosted by Stan Rabin, Chairman, President and CEO, and Bill Larson, Vice President and CFO, and can be accessed via our website at www.commercialmetals.com or at www.streetevents.com. In the event you are unable to listen to the live broadcast, the call will be archived for two weeks and available for replay within two hours of the webcast. Financial and statistical information presented in the broadcast can be found on CMC’s website under “Investor Relations.”

(more)

 


 

(CMC First Quarter Fiscal 2005 – Page 5)

     Commercial Metals Company and subsidiaries manufacture, recycle and market steel and metal products, related materials and services through a network including steel minimills, steel fabrication and processing plants, construction-related product warehouses, a copper tube mill, metal recycling facilities and marketing and distribution offices in the United States and in strategic overseas markets.

     Paragraph thirteen (Outlook) of this news release contains forward-looking statements regarding the outlook for the Company’s financial results including net earnings, product pricing and demand, currency valuation, production rates, insurance recoveries, inventory levels, and general market conditions. These forward-looking statements generally can be identified by phrases such as the company or its management “expects,” “anticipates,” “believe,” “ought,” “should,” “likely,” “appears,” “projected,” “forecast,” or other words or phrases of similar impact. There is inherent risk and uncertainty in any forward-looking statements. Variances will occur and some could be materially different from management’s current opinion. Developments that could impact the Company’s expectations include interest rate changes, construction activity, metals pricing over which the Company exerts little influence, increased capacity and product availability from competing steel minimills and other steel suppliers including import quantities and pricing, court decisions, industry consolidation or changes in production capacity or utilization, global factors including political and military uncertainties, credit availability, currency fluctuations, energy prices, disputes as to insurance coverage or the extent of lost income subject to reimbursement which could result in a lengthy delay or failure to obtain recovery under business interruption insurance, and decisions by governments impacting the level of steel imports and pace of overall economic activity.

BUSINESS SEGMENTS
(in thousands)

                 
    Three months ended
    11/30/04
  11/30/03
Net Sales:
               
Domestic Mills
  $ 315,762     $ 212,527  
CMCZ
    123,114        
Domestic Fabrication
    326,640       213,628  
Recycling
    220,470       131,892  
Marketing and Distribution
    680,595       340,381  
Corporate and Eliminations
    (137,509 )     (68,421 )
 
   
 
     
 
 
Total Net Sales
  $ 1,529,072     $ 830,007  
 
   
 
     
 
 
Adjusted Operating Profit (Loss):
               
Domestic Mills
  $ 50,684     $ 14,609  
CMCZ
    12,315        
Domestic Fabrication
    24,591       5,716  
Recycling
    19,775       5,734  
Marketing and Distribution
    23,369       6,267  
Corporate and Eliminations
    (6,803 )     (7,103 )

(more)

 


 

(CMC First Quarter Fiscal 2005 – Page 6)
COMMERCIAL METALS COMPANY
Condensed Consolidated Statements of Earnings (Unaudited)

(in thousands except share data)

                 
    Three months ended
    11/30/04
  11/30/03
Net sales
  $ 1,529,072     $ 830,007  
Costs and Expenses:
               
Cost of goods sold
    1,296,108       737,488  
Selling, general and administrative expenses
    109,805       67,412  
Interest expense
    7,301       5,094  
 
   
 
     
 
 
 
    1,413,214       809,994  
 
   
 
     
 
 
Earnings Before Income Taxes and Minority Interests
    115,858       20,013  
Income Taxes
    39,275       7,385  
 
   
 
     
 
 
Earnings Before Minority Interests
    76,583       12,628  
Minority Interests
    2,858        
 
   
 
     
 
 
Net Earnings
  $ 73,725     $ 12,628  
 
   
 
     
 
 
Basic earnings per share
  $ 2.51     $ 0.45  
Diluted earnings per share
  $ 2.42     $ 0.44  
Cash dividends per share
  $ 0.10     $ 0.08  
Average basic shares outstanding
    29,352,693       28,145,679  
Average diluted shares outstanding
    30,461,053       28,999,960  
Proforma effects of stock split payable January 10, 2005:
               
Basic earnings per share
  $ 1.26     $ 0.22  
Diluted earnings per share
  $ 1.21     $ 0.22  
Cash dividend per share
  $ 0.05     $ 0.04  
Average basic shares outstanding
    58,705,386       56,291,358  
Average diluted shares outstanding
    60,922,106       57,999,920  

Note:  Prior to this fiscal year, each quarter we estimated the quantities and costs for the year in calculating the annual LIFO effect. The resulting estimate was pro-rated across the current and remaining quarters of the fiscal year. For greater accuracy, we have refined our method of estimating and now estimate the LIFO effect using quantities and costs as of each quarter end. The resulting effect is recorded in its entirety each quarter. For example, should all quantities and costs remain the same as they were at November 30, 2004, there would be no marginal LIFO expense or credit in the remaining quarters of fiscal 2005; under the former method, an amount equal to the first quarter would have been expected each quarter thereafter.

(more)

 


 

(CMC First Quarter Fiscal 2005 – Page 7)
COMMERCIAL METALS COMPANY
Condensed Consolidated Balance Sheets (Unaudited)

(in thousands)

                 
    November 30,   August 31,
    2004
  2004
Assets
               
Current Assets:
               
Cash and cash equivalents
  $ 43,874     $ 123,559  
Accounts receivable, net
    671,787       607,005  
Inventories
    767,825       645,484  
Other
    53,739       48,184  
 
   
 
     
 
 
Total Current Assets
    1,537,225       1,424,232  
Net Property, Plant and Equipment
    467,988       451,490  
Goodwill
    30,542       30,542  
Other Assets
    82,256       81,792  
 
   
 
     
 
 
 
  $ 2,118,011     $ 1,988,046  
 
   
 
     
 
 
Liabilities and Stockholders’ Equity
               
Current Liabilities:
               
Accounts payable — trade
  $ 381,250     $ 385,108  
Accounts payable – documentary letters of credit
    124,987       116,698  
Accrued expenses and other payables
    207,803       248,790  
Income taxes payable
    48,850       11,343  
Short-term trade financing arrangements
    8,338       9,756  
Notes payable – CMCZ
    15,058       530  
Current maturities of long-term debt
    18,342       11,252  
 
   
 
     
 
 
Total Current Liabilities
    804,628       783,477  
Deferred Income Taxes
    50,531       50,433  
Other Long-Term Liabilities
    45,041       39,568  
Long-Term Trade Financing Arrangement
    12,100       14,233  
Long-Term Debt
    394,817       393,368  
Minority Interests
    55,881       46,340  
Stockholders’ Equity
    755,013       660,627  
 
   
 
     
 
 
 
  $ 2,118,011     $ 1,988,046  
 
   
 
     
 
 
                 
    Three months ended
(Short Tons in Thousands)   11/30/04
  11/30/03
                 
Domestic Steel Mill Rebar Shipments
    231       253  
Domestic Steel Mill Structural and Other Shipments
    314       313  
CMCZ Shipments
    252        
 
   
 
     
 
 
Total Mill Tons Shipped
    797       566  
Average FOB Domestic Steel Mill Selling Price (Total Sales)
  $ 484     $ 309  
Average FOB Domestic Steel Mill Selling Price (Finished Goods Only)
  $ 498     $ 313  
Average Domestic Ferrous Scrap Purchase Price
  $ 188     $ 118  
Average FOB Mill CMCZ Selling Price (Total Sales)
  $ 470        
Average CMCZ Ferrous Scrap Purchase Price
  $ 239        
Domestic Fab Plant Rebar Shipments
    238       179  
Domestic Fab Plant Structural, Joist, and Post Shipments
    102       101  
 
   
 
     
 
 
Total Domestic Fabrication Tons Shipped
    340       280  
Average Domestic Fab Selling Price (Excluding Stock & Buyout Sales)
  $ 821     $ 555  
Domestic Scrap Metal Tons Processed and Shipped
    828       734  

(more)

 


 

(CMC First Quarter Fiscal 2005 – Page 8)
COMMERCIAL METALS COMPANY
Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

                 
    Three months ended
    11/30/04
  11/30/03
Cash Flows From (Used By) Operating Activities:
               
Net earnings
  $ 73,725     $ 12,628  
Adjustments to reconcile net earnings to cash used by operating activities:
               
Depreciation and amortization
    19,138       15,123  
Business interruption insurance recovery
    (3,900 )      
Minority interests
    2,858        
Loss on reacquisition of debt
          2,792  
Provision for losses on receivables
    955       941  
Tax benefits from stock plans
    1,592       1,042  
Deferred income taxes
    (15 )     (657 )
Net loss (gain) on sale of assets and other
    (735 )     (101 )
Changes in operating assets and liabilities, net of effect of acquisitions:
               
Accounts receivable
    (46,429 )     (43,557 )
Accounts receivable sold
    179       2,657  
Inventories
    (102,097 )     (43,910 )
Other assets
    1,304       (24,334 )
Accounts payable, accrued expenses, other payables and income taxes
    (29,768 )     (12,789 )
Other long-term liabilities
    4,689       3,003  
 
   
 
     
 
 
Net Cash Flows Used By Operating Activities
    (78,504 )     (87,162 )
Cash Flows From (Used By) Investing Activities:
               
Purchases of property, plant and equipment
    (17,215 )     (7,143 )
Sales of property, plant and equipment
    1,728       101  
Acquisitions of fabrication businesses
    (2,950 )      
 
   
 
     
 
 
Net Cash Used by Investing Activities
    (18,437 )     (7,042 )
Cash Flows From (Used By) Financing Activities:
               
Increase in documentary letters of credit
    8,289       19,181  
Proceeds from trade financing arrangements
          35,307  
Payments on trade financing arrangements
    (5,518 )     (11,128 )
Short-term borrowings, net change
    14,450        
Proceeds from issuance of long-term debt
          200,000  
Payments on long-term debt
    (66 )     (89,035 )
Stock issued under incentive and purchase plans
    1,719       4,648  
Dividends paid
    (2,932 )     (2,243 )
Debt reacquisition and issuance costs
          (4,709 )
 
   
 
     
 
 
Net Cash From Financing Activities
    15,942       152,021  
Effect of Exchange Rate Changes on Cash
    1,314       669  
 
   
 
     
 
 
Increase (Decrease) in Cash and Cash Equivalents
    (79,685 )     58,486  
Cash and Cash Equivalents at Beginning of Year
    123,559       75,058  
 
   
 
     
 
 
Cash and Cash Equivalents at End of Period
  $ 43,874     $ 133,544  
 
   
 
     
 
 

(more)

 


 

(CMC First Quarter Fiscal 2005 – Page 9)
COMMERCIAL METALS COMPANY
Non-GAAP Financial Measures (Unaudited)

(dollars in thousands)

This press release uses financial statement measures not derived in accordance with generally accepted accounting principles (GAAP). Reconciliations to the most comparable GAAP measures are provided below.

EBITDA:

Earnings before interest expense, income taxes, depreciation and amortization.

EBITDA is a non-GAAP liquidity measure. It excludes Commercial Metals Company’s largest recurring non-cash charge, depreciation and amortization. As a measure of cash flow before interest expense, it is one guideline used to assess the Company’s ability to pay its current debt obligations as they mature and a tool to calculate possible future levels of leverage capacity. EBITDA to interest is a covenant test in certain of the Company’s note agreements.

     For the quarter ended November 30, 2004:

         
Net earnings
  $ 73,725  
Interest expense
    7,301  
Income taxes
    39,275  
Depreciation and amortization
    19,138  
 
   
 
 
EBITDA
  $ 139,439  

EBITDA to interest coverage for the quarter ended November 30, 2004:

     $139,439/7,301 = 19.1

Total Capitalization:

Total capitalization is the sum of long-term debt, deferred income taxes, and stockholders’ equity. The ratio of debt to total capitalization is a measure of current debt leverage. The following reconciles total capitalization at November 30, 2004 to the nearest GAAP measure, stockholders’ equity:

         
Stockholders’ equity
  $ 755,013  
Long-term debt
    406,917  
Deferred income taxes
    50,531  
 
   
 
 
Total capitalization
  $ 1,212,461  

Other Financial Information

Long-term debt to cap ratio as of November 30, 2004:

Debt divided by capitalization

     $406,917/1,212,461 = 33.6%

Total debt to cap plus short-term debt ratio as of November 30, 2004:

     $448,655/(1,212,461 + 41,738) = 35.8%

Current ratio as of November 30, 2004:

Current assets divided by current liabilities

     $1,537,225/804,628 = 1.9

-(END)-

Contact:  Debbie Okle
Director, Public Relations
214.689.4354

2005-11

 

-----END PRIVACY-ENHANCED MESSAGE-----