XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.2
BUSINESS SEGMENTS
9 Months Ended
May 31, 2023
Segment Reporting [Abstract]  
Business segments
NOTE 15. OPERATING SEGMENTS

The Company structures its business into two reportable segments: North America and Europe. See Note 1, Nature of Operations and Summary of Significant Accounting Policies, to the consolidated financial statements in the 2022 Form 10-K and Note 2, Changes in Business, for more information about the reportable segments, including the types of products and services from which each reportable segment derives its net sales. Corporate and Other contains earnings or losses on assets and liabilities related to the Company's BRP assets and short-term investments, expenses of the Company's corporate headquarters, interest expense related to long-term debt, other revenue resulting from the Company's NMTC transactions and intercompany eliminations.

The following is a summary of certain financial information by reportable segment and Corporate and Other:
Three Months Ended May 31, 2023
(in thousands)North AmericaEuropeCorporate and OtherTotal
Net sales$1,987,535 $353,294 $4,160 $2,344,989 
Adjusted EBITDA402,175 9,618 (37,715)374,078 
Nine Months Ended May 31, 2023
(in thousands)North AmericaEuropeCorporate and OtherTotal
Net sales$5,445,367 $1,115,440 $29,498 $6,590,305 
Adjusted EBITDA1,079,442 87,072 (93,013)1,073,501 
Total assets at May 31, 20234,837,341 1,270,636 412,883 6,520,860 
Three Months Ended May 31, 2022
(in thousands)North AmericaEuropeCorporate and OtherTotal
Net sales$2,033,150 $484,564 $(1,987)$2,515,727 
Adjusted EBITDA379,355 120,974 (35,049)465,280 
Nine Months Ended May 31, 2022
(in thousands)North AmericaEuropeCorporate and OtherTotal
Net sales$5,300,996 $1,209,378 $(3,958)$6,506,416 
Adjusted EBITDA1,183,342 281,955 (121,876)1,343,421 
Total assets at August 31, 20224,467,314 1,056,101 713,612 6,237,027 

The following table presents a reconciliation of net earnings to adjusted EBITDA:
 Three Months Ended May 31,Nine Months Ended May 31,
(in thousands)2023202220232022
Net earnings$233,971 $312,429 $675,594 $928,632 
Interest expense8,878 13,433 31,868 36,479 
Income taxes76,099 92,590 208,465 247,894 
Depreciation and amortization55,129 43,583 157,528 125,943 
Asset impairments3,245 46 4,473 
Adjusted EBITDA$374,078 $465,280 $1,073,501 $1,343,421 
Disaggregation of Revenue

The following tables display revenue by reportable segment and Corporate and Other from external customers, disaggregated by major product:
Three Months Ended May 31, 2023
(in thousands)North AmericaEuropeCorporate and OtherTotal
Major product:
Raw materials$385,449 $5,967 $— $391,416 
Steel products752,153 269,112 — 1,021,265 
Downstream products659,103 46,448 — 705,551 
Construction-related solutions150,348 21,902 — 172,250 
Other38,466 9,265 6,776 54,507 
Net sales from external customers1,985,519 352,694 6,776 2,344,989 
Intersegment net sales, eliminated on consolidation2,016 600 (2,616)— 
Net sales$1,987,535 $353,294 $4,160 $2,344,989 
Nine Months Ended May 31, 2023
(in thousands)North AmericaEuropeCorporate and OtherTotal
Major product:
Raw materials$993,480 $15,728 $— $1,009,208 
Steel products2,088,339 853,655 — 2,941,994 
Downstream products1,840,210 156,158 — 1,996,368 
Construction-related solutions415,184 58,728 — 473,912 
Other(1)
103,547 29,313 35,963 168,823 
Net sales from external customers5,440,760 1,113,582 35,963 6,590,305 
Intersegment net sales, eliminated on consolidation4,607 1,858 (6,465)— 
Net sales$5,445,367 $1,115,440 $29,498 $6,590,305 
_______________________________
(1) Other revenue during the nine months ended May 31, 2023 includes $17.7 million derived from the Company's NMTC transactions. See Note 8, New Markets Tax Credit Transactions, for further information.
Three Months Ended May 31, 2022
(in thousands)North AmericaEuropeCorporate and OtherTotal
Major product:
Raw materials$435,171 $7,406 $— $442,577 
Steel products851,762 367,810 — 1,219,572 
Downstream products587,568 88,667 — 676,235 
Construction-related solutions121,285 9,481 — 130,766 
Other37,356 10,641 (1,420)46,577 
Net sales from external customers2,033,142 484,005 (1,420)2,515,727 
Intersegment net sales, eliminated on consolidation559 (567)— 
Net sales$2,033,150 $484,564 $(1,987)$2,515,727 
Nine Months Ended May 31, 2022
(in thousands)North AmericaEuropeCorporate and OtherTotal
Major product:
Raw materials$1,155,204 $20,230 $— $1,175,434 
Steel products2,192,851 931,369 — 3,124,220 
Downstream products1,561,717 218,280 — 1,779,997 
Construction-related solutions287,422 9,481 — 296,903 
Other103,794 28,556 (2,488)129,862 
Net sales from external customers5,300,988 1,207,916 (2,488)6,506,416 
Intersegment net sales, eliminated on consolidation1,462 (1,470)— 
Net sales$5,300,996 $1,209,378 $(3,958)$6,506,416