XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITION (Tables)
9 Months Ended
May 31, 2022
Business Combinations [Abstract]  
Summary of Fair Value of Assets Acquired and Liabilities Assumed
The table below presents the preliminary fair value that was allocated to Tensar's assets and liabilities based upon fair values as determined by the Company as of the Acquisition Date:

(in thousands)Estimated Fair Value
Cash and cash equivalents$19,551 
Accounts receivable38,188 
Inventories38,810 
Prepaid and other current assets14,143 
Defined benefit pension plan14,620 
Property, plant and equipment88,541 
Intangible assets260,500 
Goodwill187,861 
Other noncurrent assets19,430 
Accounts payable(12,468)
Accrued expenses and other payables(23,307)
Current maturities of long-term debt(3,277)
Deferred income taxes(48,683)
Other noncurrent liabilities(17,597)
Long-term debt(4,312)
Total assets acquired and liabilities assumed$572,000 
Schedule of Acquired Finite-Lived Intangible Assets
The acquired intangible assets consist of:
(in thousands, except life in years)Life in YearsPreliminary Fair Value
Developed technologies
1 to 11 years
$147,900 
Trade names
8 to 9 years or indefinite
57,000 
Customer relationships
12 to 17 years
53,200 
In-process research and developmentIndefinite2,400 
Schedule of Pro Forma Information
The following table summarizes the financial results of Tensar from the Acquisition Date through the end of the third quarter of fiscal 2022 that are included in the Company’s condensed consolidated statement of earnings and condensed consolidated statement of comprehensive income.

(in thousands)From the Acquisition Date to May 31, 2022
Net sales$27,962 
Earnings before income taxes1,656 
The resulting tax effects of the business combination are also reflected below.
Three Months Ended May 31,Nine Months Ended May 31,
(in thousands)2022202120222021
Pro forma net sales$2,554,295 $1,908,133 $6,657,257 $4,854,727 
Pro forma net earnings318,736 134,854 942,369 261,218