XML 30 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Aug. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
NOTE 7. GOODWILL AND OTHER INTANGIBLE ASSETS

The following table details the changes in the carrying amount of goodwill by reportable segment:
 
 
 
Americas
 
International
 
 
(in thousands)
 
Recycling
 
Mills
 
Fabrication
 
Mill
 
Marketing and Distribution
 
Consolidated
Goodwill, gross
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 1, 2015
 
$
9,751

 
$
4,970

 
$
57,637

 
$
2,517

 
$
1,912

 
$
76,787

 
Foreign currency translation
 

 

 

 
(85
)
 
70

 
(15
)
Balance at August 31, 2016
 
9,751

 
4,970

 
57,637

 
2,432

 
1,982

 
76,772

 
Acquisitions
 

 

 
306

 

 

 
306

 
Foreign currency translation
 

 

 

 
232

 

 
232

Balance at August 31, 2017
 
$
9,751

 
$
4,970

 
$
57,943

 
$
2,664

 
$
1,982

 
$
77,310

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated impairment losses
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 1, 2015
 
$
(9,751
)
 
$

 
$
(493
)
 
$
(160
)
 
$

 
$
(10,404
)
 
Foreign currency translation
 

 

 

 
5

 

 
5

Balance at August 31, 2016
 
(9,751
)
 

 
(493
)
 
(155
)
 

 
(10,399
)
 
Foreign currency translation
 

 

 

 
(14
)
 

 
(14
)
 
Impairment
 

 

 

 

 
(1,982
)
 
(1,982
)
Balance at August 31, 2017
 
$
(9,751
)
 
$

 
$
(493
)
 
$
(169
)
 
$
(1,982
)
 
$
(12,395
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill, net
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 1, 2015
 
$

 
$
4,970

 
$
57,144

 
$
2,357

 
$
1,912

 
$
66,383

 
Foreign currency translation
 

 

 

 
(80
)
 
70

 
(10
)
Balance at August 31, 2016
 

 
4,970

 
57,144

 
2,277

 
1,982

 
66,373

 
Acquisitions
 

 

 
306

 

 

 
306

 
Foreign currency translation
 

 

 

 
218

 

 
218

 
Impairment
 

 

 

 

 
(1,982
)
 
(1,982
)
Balance at August 31, 2017
 
$

 
$
4,970

 
$
57,450

 
$
2,495

 
$

 
$
64,915



In the fourth quarter of 2017, the Company recorded a $2.0 million goodwill impairment charge related to a reporting unit in its International Marketing and Distribution segment due to management's decision to wind-down the associated operations. For fiscal 2016, the annual goodwill impairment analysis did not result in any impairment charges at any of the Company's reporting units. For fiscal 2015, the Company recorded a $7.3 million goodwill impairment charge related to its Americas Recycling segment due to weakened demand for ferrous scrap exports coupled with a lower near term forecast of future operating results.

The Company estimates the fair value of its reporting units using a weighting of fair values derived from the income and market approaches. Under the income approach, the Company determines the fair value of a reporting unit based on the present value of estimated future cash flows. Cash flow projections are based on management's estimates of revenue growth rates and operating margins, taking into account industry and market conditions. The discount rate is based on a weighted average cost of capital adjusted for the relevant risk associated with the characteristics of the Company. The market approach, on the other hand, estimates fair value based on market multiples of revenue and earnings derived from comparable publicly-traded companies with similar operating and investment characteristics as the reporting unit.

As of August 31, 2017 and 2016, one of the Company's reporting units within the Americas Fabrication reporting unit comprised $51.6 million and $51.3 million, respectively, of the Company's total goodwill. As a result of our annual testing, the fair value of this reporting unit exceeded the carrying value by 13.5%. The assumptions that have the most significant impact on determination of the fabrication reporting unit fair value are the estimates of gross margin expansion, value of the terminal year, and the weighted average cost of capital (discount rate). A change in any of these assumptions, individually or in the aggregate, or future financial performance that is below management expectations may result in the carrying value of this reporting unit exceeding its fair value, and goodwill could be impaired. For all other reporting units, the excess of the fair value over carrying value of each reporting unit was substantial. The future occurrence of a potential indicator of impairment could include matters such as: a decrease in expected net earnings, adverse equity market conditions, a decline in current market multiples, a decline in CMC's common stock price, a significant adverse change in legal factors or the general business climate, an adverse action or assessment by a regulator, a significant downturn in non-residential construction markets in the United States, and continued levels of imported steel into the United States. In the event of significant adverse changes of the nature described above, it may be necessary for the Company to recognize a non-cash impairment of goodwill, which could have a material adverse effect on the Company's consolidated business, results of operations and financial condition.

The following intangible assets subject to amortization are included in other noncurrent assets on the Company's consolidated balance sheets:
 
 
August 31, 2017
 
August 31, 2016
(in thousands)
 
Gross
Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross
Carrying Amount
 
Accumulated Amortization
 
Net
Customer base
 
$
6,334

 
$
2,660

 
$
3,674

 
$
6,160

 
$
2,714

 
$
3,446

Favorable land leases
 
10,189

 
2,849

 
7,340

 
10,081

 
2,518

 
7,563

Non-competition agreements
 
1,750

 
578

 
1,172

 
1,600

 
371

 
1,229

Brand name
 
1,328

 
770

 
558

 
628

 
328

 
300

Other
 
101

 
65

 
36

 
101

 
58

 
43

Total
 
$
19,702

 
$
6,922

 
$
12,780

 
$
18,570

 
$
5,989

 
$
12,581



Excluding goodwill, there are no other significant intangible assets with indefinite lives. Amortization expense for intangible assets for the years ended August 31, 2017, 2016 and 2015 was $2.3 million, $3.6 million, and $6.9 million, respectively. At August 31, 2017, the weighted average remaining useful life of these intangible assets, excluding the favorable land leases was seven years. The weighted average life of the favorable land leases was 48 years. Estimated amounts of amortization expense for the next five years are as follows.
 
 
 
Year Ended August 31,
 
(in thousands)
2018
 
$
1,578

2019
 
1,342

2020
 
1,105

2021
 
1,082

2022
 
804