EX-99.1 2 cmc-8312019xex991.htm EXHIBIT 99.1 Exhibit

Exhibit No. 99.1

News Release newsreleaselogoa01a04a07.jpg


COMMERCIAL METALS COMPANY REPORTS FOURTH QUARTER
AND FULL YEAR FISCAL 2019 RESULTS

Fourth quarter and full year net sales increased by 18% and 26%, respectively
Indebtedness reduced by $124.5 million during the fourth quarter
Americas Mills segment metal margin increased $13 per ton to $399 per ton in the fourth quarter and increased $73 per ton for the full year
Earnings from continuing operations increased 68% to $0.72 per diluted share in the fourth quarter and increased 47% to $1.67 per diluted share for the full year
Adjusted earnings from continuing operations increased 52% to $0.76 per diluted share in the fourth quarter and increased 41% to $2.08 per diluted share for the full year

Irving, TX - October 23, 2019 - Commercial Metals Company (NYSE: CMC) today announced financial results for its fiscal fourth quarter and year ended August 31, 2019. Net sales for the fourth quarter increased 18% to $1.5 billion from $1.3 billion in the prior year quarter, and for the full year increased 26% to $5.8 billion compared to $4.6 billion in the prior year, reflecting increased capacity from the previously announced rebar assets acquisition. Earnings from continuing operations were $85.9 million, or $0.72 per diluted share, in the fourth quarter compared to $51.3 million, or $0.43 per diluted share, in the prior year quarter. For the full year, earnings from continuing operations were $198.8 million, or $1.67 per diluted share, compared to $135.2 million, or $1.14 per diluted share in the prior year.

Barbara R. Smith, Chairman of the Board, President and Chief Executive Officer, commented, "2019 was a transformational year for CMC. I am proud of what our team accomplished, with results that reflect the successful execution of our growth strategy and the strong fundamentals in the end markets we serve."

"Key milestones in fiscal 2019 included the completion and integration of CMC's largest acquisition to date, the ramp up of our second micro mill in Oklahoma, and the addition of hot spooled rebar capability at our Arizona micro mill. Together, they bolster the strategy that has positioned CMC to be the largest supplier of rebar and a leading producer of merchant bar for the U.S. market place. In addition, our Polish operations generated full year EBITDA in excess of $100 million from strong sales and margins despite the flood of imported steel into the European Union. The successful execution of these accomplishments resulted in our ability to reduce our indebtedness by $124.5 million during the fourth quarter," Smith added.

Results for the fourth quarter and full year included net after-tax expenses related to certain non-operational costs resulting from the acquisition and integration of the rebar assets of $4.9 million and $48.8 million, respectively. Excluding these expenses, adjusted earnings from continuing operations were $90.8 million, or $0.76 per diluted share,



(CMC Year End 2019 - 2)


for the fourth quarter, an increase of 52% compared to $59.9 million, or $0.51 per diluted share, in the prior year quarter. For the full year, adjusted earnings from continuing operations were $247.6 million, or $2.08 per diluted share, an increase of 41% compared to $176.1 million, or $1.49 per diluted share, in the prior year, as detailed in the non-GAAP reconciliation on page 12.     

As a result of the strong free cash flow generated during the fourth quarter, the Company reduced its debt and accounts receivable programs usage while also improving its cash balance by $72.1 million to $192.5 million at fiscal year-end. Availability under the Company's credit and accounts receivable programs was $611.0 million at August 31, 2019.

On October 22, 2019, the board of directors declared a quarterly dividend of $0.12 per share of CMC common stock payable to stockholders of record on November 6, 2019. The dividend will be paid on November 20, 2019.

Business Segments - Fiscal Fourth Quarter 2019 Review
Our Americas Recycling segment adjusted EBITDA of $4.2 million for the fourth quarter of fiscal 2019 declined compared to $17.0 million for the fourth quarter last year. The decrease reflected a 27% drop in ferrous and 7% drop in non-ferrous prices year-on-year, which also constrained volume.

Our Americas Mills segment adjusted EBITDA of $160.8 million for the fourth quarter of fiscal 2019 rose 51% compared to $106.8 million for the fourth quarter last year, and includes adjusted EBITDA of $58.1 million from the acquired mills, on shipments of 455 thousand tons. Volume increased 45% compared to the prior year fourth quarter primarily due to the ramp up of our Oklahoma micro mill and the additional production from the acquired facilities. Metal margins increased $51 per ton compared to the fourth quarter last year, and $13 per ton sequentially from the third quarter of this year, reflecting the greater price stability of CMC's rebar and long product offerings when compared to the broader steel market.

Our Americas Fabrication segment recorded an adjusted EBITDA loss of $13.2 million for the fourth quarter of fiscal 2019, an improvement compared to an adjusted EBITDA loss of $24.6 million for the prior year fourth quarter. The 2019 fourth quarter included $4.2 million of costs related to the closure of certain acquired locations. As in prior quarters, the fourth quarter EBITDA losses did not include the benefit of the purchase accounting adjustment related to amortization of the unfavorable contact backlog reserve that relates to the acquisition, which was $16.6 million. The acquired locations shipped 172 thousand tons in the 2019 fourth quarter. CMC's historical locations produced break-even results in the 2019 fourth quarter. Current rebar bidding activity remains strong and selling prices averaged $963 per ton in the 2019 fourth quarter, $120 per ton or 14%, higher compared to the same period in the prior year.

Our International Mill segment adjusted EBITDA of $22.7 million for the fourth quarter of fiscal 2019 declined compared to adjusted EBITDA of $36.7 million for the prior year quarter. The construction sector remains strong in



(CMC Year End 2019 - 3)


Poland and our operations produced record quarterly rebar shipments during the fourth quarter. Results of the operation in comparison to the prior year were lower due to a high volume of steel imports into the European Union.
Outlook
"Supported by the sentiment of our customers and the strength and profitability of our fabrication backlog, our outlook remains strong," said Ms. Smith. "We anticipate the current elevated rebar margin environment will continue, our fabrication business will be a positive contributor to our results, and the solid results will continue from our Polish operations. Our strong cash flow generation has allowed us to delever faster than originally anticipated, strengthening our balance sheet and enabling us to seek additional opportunities for long term growth that will benefit our stakeholders."

Conference Call
CMC invites you to listen to a live broadcast of its fourth quarter fiscal 2019 conference call today, Wednesday, October 23, 2019, at 11:00 a.m. ET. Barbara Smith, Chairman of the Board of Directors, President, and Chief Executive Officer, and Paul Lawrence, Vice President and Chief Financial Officer, will host the call. The call is accessible via our website at www.cmc.com. In the event you are unable to listen to the live broadcast, the call will be archived and available for replay on our website on the next business day. Financial and statistical information presented in the broadcast are located on CMC's website under "Investors".

About Commercial Metals Company
Commercial Metals Company and its subsidiaries manufacture, recycle and market steel and metal products, related materials and services through a network of facilities that includes eight electric arc furnace ("EAF") mini mills, two EAF micro mills, a rerolling mill, steel fabrication and processing plants, construction-related product warehouses, and metal recycling facilities in the U.S. and Poland.

Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the federal securities laws with
respect to general economic conditions, key macro-economic drivers that impact our business, the effects of ongoing
trade actions, the effects of continued pressure on the liquidity of our customers, potential synergies provided by our acquisitions, demand for our products, steel margins, the ability to operate our mills at full capacity, future supplies of raw materials and energy for our operations, share repurchases, legal proceedings, the undistributed earnings of our non-U.S. subsidiaries, U.S. non-residential construction activity, international trade, capital expenditures, our liquidity and our ability to satisfy future liquidity requirements, estimated contractual obligations, the effects of the acquisition of substantially all of the U.S. rebar fabrication facilities and the steel mini-mills located in or around Rancho Cucamonga, California, Jacksonville, Florida, Sayreville, New Jersey and Knoxville, Tennessee previously owned by Gerdau S.A. and certain of its subsidiaries (collectively, the “Acquired Business”) and our expectations or beliefs concerning future events. These forward-looking statements can generally be identified by phrases such as we or our management "expects," "anticipates," "believes," "estimates," "intends," "plans to," "ought," "could," "will," "should," "likely," "appears,"



(CMC Year End 2019 - 4)


"projects," "forecasts," "outlook" or other similar words or phrases. There are inherent risks and uncertainties in any forward-looking statements. We caution readers not to place undue reliance on any forward-looking statements.

Although we believe that our expectations are reasonable, we can give no assurance that these expectations will prove to have been correct, and actual results may vary materially. Except as required by law, we undertake no obligation to update, amend or clarify any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, new information or circumstances or any other changes. Important factors that could cause actual results to differ materially from our expectations include those described in Part I, Item 1A, "Risk Factors" of our annual report on Form 10-K for the fiscal year ended August 31, 2019, as well as the following: changes in economic conditions which affect demand for our products or construction activity generally, and the impact of such changes on the highly cyclical steel industry; rapid and significant changes in the price of metals, potentially impairing our inventory values due to declines in commodity prices or reducing the profitability of our fabrication contracts due to rising commodity prices; excess capacity in our industry, particularly in China, and product availability from competing steel mills and other steel suppliers including import quantities and pricing; compliance with and changes in environmental laws and regulations, including increased regulation associated with climate change and greenhouse gas emissions; involvement in various environmental matters that may result in fines, penalties or judgments; potential limitations in our or our customers' abilities to access credit and non-compliance by our customers with our contracts; activity in repurchasing shares of our common stock under our repurchase program; financial covenants and restrictions on the operation of our business contained in agreements governing our debt; our ability to successfully identify, consummate, and integrate acquisitions and the effects that acquisitions may have on our financial leverage; risks associated with acquisitions generally, such as the inability to obtain, or delays in obtaining, required approvals under applicable antitrust legislation and other regulatory and third party consents and approvals; failure to retain key management and employees of the Acquired Business; issues or delays in the successful integration of the Acquired Business’ operations, systems and personnel with those of the Company, including the inability to substantially increase utilization of the Acquired Business' steel mini mills, and incurring or experiencing unanticipated costs and/or delays or difficulties; unfavorable reaction to the acquisition of the Acquired Business by customers, competitors, suppliers and employees; lower than expected future levels of revenues and higher than expected future costs; failure or inability to implement growth strategies in a timely manner; impact of goodwill impairment charges; impact of long-lived asset impairment charges; currency fluctuations; global factors, including political uncertainties and military conflicts; availability and pricing of electricity, electrodes and natural gas for mill operations; ability to hire and retain key executives and other employees; competition from other materials or from competitors that have a lower cost structure or access to greater financial resources; information technology interruptions and breaches in security; ability to make necessary capital expenditures; availability and pricing of raw materials and other items over which we exert little influence, including scrap metal, energy and insurance; unexpected equipment failures; losses or limited potential gains due to hedging transactions; litigation claims and settlements, court decisions, regulatory rulings and legal compliance risks; risk of injury or death to employees, customers or other visitors to our operations; new and clarifying guidance with regard to interpretation



(CMC Year End 2019 - 5)


of the Tax Cuts and Jobs Act ("TCJA") that could impact our assessment; and increased costs related to health care reform legislation.




(CMC Year End 2019 - 6)



COMMERCIAL METALS COMPANY
FINANCIAL & OPERATING STATISTICS (UNAUDITED)
 
 
Three Months Ended
 
Fiscal Year Ended
(in thousands, except per ton amounts)
 
8/31/2019
 
5/31/2019
 
2/28/2019
 
11/30/2018
 
8/31/2018
 
8/31/2019
 
8/31/2018
Americas Recycling
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
268,447

 
289,015

 
287,075

 
302,009

 
361,363

 
1,146,546

 
1,365,429

Adjusted EBITDA
 
$
4,235

 
12,331

 
10,124

 
15,434

 
16,996

 
42,124

 
68,694

Short tons shipped
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ferrous
 
559

 
597

 
570

 
579

 
644

 
2,305

 
2,435

Nonferrous
 
61

 
60

 
59

 
63

 
69

 
243

 
263

Total short tons shipped
 
620

 
657

 
629

 
642

 
713

 
2,548

 
2,698

Average selling price (per short ton)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ferrous
 
$
217

 
252

 
266

 
273

 
298

 
252

 
289

Nonferrous
 
$
1,998

 
2,047

 
1,998

 
1,982

 
2,155

 
2,006

 
2,238

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas Mills
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
824,809

 
866,903

 
774,709

 
601,853

 
604,435

 
3,068,274

 
1,996,903

Adjusted EBITDA
 
$
160,832

 
158,114

 
112,396

 
113,873

 
106,830

 
545,215

 
301,805

Short tons shipped
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Rebar
 
897

 
913

 
773

 
530

 
482

 
3,113

 
1,795

     Merchant & Other
 
319

 
323

 
322

 
317

 
359

 
1,281

 
1,218

Total short tons shipped
 
1,216

 
1,236

 
1,095

 
847

 
841

 
4,394

 
3,013

Average price (per short ton)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total selling price
 
$
645

 
670

 
677
 
682
 
674

 
666

 
612

Cost of ferrous scrap utilized
 
$
246

 
284

 
303

 
307

 
326

 
284

 
303

Metal margin
 
$
399

 
386

 
374

 
375

 
348

 
382

 
309

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas Fabrication
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
622,385

 
633,047

 
530,836

 
437,111

 
403,889

 
2,223,379

 
1,427,882

Adjusted EBITDA
 
$
(13,151
)
 
(23,289
)
 
(49,578
)
 
(36,996
)
 
(24,607
)
 
(123,014
)
 
(39,394
)
Total short tons shipped
 
448

 
469

 
396

 
319

 
307

 
1,632

 
1,114

Total selling price (per short ton)
 
$
963

 
925

 
845

 
868

 
843

 
905

 
800

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
International Mill
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
205,461

 
209,365

 
175,198

 
227,024

 
253,058

 
817,048

 
887,038

Adjusted EBITDA
 
$
22,666

 
24,120

 
20,537

 
32,779

 
36,654

 
100,102

 
131,720

Short tons shipped
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rebar
 
151

 
126

 
66

 
80

 
145

 
423

 
459

Merchant & Other
 
237

 
250

 
238

 
312

 
289

 
1,037

 
1,041

Total short tons shipped
 
388

 
376

 
304

 
392

 
434

 
1,460

 
1,500

Average price (per short ton)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total selling price
 
$
500

 
524

 
545

 
547

 
555

 
528

 
560

Cost of ferrous scrap utilized
 
$
265

 
288

 
301

 
295

 
305

 
288

 
314

Metal margin
 
$
235

 
236

 
244

 
252

 
250

 
240

 
246







(CMC Year End 2019 - 7)


COMMERCIAL METALS COMPANY
BUSINESS SEGMENTS (UNAUDITED)
(in thousands)
 
Three Months Ended
 
Fiscal Year Ended
Net sales
 
8/31/2019
 
5/31/2019
 
2/28/2019
 
11/30/2018
 
8/31/2018
 
8/31/2019
 
8/31/2018
Americas Recycling
 
$
268,447

 
$
289,015

 
$
287,075

 
$
302,009

 
$
361,363

 
$
1,146,546

 
$
1,365,429

Americas Mills
 
824,809

 
866,903

 
774,709

 
601,853

 
604,435

 
3,068,274

 
1,996,903

Americas Fabrication
 
622,385

 
633,047

 
530,836

 
437,111

 
403,889

 
2,223,379

 
1,427,882

International Mill
 
205,461

 
209,365

 
175,198

 
227,024

 
253,058

 
817,048

 
887,038

Corporate and Other
 
(378,097
)
 
(392,458
)
 
(365,035
)
 
(290,655
)
 
(314,307
)
 
(1,426,245
)
 
(1,033,529
)
Total net sales
 
$
1,543,005

 
$
1,605,872

 
$
1,402,783

 
$
1,277,342

 
$
1,308,438

 
$
5,829,002

 
$
4,643,723

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas Recycling
 
$
4,235

 
$
12,331

 
$
10,124

 
$
15,434

 
$
16,996

 
$
42,124

 
$
68,694

Americas Mills
 
160,832

 
158,114

 
112,396

 
113,873

 
106,830

 
545,215

 
301,805

Americas Fabrication
 
(13,151
)
 
(23,289
)
 
(49,578
)
 
(36,996
)
 
(24,607
)
 
(123,014
)
 
(39,394
)
International Mill
 
22,666

 
24,120

 
20,537

 
32,779

 
36,654

 
100,102

 
131,720

Corporate and Other
 
(29,337
)
 
(27,305
)
 
(24,146
)
 
(59,554
)
 
(28,827
)
 
(140,342
)
 
(110,604
)






(CMC Year End 2019 - 8)



COMMERCIAL METALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
 
Three Months Ended
 
Fiscal Year Ended
(in thousands, except share data)
8/31/2019
 
8/31/2018
 
8/31/2019
 
8/31/2018
Net sales
$
1,543,005

 
$
1,308,438

 
$
5,829,002

 
$
4,643,723

Costs and expenses:
 
 
 
 
 
 
 
Cost of goods sold
1,290,346

 
1,125,027

 
5,025,514

 
4,021,558

Selling, general and administrative expenses
131,882

 
108,975

 
463,271

 
401,452

Impairment of assets
369

 
840

 
384

 
14,372

Interest expense
17,702

 
15,654

 
71,373

 
40,957

 
1,440,299

 
1,250,496

 
5,560,542

 
4,478,339

Earnings from continuing operations before income taxes
102,706

 
57,942

 
268,460

 
165,384

Income taxes
16,826

 
6,682

 
69,681

 
30,147

Earnings from continuing operations
85,880

 
51,260

 
198,779

 
135,237

 
 
 
 
 
 
 
 
Earnings (loss) from discontinued operations before income taxes
280

 
(1,786
)
 
(528
)
 
3,235

Income taxes (benefit)
49

 
(2,086
)
 
158

 
(34
)
Earnings (loss) from discontinued operations
231

 
300

 
(686
)
 
3,269

 
 
 
 
 


 


Net earnings
$
86,111

 
$
51,560

 
$
198,093

 
$
138,506

 
 
 
 
 
 
 
 
Basic earnings (loss) per share*
 
 
 
 
 
 
 
Earnings from continuing operations
$
0.73

 
$
0.44

 
$
1.69

 
$
1.16

Earnings (loss) from discontinued operations

 

 
(0.01
)
 
0.03

Net earnings
$
0.73

 
$
0.44

 
$
1.68

 
$
1.19

 
 
 
 
 
 
 
 
Diluted earnings (loss) per share*
 
 
 
 
 
 
 
Earnings from continuing operations
$
0.72

 
$
0.43

 
$
1.67

 
$
1.14

Earnings (loss) from discontinued operations

 

 
(0.01
)
 
0.03

Net earnings
$
0.72

 
$
0.44

 
$
1.66

 
$
1.17

 
 
 
 
 
 
 
 
Cash dividends per share
$
0.12

 
$
0.12

 
$
0.48

 
$
0.48

Average basic shares outstanding
118,046,800

 
117,119,557

 
117,834,558

 
116,822,583

Average diluted shares outstanding
119,392,062

 
118,407,316

 
119,124,628

 
118,145,848


* EPS is calculated independently for each component and may not sum to net earnings EPS due to rounding





(CMC Year End 2019 - 9)



COMMERCIAL METALS COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
 
August 31,
(in thousands, except share data)
 
2019
 
2018
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
192,461

 
$
622,473

Accounts receivable (less allowance for doubtful accounts of $8,403 and $4,489)
 
1,016,088

 
749,484

Inventories
 
692,368

 
589,005

Other current assets
 
179,088

 
116,243

Total current assets
 
2,080,005

 
2,077,205

Property, plant and equipment:
 
 
 
 
Land
 
142,825

 
85,288

Buildings and improvements
 
750,381

 
631,501

Equipment
 
2,234,800

 
1,918,342

Construction in process
 
68,579

 
35,741


 
3,196,585

 
2,670,872

Less accumulated depreciation and amortization
 
(1,695,614
)
 
(1,595,834
)
Property, plant and equipment, net
 
1,500,971

 
1,075,038

Goodwill
 
64,138

 
64,310

Other noncurrent assets
 
113,657

 
111,751

Total assets
 
$
3,758,771

 
$
3,328,304

Liabilities and stockholders' equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
288,005

 
$
261,258

Accrued expenses and other payables
 
353,786

 
260,939

Acquired unfavorable contract backlog
 
35,360

 

Borrowings under accounts receivable programs
 
3,929

 

Current maturities of long-term debt
 
13,510

 
19,746

Total current liabilities
 
694,590

 
541,943

Deferred income taxes
 
79,290

 
37,834

Other noncurrent liabilities
 
133,620

 
116,325

Long-term debt
 
1,227,214

 
1,138,619

Total liabilities
 
2,134,714

 
1,834,721

Commitments and contingencies (Note 20)
 

 

Stockholders' equity:
 
 
 
 
Common stock, par value $0.01 per share; authorized 200,000,000 shares; issued 129,060,664 shares; outstanding 117,924,938 and 117,015,558 shares
 
1,290

 
1,290

Additional paid-in capital
 
358,668

 
352,674

Accumulated other comprehensive loss
 
(124,126
)
 
(93,677
)
Retained earnings
 
1,585,379

 
1,446,495

Less treasury stock, 11,135,726 and 12,045,106 shares at cost
 
(197,350
)
 
(213,385
)
Stockholders' equity
 
1,623,861

 
1,493,397

Stockholders' equity attributable to noncontrolling interests
 
196

 
186

Total equity
 
1,624,057

 
1,493,583

Total liabilities and stockholders' equity
 
$
3,758,771

 
$
3,328,304

See notes to consolidated financial statements.






(CMC Year End 2019 - 10)


COMMERCIAL METALS COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
 
Year Ended August 31,
(in thousands)
 
2019
 
2018
Cash flows from (used by) operating activities:
 
 
 
 
Net earnings
 
$
198,093

 
$
138,506

Adjustments to reconcile net earnings to cash flows from (used by) operating activities:
 
 
 
 
Depreciation and amortization
 
158,671

 
131,659

Amortization of acquired unfavorable contract backlog
 
(74,784
)
 

Share-based compensation
 
25,106

 
23,929

Deferred income taxes and other long-term taxes
 
49,523

 
14,377

Asset impairments
 
384

 
15,053

Provision for losses on receivables, net
 
388

 
2,510

Write-down of inventory
 
723

 
1,407

Net (gain) loss on sales of a subsidiary, assets and other
 
(2,281
)
 
(1,322
)
Changes in operating assets and liabilities, net of acquisitions
 
48,702

 
(89,586
)
Beneficial interest in securitized accounts receivable
 
(367,521
)
 
(670,457
)
Net cash flows from (used by) operating activities
 
37,004

 
(433,924
)
 
 
 
 
 
Cash flows from (used by) investing activities:
 
 
 
 
Acquisitions, net of cash acquired
 
(700,941
)
 
(6,980
)
Capital expenditures
 
(138,836
)
 
(174,655
)
Proceeds from the sale of discontinued operations and other
 
1,893

 
75,482

Proceeds from insurance
 
4,405

 
27,375

Proceeds from the sale of property, plant and equipment
 
3,910

 
8,103

Advances under accounts receivable programs
 

 
226,325

Repayments under accounts receivable programs
 

 
(304,178
)
Beneficial interest in securitized accounts receivable
 
367,521

 
670,457

Net cash flows from (used by) investing activities
 
(462,048
)
 
521,929

 
 
 
 
 
Cash flows from (used by) financing activities:
 
 
 
 
Proceeds from issuance of long-term debt
 
180,000

 
350,000

Proceeds from accounts receivable programs
 
288,896

 

Repayments under accounts receivable programs
 
(296,033
)
 

Repayments of long-term debt
 
(127,704
)
 
(19,967
)
Cash dividends
 
(56,537
)
 
(56,076
)
Stock issued under incentive and purchase plans, net of forfeitures
 
(1,876
)
 
(9,302
)
Debt issuance costs
 

 
(5,254
)
Other
 
10

 
31

Net cash flows from (used by) financing activities
 
(13,244
)
 
259,432

Effect of exchange rate changes on cash
 
(598
)
 
(703
)
Increase (decrease) in cash and cash equivalents
 
(438,886
)
 
346,734

Cash, restricted cash and cash equivalents at beginning of year
 
632,615

 
285,881

Cash, restricted cash and cash equivalents at end of year
 
$
193,729

 
$
632,615

 
 
 
 
 
Supplemental information:
 
 
 
 
Cash and cash equivalents
 
$
192,461

 
$
622,473

Restricted cash
 
$
1,268

 
$
10,142

Total cash, cash equivalents and restricted cash
 
$
193,729

 
$
632,615






(CMC Year End 2019 - 11)


COMMERCIAL METALS COMPANY
NON-GAAP FINANCIAL MEASURES (UNAUDITED)

This press release contains financial measures not derived in accordance with generally accepted accounting principles ("GAAP"). Reconciliations to the most comparable GAAP measures are provided below.
Core EBITDA from Continuing Operations is a non-GAAP financial measure. Core EBITDA from continuing operations is the sum of earnings (loss) from continuing operations before interest expense and income taxes (benefit). It also excludes recurring non-cash charges for depreciation and amortization, asset impairments, and equity compensation. Core EBITDA from continuing operations also excludes certain material acquisition and integration related costs, mill operational start-up costs, CMC Steel Oklahoma incentives, net debt restructuring and extinguishment gains and losses and severance expenses. Core EBITDA from continuing operations should not be considered an alternative to earnings (loss) from continuing operations or net earnings (loss), or as a better measure of liquidity than net cash flows from operating activities, as determined by GAAP. However, we believe that Core EBITDA from continuing operations provides relevant and useful information, which is often used by analysts, creditors and other interested parties in our industry as it allows: (i) comparison of our earnings to those of our competitors; (ii) a supplemental measure of our ongoing core performance; and (iii) the assessment of period-to-period performance trends. Additionally, Core EBITDA from continuing operations is the target benchmark for our annual and long-term cash incentive performance plans for management. Core EBITDA from continuing operations may be inconsistent with similar measures presented by other companies.

A reconciliation of earnings from continuing operations before income taxes to Core EBITDA from continuing operations is provided below:

 
Three Months Ended
 
Fiscal Year Ended
(in thousands)
8/31/2019
 
5/31/2019
 
2/28/2019
 
11/30/2018
 
8/31/2018
 
8/31/2019
 
8/31/2018
Earnings (loss) from continuing operations
$
85,880

 
$
78,551

 
$
14,928

 
$
19,420

 
$
51,260

 
$
198,779

 
$
135,237

Interest expense
17,702

 
18,513

 
18,495

 
16,663

 
15,654

 
71,373

 
40,957

Income taxes (benefit)
16,826

 
29,105

 
18,141

 
5,609

 
6,682

 
69,681

 
30,147

Depreciation and amortization
41,051

 
41,181

 
41,245

 
35,176

 
32,610

 
158,653

 
131,508

Asset impairments
369

 
15

 

 

 
840

 
384

 
14,372

Non-cash equity compensation
7,758

 
7,342

 
5,791

 
4,215

 
5,679

 
25,106

 
24,038

Acquisition and integration related costs
6,177

 
2,336

 
5,475

 
27,970

 
10,907

 
41,958

 
25,507

Amortization of acquired unfavorable contract backlog
(16,582
)
 
(23,394
)
 
(23,476
)
 
(11,332
)
 

 
(74,784
)
 

Mill operational start-up costs*

 

 

 

 

 

 
13,471

CMC Steel Oklahoma incentives

 

 

 

 

 

 
(3,000
)
Purchase accounting effect on inventory

 

 
10,315

 

 

 
10,315

 

Core EBITDA from continuing operations
$
159,181

 
$
153,649

 
$
90,914

 
$
97,721

 
$
123,632

 
$
501,465

 
$
412,237

* Net of interest, taxes, depreciation and amortization, impairments, and non-cash equity compensation




(CMC Year End 2019 - 12)


Adjusted earnings from continuing operations is a non-GAAP financial measure that is equal to earnings (loss) from continuing operations before certain acquisition and integration related costs, mill operational start-up costs, CMC Steel Oklahoma incentives, asset impairments, debt restructuring and extinguishment gains and losses and severance expenses, including the estimated income tax effects thereof. Additionally, we adjust adjusted earnings from continuing operations for the effects of the TCJA as well as the tax benefit associated with an international reorganization. Adjusted earnings from continuing operations should not be considered as an alternative to earnings from continuing operations or any other performance measure derived in accordance with GAAP. However, we believe that adjusted earnings from continuing operations provides relevant and useful information to investors as it allows: (i) a supplemental measure of our ongoing core performance and (ii) the assessment of period-to-period performance trends. Management uses adjusted earnings from continuing operations to evaluate our financial performance. Adjusted earnings from continuing operations may be inconsistent with similar measures presented by other companies. Adjusted earnings from continuing operations per diluted share is defined as adjusted earnings from continuing operations on a diluted per share basis.

A reconciliation of earnings from continuing operations to adjusted earnings from continuing operations is provided below:
 
Three Months Ended
 
Fiscal Year Ended
(in thousands)
8/31/2019
 
5/31/2019
 
2/28/2019
 
11/30/2018
 
8/31/2018
 
8/31/2019
 
8/31/2018
Earnings (loss) from continuing operations
$
85,880

 
$
78,551

 
$
14,928

 
$
19,420

 
$
51,260

 
$
198,779

 
$
135,237

Impairment of structural steel assets

 

 

 

 

 

 
12,136

Acquisition and integration related costs
6,177

 
2,336

 
5,475

 
27,970

 
10,907

 
41,958

 
25,507

Mill operational start-up costs

 

 

 

 

 

 
18,016

CMC Steel Oklahoma incentives

 

 

 

 

 

 
(3,000
)
Purchase accounting effect on inventory

 

 
10,315

 

 

 
10,315

 

Total adjustments (pre-tax)
$
6,177

 
$
2,336

 
$
15,790

 
$
27,970

 
$
10,907

 
$
52,273

 
$
52,659

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax Impact
 
 
 
 
 
 
 
 
 
 
 
 
 
TCJA impact
$

 
$

 
$
7,550

 
$

 
$

 
$
7,550

 
$
10,600

International reorganization

 

 

 

 

 

 
(9,200
)
Related tax effects on adjustments
(1,297
)
 
(490
)
 
(3,316
)
 
(5,874
)
 
(2,290
)
 
(10,977
)
 
(13,236
)
Total tax impact
(1,297
)
 
(490
)
 
4,234

 
(5,874
)
 
(2,290
)
 
(3,427
)
 
(11,836
)
Adjusted earnings from continuing operations
$
90,760

 
$
80,397

 
$
34,952

 
$
41,516

 
$
59,877

 
$
247,625

 
$
176,060

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted earnings from continuing operations per diluted share
$
0.76

 
$
0.67

 
$
0.29

 
$
0.35

 
$
0.51

 
$
2.08

 
$
1.49












Media Contact:
Susan Gerber
214.689.4300