XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS SEGMENTS (Tables)
9 Months Ended
May 31, 2021
Segment Reporting [Abstract]  
Summary of certain financial information from continuing operations by reportable segment
The following is a summary of certain financial information from continuing operations by reportable segment:
Three Months Ended May 31, 2021
(in thousands)North AmericaEuropeCorporate and OtherContinuing Operations
Net sales$1,558,068 $284,107 $2,866 $1,845,041 
Adjusted EBITDA207,330 50,005 (36,214)221,121 
Nine Months Ended May 31, 2021
(in thousands)North AmericaEuropeCorporate and OtherContinuing Operations
Net sales$4,010,567 $680,769 $7,778 $4,699,114 
Adjusted EBITDA534,576 80,582 (108,671)506,487 
Total assets at May 31, 20213,089,579 675,880 625,616 4,391,075 
Three Months Ended May 31, 2020
(in thousands)North AmericaEuropeCorporate and OtherContinuing Operations
Net sales$1,167,081 $173,817 $785 $1,341,683 
Adjusted EBITDA159,394 14,270 (26,882)146,782 
Nine Months Ended May 31, 2020
(in thousands)North AmericaEuropeCorporate and OtherContinuing Operations
Net sales$3,545,084 $519,285 $2,985 $4,067,354 
Adjusted EBITDA486,957 39,080 (81,729)444,308 
Total assets at August 31, 2020*
2,862,805 532,850 686,073 4,081,728 
_________________ 
*Total assets listed in Corporate and Other at August 31, 2020 includes assets from discontinued operations.
Reconciliations of earnings from continuing operations to adjusted operating profit The following table presents a reconciliation of earnings from continuing operations to adjusted EBITDA from continuing operations:
 Three Months Ended May 31,Nine Months Ended May 31,
(in thousands)2021202020212020
Earnings from continuing operations$130,408 $64,169 $260,552 $210,520 
Interest expense11,965 15,409 40,245 47,875 
Income taxes38,175 23,804 80,709 73,981 
Depreciation and amortization41,804 41,765 125,176 124,095 
Amortization of acquired unfavorable contract backlog(1,508)(4,348)(4,540)(18,676)
Asset impairments277 5,983 4,345 6,513 
Adjusted EBITDA$221,121 $146,782 $506,487 $444,308 
Net sales by major product The following tables display revenue by reportable segment from external customers, disaggregated by major source. The Company believes disaggregating by these categories depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
Three Months Ended May 31, 2021
(in thousands)North AmericaEuropeCorporate and OtherTotal
Major product:
Raw materials$346,614 $5,904 $— $352,518 
Steel products626,084 215,088 — 841,172 
Downstream products475,714 56,444 — 532,158 
Other109,656 6,277 3,260 119,193 
Net sales-unaffiliated customers1,558,068 283,713 3,260 1,845,041 
Intersegment net sales, eliminated on consolidation— 394 (394)— 
Net sales$1,558,068 $284,107 $2,866 $1,845,041 
Nine Months Ended May 31, 2021
(in thousands)North AmericaEuropeCorporate and OtherTotal
Major product:
Raw materials$811,863 $13,509 $— $825,372 
Steel products1,597,942 524,025 — 2,121,967 
Downstream products1,313,140 124,679 — 1,437,819 
Other287,622 17,244 9,090 313,956 
Net sales-unaffiliated customers4,010,567 679,457 9,090 4,699,114 
Intersegment net sales, eliminated on consolidation— 1,312 (1,312)— 
Net sales$4,010,567 $680,769 $7,778 $4,699,114 
Three Months Ended May 31, 2020
(in thousands)North AmericaEuropeCorporate and OtherTotal
Major product:
Raw materials$159,174 $2,499 $— $161,673 
Steel products420,169 132,741 — 552,910 
Downstream products494,519 32,885 — 527,404 
Other93,219 5,340 1,137 99,696 
Net sales-unaffiliated customers1,167,081 173,465 1,137 1,341,683 
Intersegment net sales, eliminated on consolidation— 352 (352)— 
Net sales$1,167,081 $173,817 $785 $1,341,683 
Nine Months Ended May 31, 2020
(in thousands)North AmericaEuropeCorporate and OtherTotal
Major product:
Raw materials$534,109 $7,112 $— $541,221 
Steel products1,298,980 410,010 — 1,708,990 
Downstream products1,436,011 84,843 — 1,520,854 
Other275,984 16,196 4,109 296,289 
Net sales-unaffiliated customers3,545,084 518,161 4,109 4,067,354 
Intersegment net sales, eliminated on consolidation— 1,124 (1,124)— 
Net sales$3,545,084 $519,285 $2,985 $4,067,354