0000022444-14-000002.txt : 20140107 0000022444-14-000002.hdr.sgml : 20140107 20140107094738 ACCESSION NUMBER: 0000022444-14-000002 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140107 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140107 DATE AS OF CHANGE: 20140107 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COMMERCIAL METALS CO CENTRAL INDEX KEY: 0000022444 STANDARD INDUSTRIAL CLASSIFICATION: STEEL WORKS, BLAST FURNACES ROLLING MILLS (COKE OVENS) [3312] IRS NUMBER: 750725338 STATE OF INCORPORATION: DE FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04304 FILM NUMBER: 14512205 BUSINESS ADDRESS: STREET 1: 6565 N. MACARTHUR BLVD., SUITE 800 STREET 2: P O BOX 1046 CITY: IRVING STATE: TX ZIP: 75039 BUSINESS PHONE: 2146894300 MAIL ADDRESS: STREET 1: 6565 N. MACARTHUR BLVD., SUITE 800 STREET 2: PO BOX 1046 CITY: IRVING STATE: TX ZIP: 75039 8-K 1 cmc-11302013xpr8xk.htm 8-K CMC-11.30.2013-PR 8-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) January 7, 2014
Commercial Metals Company
(Exact Name of Registrant as Specified in Charter)
 
 
 
 
 
Delaware
 
1-4304
 
75-0725338
(State or Other Jurisdiction
of Incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
 
 
 
 
 
6565 N. MacArthur Blvd.
 
 
 
 
Irving, Texas
 
 
 
75039
(Address of Principal Executive Offices)
 
 
 
(Zip Code)
(214) 689-4300
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))








Item 2.02 Results of Operations and Financial Condition.

On January 7, 2014, Commercial Metals Company (the “Company”) issued a press release announcing its financial results for the first quarter of fiscal year 2014. A copy of the press release is being furnished as Exhibit 99.1 and is hereby incorporated herein by reference.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to liabilities under that section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
The following exhibit is being furnished as part of this Current Report on Form 8-K.
99.1    Press Release issued by Commercial Metals Company on January 7, 2014.







SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


COMMERCIAL METALS COMPANY

Date: January 7, 2014                    By: /s/ Barbara R. Smith            
Name: Barbara R. Smith    
Title: Senior Vice President and Chief Financial Officer










EXHIBIT INDEX

Exhibit No.        Description of Exhibit

99.1
Press Release issued by Commercial Metals Company on January 7, 2014


EX-99.1 2 cmc-11302013xex991.htm EXHIBIT CMC-11.30.2013-Ex 99.1

News Release


COMMERCIAL METALS COMPANY REPORTS FIRST QUARTER EARNINGS PER SHARE OF $0.39 AND ANNOUNCES QUARTERLY DIVIDEND OF $0.12 PER SHARE

Irving, TX - January 7, 2014 - Commercial Metals Company (NYSE: CMC) today announced financial results for its first quarter ended November 30, 2013. Net earnings for the first quarter were $45.9 million, or $0.39 per diluted share, on net sales of $1.7 billion. This compares to net earnings of $49.7 million, or $0.42 per diluted share, on net sales of $1.7 billion for the three months ended November 30, 2012.

Results for the first quarter of fiscal 2014 included an after-tax gain of $15.5 million ($0.13 per diluted share) associated with the sale of the Company’s wholly owned copper tube manufacturing operation, Howell Metal Company ("Howell"). Results for the first quarter of fiscal 2013 included an after-tax gain of $17.0 million ($0.14 per diluted share) associated with the sale of the Company’s 11% ownership investment in Trinecke Zelezarny, a.s., a Czech Republic joint-stock company. Net earnings for this year's first quarter included after-tax LIFO expense of $2.8 million ($0.02 per diluted share), compared with after-tax LIFO income of $15.2 million ($0.13 per diluted share) for the first quarter of fiscal 2013, an unfavorable change of $18.0 million ($0.15 per diluted share). Adjusted operating profit was $90.0 million for the first quarter of fiscal 2014, compared with adjusted operating profit of $90.6 million for the prior year's first quarter and $37.1 million for the sequential quarter. Adjusted EBITDA was $124.3 million for the first quarter of fiscal 2014, compared with adjusted EBITDA of $126.2 million for the prior year's first quarter and $84.5 million for the sequential quarter.
    
The Company's financial position at November 30, 2013 remained strong with cash and cash equivalents of $515.5 million and total liquidity of $1.2 billion, compared with cash and cash equivalents of $378.8 million and total liquidity of $1.1 billion at August 31, 2013.

Joe Alvarado, Chairman of the Board, President, and CEO, commented, "Our results for the first quarter of $0.39 per diluted share are a significant improvement over the fourth quarter ended August 31, 2013 of $0.03 per diluted share. In addition, all five of our reporting segments were profitable and we continue to see improvement in the results of our International Mill segment. The sale of Howell Metal Company demonstrates our continued focus on core competencies and strengthens our balance sheet."

On January 6, 2014, the board of directors of CMC declared a quarterly dividend of $0.12 per share for shareholders of record on January 21, 2014. The dividend will be paid on February 4, 2014.


(CMC First Quarter Fiscal 2014 - Page 2)



First Quarter Fiscal 2014 versus First Quarter Fiscal 2013
Our Americas Recycling segment recorded adjusted operating profit of $0.8 million for the first quarter of this fiscal year, compared with adjusted operating profit of $4.5 million in the prior year's first quarter. This segment’s results were impacted by a $4.9 million unfavorable change in pre-tax LIFO, from LIFO income of $2.4 million in the first quarter of fiscal 2013 to LIFO expense of $2.5 million in the first quarter of fiscal 2014. Although ferrous selling prices increased 1% to $326 per ton during the first quarter of fiscal 2014, metal margins declined 7% and nonferrous selling prices and metal margins declined in the current quarter compared to the same quarter in fiscal 2013. Lower shipments and metal margins in the first quarter of fiscal 2014 were offset by a gain on sale of real estate and facility relocation reimbursements. Furthermore, on a sequential quarter basis, for both ferrous and nonferrous shipments, selling prices and metal margins improved.

Our Americas Mills segment recorded adjusted operating profit of $65.8 million for this year's first quarter, a significant improvement over the prior year's first quarter adjusted operating profit of $51.6 million. Shipments of this segment’s higher margin products, such as merchant and rebar, increased, while shipments of lower margin billets declined when compared to the first quarter of fiscal 2013. Furthermore, in the first quarter of fiscal 2013, we incurred approximately $5.5 million of expenses associated with an outage at our South Carolina melt shop for the successful installation of a new electric arc furnace and related equipment.
    
Our Americas Fabrication segment recorded adjusted operating profit of $2.2 million for this year's first quarter, compared with adjusted operating profit of $10.2 million for the prior year's first quarter. The decline in profitability is due to a $9.0 million unfavorable change in pre-tax LIFO, from LIFO income of $7.2 million in the first quarter of fiscal 2013 to LIFO expense in the first quarter of fiscal 2014 of $1.8 million. Compared to the same quarter in the prior year, this segment noted improvements in its key commercial and operating metrics, including tons bid, tons booked and tons shipped as well as a slight increase in the backlog.

Our International Mill segment recorded adjusted operating profit of $15.3 million for this year's first quarter, compared with adjusted operating profit of $0.9 million for the prior year's first quarter. Volumes increased 4% and metal margin increased nearly 12% for the quarter ended November 30, 2013 when compared to the same period a year ago. A modest improvement in the Polish and surrounding markets as well as the shift to higher margin merchant products contributed to the improved operating results. Volumes for this segment's merchant products increased by approximately forty-two thousand tons when compared to the prior year's first quarter.

Our International Marketing and Distribution segment recorded adjusted operating profit of $0.5 million for this year's first quarter, compared with adjusted operating profit of $40.2 million for the prior year's first quarter. The decline in adjusted operating profit over the first quarter of fiscal 2013 is the result of a $10.7 million unfavorable change in pre-tax LIFO, from LIFO income of $8.8 million in the first quarter of fiscal 2013 to LIFO expense of $1.9 million



(CMC First Quarter Fiscal 2014 - Page 3)


for the first quarter of fiscal 2014. Furthermore, results for the first quarter of fiscal 2013 included a pre-tax gain of $26.1 million associated with the sale of the Company’s 11% ownership investment in Trinecke Zelezarny, a.s., a Czech Republic joint-stock company. Within this segment, our U.S.-based trading divisions posted solid results, offset by weakness in our European and Australian trading and distribution groups.

Outlook
Alvarado concluded, “We anticipate our second fiscal quarter to be seasonally slower as a result of holiday slowdowns and winter weather conditions, which reduce construction activities. However, many of the economic indicators we highlighted in our prior earnings release for the fiscal fourth quarter of 2013 remain encouraging. The Architecture Billings Index (ABI) in general is strong despite a dip to 49.8 for November 2013. Likewise, month over month U.S. GDP figures were revised upward for the third calendar quarter and total U.S. construction spending increased 0.8% in October 2013, driven mostly by non-residential construction. Economies in Australia and Europe showed modest improvements during the first quarter of fiscal 2014, but many projects have not yet translated to higher steel shipments. Similar to prior years, we will take advantage of the expected slower business activity during our second fiscal quarter to take planned outages for maintenance and to upgrade equipment."

Conference Call
CMC invites you to listen to a live broadcast of its first quarter of fiscal 2014 conference call today, Tuesday, January 7, 2014, at 11:00 a.m. ET. Joe Alvarado, Chairman of the Board, President and CEO, and Barbara Smith, Senior Vice President and CFO, will host the call. The call is accessible via our website at www.cmc.com. In the event you are unable to listen to the live broadcast, the call will be archived and available for replay on our website on the next business day. Financial and statistical information presented in the webcast will be located on CMC's website under "Investors."

About Commercial Metals Company
Commercial Metals Company and its subsidiaries manufacture, recycle and market steel and metal products, related materials and services through a network including steel minimills, steel fabrication and processing plants, construction-related product warehouses, metal recycling facilities and marketing and distribution offices in the United States and in strategic international markets.

Forward-Looking Statements
This news release contains forward-looking statements regarding the Company's expectations relating to the Company's future results, economic conditions and the Company's operating plans. These forward-looking statements generally can be identified by phrases such as we, CMC or its management, "expects," "anticipates," "believes," "estimates," "intends," "plans to," "ought," "could," "will," "should," "likely," "appears" or other similar words or phrases. There are inherent risks and uncertainties in any forward-looking statements. Although we believe that our expectations are reasonable, we can give no assurance that these expectations will prove to have been correct, and actual results may



(CMC First Quarter Fiscal 2014 - Page 4)


vary materially. Except as required by law, the Company undertakes no obligation to update, amend or clarify any forward-looking statements to reflect events, new information or otherwise.

Actual results may differ materially from those projected as a result of certain risks and uncertainties, including, but not limited to, the following: absence of global economic recovery or possible recession relapse and the pace of overall global economic activity; construction activity or lack thereof; decisions by governments affecting the level of steel imports, including tariffs and duties; difficulties or delays in the execution of construction contracts resulting in cost overruns or contract disputes; metals pricing over which the Company exerts little influence; increased capacity and product availability from competing steel minimills and other steel suppliers, including import quantities and pricing; execution of cost reduction strategies; industry consolidation or changes in production capacity or utilization; currency fluctuations; availability and pricing of raw materials, including scrap metal, energy, insurance and supply prices; passage of new, or interpretation of existing, environmental laws and regulations; and those factors listed under Item 1A "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2013.



(CMC First Quarter Fiscal 2014 - Page 5)


COMMERCIAL METALS COMPANY
OPERATING STATISTICS AND BUSINESS SEGMENTS (UNAUDITED)
 
 
Three Months Ended November 30,
(short tons in thousands)
 
2013
 
2012
Americas Recycling tons shipped
 
559

 
562

 
 
 
 
 
Americas Steel Mills rebar shipments
 
391

 
369

Americas Steel Mills structural and other shipments
 
285

 
297

Total Americas Steel Mills tons shipped
 
676

 
666

 
 
 
 
 
International Mill shipments
 
360

 
345

 
 
 
 
 
Americas Steel Mills average FOB selling price (total sales)
 
$
657

 
$
669

Americas Steel Mills average cost ferrous scrap consumed
 
$
334

 
$
339

Americas Steel Mills metal margin
 
$
323

 
$
330

Americas Steel Mills average ferrous scrap purchase price
 
$
297

 
$
294

 
 
 
 
 
International Mill average FOB selling price (total sales)
 
$
603

 
$
603

International Mill average cost ferrous scrap consumed
 
$
354

 
$
380

International Mill metal margin
 
$
249

 
$
223

International Mill average ferrous scrap purchase price
 
$
301

 
$
310

 
 
 
 
 
Americas Fabrication rebar shipments
 
234

 
225

Americas Fabrication structural and post shipments
 
33

 
35

Total Americas Fabrication tons shipped
 
267

 
260

 
 
 
 
 
Americas Fabrication average selling price (excluding stock and buyout sales)
 
$
914

 
$
934

(in thousands)
 
Three Months Ended November 30,
Net sales
 
2013
 
2012
Americas Recycling
 
$
338,202

 
$
351,961

Americas Mills
 
481,151

 
456,738

Americas Fabrication
 
358,218

 
356,592

International Mill
 
229,150

 
222,067

International Marketing and Distribution
 
511,158

 
608,588

Corporate
 
6,185

 
2,799

Eliminations
 
(241,173
)
 
(249,230
)
Total net sales
 
$
1,682,891

 
$
1,749,515

 
 
 
 
 
Adjusted operating profit (loss)
 
 
 
 
Americas Recycling
 
$
839

 
$
4,494

Americas Mills
 
65,814

 
51,660

Americas Fabrication
 
2,217

 
10,192

International Mill
 
15,268

 
876

International Marketing and Distribution
 
503

 
40,161

Corporate
 
(18,049
)
 
(17,370
)
Eliminations
 
597

 
(660
)
Adjusted operating profit from continuing operations
 
67,189

 
89,353

Adjusted operating profit from discontinued operations
 
22,845

 
1,250

Adjusted operating profit
 
$
90,034

 
$
90,603




(CMC First Quarter Fiscal 2014 - Page 6)


COMMERCIAL METALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
 
 
Three Months Ended November 30,
(in thousands, except share data)
 
2013
 
2012
Net sales
 
$
1,682,891

 
$
1,749,515

Costs and expenses:
 
 
 
 
Cost of goods sold
 
1,501,798

 
1,562,850

Selling, general and administrative expenses
 
114,463

 
124,609

Interest expense
 
19,578

 
17,024

Gain on sale of cost method investment
 

 
(26,088
)
 
 
1,635,839

 
1,678,395

 
 
 
 
 
Earnings from continuing operations before income taxes
 
47,052

 
71,120

Income taxes
 
15,091

 
22,189

Earnings from continuing operations
 
31,961

 
48,931

 
 
 
 
 
Earnings from discontinued operations before income taxes
 
22,845

 
1,250

Income taxes
 
8,887

 
462

Earnings from discontinued operations
 
13,958

 
788

 
 
 
 
 
Net earnings
 
45,919

 
49,719

Less net earnings attributable to noncontrolling interests
 

 
2

Net earnings attributable to CMC
 
$
45,919

 
$
49,717

 
 
 
 
 
Basic earnings per share attributable to CMC:
 
 
 
 
Earnings from continuing operations
 
$
0.27

 
$
0.42

Earnings from discontinued operations
 
0.12

 
0.01

Net earnings
 
$
0.39

 
$
0.43

 
 
 
 
 
Diluted earnings per share attributable to CMC:
 
 
 
 
Earnings from continuing operations
 
$
0.27

 
$
0.42

Earnings from discontinued operations
 
0.12

 

Net earnings
 
$
0.39

 
$
0.42

 
 
 
 
 
Cash dividends per share
 
$
0.12

 
$
0.12

Average basic shares outstanding
 
117,070,499

 
116,336,504

Average diluted shares outstanding
 
118,156,611

 
117,093,627









(CMC First Quarter Fiscal 2014 - Page 7)


COMMERCIAL METALS COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands)
 
November 30,
2013
 
August 31,
2013
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
515,473

 
$
378,770

Accounts receivable, net
 
927,100

 
989,694

Inventories, net
 
792,763

 
757,417

Other
 
180,756

 
240,314

Total current assets
 
2,416,092

 
2,366,195

Net property, plant and equipment
 
930,352

 
940,237

Goodwill
 
69,733

 
69,579

Other assets
 
121,532

 
118,790

Total assets
 
$
3,537,709

 
$
3,494,801

Liabilities and stockholders' equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable-trade
 
$
347,354

 
$
342,678

Accounts payable-documentary letters of credit
 
131,412

 
112,281

Accrued expenses and other payables
 
269,889

 
314,949

Notes payable
 
7,993

 
5,973

Current maturities of long-term debt
 
6,232

 
5,228

Total current liabilities
 
762,880

 
781,109

Deferred income taxes
 
53,838

 
46,558

Other long-term liabilities
 
120,542

 
118,165

Long-term debt
 
1,277,303

 
1,278,814

Total liabilities
 
2,214,563

 
2,224,646

Stockholders' equity attributable to CMC
 
1,323,072

 
1,269,999

Stockholders' equity attributable to noncontrolling interests
 
74

 
156

Total stockholders' equity
 
1,323,146

 
1,270,155

Total liabilities and stockholders' equity
 
$
3,537,709

 
$
3,494,801








(CMC First Quarter Fiscal 2014 - Page 8)


COMMERCIAL METALS COMPANY AND SUBSIDIARIES
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
 
Three Months Ended November 30,
(in thousands)
 
2013
 
2012
Cash flows from (used by) operating activities:
 
 
 
 
Net earnings
 
$
45,919

 
$
49,719

Adjustments to reconcile net earnings to cash flows from (used by) operating activities:
 
 
 
 
Depreciation and amortization
 
33,860

 
33,751

Provision for losses on receivables, net
 
(240
)
 
1,153

Share-based compensation
 
5,544

 
4,509

Amortization of interest rate swaps termination gain
 
(1,900
)
 
(2,908
)
Deferred income taxes (benefit)
 
19,081

 
23,876

Tax benefits from stock plans
 
(109
)
 

Net gain on sale of a subsidiary, cost method investment and other
 
(25,064
)
 
(26,071
)
Asset impairment
 
1,005

 
3,028

Changes in operating assets and liabilities:
 

 

Accounts receivable
 
73,052

 
81,217

Accounts receivable sold, net
 
3,327

 
(46,614
)
Inventories
 
(29,789
)
 
(99,076
)
Other assets
 
(20,185
)
 
(740
)
Accounts payable, accrued expenses and other payables
 
(31,534
)
 
(56,228
)
Other long-term liabilities
 
505

 
113

Net cash flows from (used by) operating activities
 
73,472

 
(34,271
)
 
 
 
 
 
Cash flows from (used by) investing activities:
 
 
 
 
Capital expenditures
 
(14,085
)
 
(24,757
)
Proceeds from the sale of property, plant and equipment and other
 
2,126

 
5,956

Proceeds from the sale of a subsidiary
 
54,265

 

Proceeds from the sale of cost method investment
 

 
28,995

Net cash flows from (used by) investing activities
 
42,306

 
10,194

 
 
 
 
 
Cash flows from (used by) financing activities:
 
 
 
 
Increase in documentary letters of credit
 
18,663

 
60,217

Short-term borrowings, net change
 
2,020

 
(13,045
)
Repayments on long-term debt
 
(1,551
)
 
(1,284
)
Payments for debt issuance costs
 
(430
)
 

Decrease in restricted cash
 
17,300

 

Stock issued under incentive and purchase plans, net of forfeitures
 
(2,089
)
 
(414
)
Cash dividends
 
(14,067
)
 
(13,963
)
Tax benefits from stock plans
 
109

 

Contribution from (purchase of) noncontrolling interests
 
(52
)
 
15

Net cash flows from (used by) financing activities
 
19,903

 
31,526

Effect of exchange rate changes on cash
 
1,022

 
1,525

Increase in cash and cash equivalents
 
136,703

 
8,974

Cash and cash equivalents at beginning of year
 
378,770

 
262,422

Cash and cash equivalents at end of period
 
$
515,473

 
$
271,396





(CMC First Quarter Fiscal 2014 - Page 9)



COMMERCIAL METALS COMPANY
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(dollars in thousands)

This press release contains financial measures not derived in accordance with generally accepted accounting principles ("GAAP"). Reconciliations to the most comparable GAAP measures are provided below.
Adjusted Operating Profit is a non-GAAP financial measure. Management uses adjusted operating profit to evaluate the financial performance of the Company. Adjusted operating profit is the sum of our earnings before income taxes, outside financing costs and discounts on sales of accounts receivable. For added flexibility, we may sell certain accounts receivable both in the U.S. and internationally. We consider sales of receivables as an alternative source of liquidity to finance our operations and we believe that removing these costs provides a clearer perspective of the Company's operating performance. Adjusted operating profit may be inconsistent with similar measures presented by other companies.
 
 
Three Months Ended November 30,
(in thousands)
 
2013
 
2012
Earnings from continuing operations
 
$
31,961

 
$
48,931

Income taxes
 
15,091

 
22,189

Interest expense
 
19,578

 
17,024

Discounts on sales of accounts receivable
 
559

 
1,209

Adjusted operating profit
 
67,189

 
89,353

Adjusted operating profit from discontinued operations
 
22,845

 
1,250

Adjusted operating profit
 
$
90,034

 
$
90,603


Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is the sum of our earnings before outside financing costs, income taxes and net earnings attributable to noncontrolling interests. It also excludes the Company's largest recurring non-cash charge, depreciation and amortization, as well as impairment charges. As a measure of cash flow before interest expense, adjusted EBITDA is one guideline management uses to assess the Company's ability to pay its current debt obligations as they mature and as a tool to calculate possible future levels of leverage capacity. Adjusted EBITDA to interest expense is a covenant test in certain of the Company's debt agreements. Additionally, adjusted EBITDA is one measure used to assess the Company's unleveraged performance return on its investments. Adjusted EBITDA is also the target benchmark for our annual and long-term cash incentive performance plans for management. Adjusted EBITDA may be inconsistent with similar measures presented by other companies.
 
 
Three Months Ended November 30,
(in thousands)
 
2013
 
2012
Earnings from continuing operations
 
$
31,961

 
$
48,931

Interest expense
 
19,578

 
17,024

Income taxes
 
15,091

 
22,189

Depreciation, amortization and impairment charges
 
34,540

 
36,060

Less net earnings attributable to noncontrolling interests
 

 
2

Adjusted EBITDA
 
101,170

 
124,202

Adjusted EBITDA from discontinued operations
 
23,170

 
1,969

Adjusted EBITDA
 
$
124,340

 
$
126,171


Adjusted EBITDA to interest expense for the quarter ended November 30, 2013:
$124,340
/
$19,578
=
6.4



(CMC First Quarter Fiscal 2014 - Page 10)



Total Capitalization:
Total capitalization is the sum of stockholders' equity attributable to CMC, long-term debt and deferred income taxes. The ratio of debt to total capitalization is a measure of current debt leverage. The following reconciles total capitalization to the most comparable GAAP measure, stockholders’ equity attributable to CMC:
(in thousands)
 
November 30, 2013
Stockholders' equity attributable to CMC
 
$
1,323,072

Long-term debt
 
1,277,303

Deferred income taxes
 
53,838

Total capitalization
 
$
2,654,213


OTHER FINANCIAL INFORMATION
Long-term debt to capitalization ratio as of November 30, 2013:
$1,277,303
/
$2,654,213
=
48.1%

Total debt to capitalization plus short-term debt plus notes payable ratio as of November 30, 2013:
(
$1,277,303
+
$6,232
+
$7,993
)
/
(
$2,654,213
+
$6,232
+
$7,993
)
=
48.4%

Current ratio as of November 30, 2013:
Current assets divided by current liabilities
$2,416,092
/
$762,880
=
3.2


Contact: Barbara Smith
Senior Vice President and CFO
214.689.4300


GRAPHIC 3 newsreleaselogo.jpg begin 644 newsreleaselogo.jpg M_]C_X``02D9)1@`!`0$`E@"6``#_VP!#``H'!PD'!@H)"`D+"PH,#QD0#PX. M#QX6%Q(9)"`F)2,@(R(H+3DP*"HV*R(C,D0R-CL]0$!`)C!&2T4^2CD_0#W_ MVP!#`0L+"P\-#QT0$!T]*2,I/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3T] M/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3W_P``1"`"%`8L#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBJ&LZS M9Z!IDM]J$HCAC'XL>P`[DTTKZ(&[%UW6)&>1E5%&2S'``K`C\86NH7D_$G2YIKJYU33+*Q`:X!95A;V)[G%5-7L[3Q M)9V^D>%_$FEVFG`!4LAE&E;_`&CU;Z8K:-)+21DYOH=G:>,=.O+FXBMY5FBL MT+W=VG$$7MN/WC]*2#QKILL.DS.6BAU5G6W>3@94X`/IGM7'ZYX/O8O#-IX= MT.[L$A3Y[YGG"O-+[CT_^MZ5'KG@?4[WP5X>T^*6S6>R\SS&:?"\GC:>]/DI MZ:BYY]CM4\603WTVG1(L>JP'#6=P_EM(.Q1NC9[?TI^G^+M.O;\Z?.9+'45X M-K=#8Q_W3T8?0UQ^J>#KOQ)X?LFOM1L(M;TX8>Y2;<&A'0L1R"/7Z^M(T6AZ MQI,&D>)?$EA?7ZN%M;NWXD0GL6Y!_&CV<+!SR/3J*X$>-]-\':A#X>OFU2;R MB%:[NL':IZ$'J5]Z[N.1)HEDB971P&5E.00>XK&4''OL*[3XKZZ^D^%OLT#E)[Y_*!!P0@Y8_R'XUR7@#Q'JUKI&M M:C>W\\]CIUMB.*5MP,I^Z,GGM^M=5&+C'VB,*DDWR&3XXU*#3H(/">DO_H=A M@W+K_P`MY^Y/T_G]*/AY;Q63:EXDND#0Z5`3&#T:5N%'^?44]OB';W_.M>&- M*O'/WI$7RW/OGFNDU'4O"UAX'L([G1[FVL]65K M?^F9*SES7V/*KF>2\NI;FX;?-,Y=V/'Q>R:I_9X\S[*8P/,//.ZJE/6.C_`*0HQT>IP?@G6AH/ MBBUG?'V:8^1<*>A1N#GZ<'\*A\6Z+_PC_B>]L%&(D?=$?5&Y7_#\*W&F^'<0 M^6UUN8^C.%S^M=+XEUOPZ^A:1KTOA_\`M#[2AMT,TI!CV=`V,Y/6AS:DFD]0 M4;QLV822?\)WX*DCD^?7-%3MQV;V&H6-R-/5=]M/ M*NT+ZISR1W%82VZ[]JA3\R\#CCI^%0X2E>%K=2E)+WKGO=%9V@:JFMZ%9:@G`N(@ MY'HW2ZS9$6\QLX8#B4(2FXGGGUP!61D6/P=&WA]1U'D^JJ/\5KH/B!XQ MUKPYXSDAL;D&U>WC;R)4#H>N>.W3M4NM>)-+?P5H-UK>@P7,=Z9&\JW;RA$0 M>2N/6NZ+DH15CDDDY2=SR;!/`ZFNT^)9$%]I&G*,+9Z=&N/<]?Y"GVQ^'^H7 M,2+;ZQ92NZJJA@ZY)X]:W?'.F^%M0\5W+:GK\]E=HB(T0@+*H"C&#CWK1S]] M73(4/==F>5UVWBC_`))GX1_[;?SIO_"*>$V/[OQG&!_M6I_QKI=ND(RUAJ*N#Z M!@/\:4>%_""(+:#5KN]LL1R73K%M9,'C;D<]**E M1-*U]^PH09Y/VXZUVGQ'Q=MH&I*,M>Z3>6\T/ESOY7FJ5W*<'(SVR37;UPGPLUO4M?T[4;K5+IIW%P%3(`"C:"0` M.G6N[KAJWYW=^/M)L/%.J/I416#7;>`36S,<"X0YRF?;'^>:X[Q/#,GPU\.+/$\@N(_\`T(5O?$H$ M>/\`4\^J?^@+71:M\.=%T.ZB>7Q#):88-&US;Y1L'/WQQ5SQSX*36O$TM_%K MFEVQN(D98KB7:Q`&,CU!Q6OM8N2?D9^SDHM'E-=MXH_Y)GX1_P"VW\Z;_P`* MPU`_ZK5M&D'JMS_]:NFUSP/?7O@KP_IZ7=@DMEYF]WFPC9/\)QS1.I%N.O\` M5A1A*ST/):[/P=QX*\8$]/LT8_5J7_A65XO^NUO1(O\`>N?_`*U=)I/A2TTC MP3KD%UX@T_R[UHXVNHCO2+!S@^I.:*E2+5D^P0A).[/)^U=GXO;R?`GA&V;A MO)DE_`D?XU);^'O!4=U%!+X@O+^65PBQVD&W<2<`9(-=;JVKV,?B^P\.Z7H= MO>WUHB6\=Q*?^@HW_`'Z3_"CV7]U?U\@]I_>9M?\`"Q?&_P#SYG_P":C_ M`(6+XW_Y\S_X!-6+_P`+*\4_]!1O^_2?X4?\+*\4_P#04;_OTG^%'LO[J_KY M![3^\S:_X6+XW_Y\S_X!-1_PL7QO_P`^9_\``)JQ?^%E>*?^@HW_`'Z3_"C_ M`(65XI_Z"C?]^D_PH]E_=7]?(/:?WF;7_"Q?&_\`SYG_`,`FH_X6+XW_`.?, M_P#@$U8O_"RO%/\`T%&_[])_A1_PLKQ3_P!!1O\`OTG^%'LO[J_KY![3^\S: M_P"%B^-_^?,_^`34?\+%\;_\^9_\`FK%_P"%E>*?^@HW_?I/\*/^%E>*?^@H MW_?I/\*/9?W5_7R#VG]YFU_PL7QO_P`^9_\``)J/^%B^-_\`GS/_`(!-6+_P MLKQ3_P!!1O\`OTG^%'_"RO%/_04;_OTG^%'LO[J_KY![3^\S:_X6+XW_`.?, M_P#@$U'_``L7QO\`\^9_\`FK%_X65XI_Z"C?]^D_PH_X65XI_P"@HW_?I/\` M"CV7]U?U\@]I_>9M?\+%\;_\^9_\`FH_X6+XW_Y\S_X!-6+_`,+*\4_]!1O^ M_2?X4?\`"RO%/_04;_OTG^%'LO[J_KY![3^\S:_X6+XW_P"?,_\`@$U'_"Q? M&_\`SYG_`,`FK%_X65XI_P"@HW_?I/\`"C_A97BG_H*-_P!^D_PH]E_=7]?( M/:?WF;7_``L7QO\`\^9_\`FH_P"%B^-_^?,_^`35B_\`"RO%/_04;_OTG^%' M_"RO%/\`T%&_[])_A1[+^ZOZ^0>T_O,VO^%B^-_^?,_^`34?\+%\;_\`/F?_ M``":L7_A97BG_H*-_P!^D_PH_P"%E>*?^@HW_?I/\*/9?W5_7R#VG]YFU_PL M7QO_`,^9_P#`)J/^%B^-_P#GS/\`X!-6+_PLKQ3_`-!1O^_2?X4?\+*\4_\` M04;_`+])_A1[+^ZOZ^0>T_O,VO\`A8OC?_GS/_@$U'_"Q?&__/F?_`)JQ?\` MA97BG_H*-_WZ3_"C_A97BG_H*-_WZ3_"CV7]U?U\@]I_>9M?\+%\;_\`/F?_ M``":C_A8OC?_`)\S_P"`35B_\+*\4_\`04;_`+])_A1_PLKQ3_T%&_[])_A1 M[+^ZOZ^0>T_O,VO^%B^-_P#GS/\`X!-1_P`+%\;_`//F?_`)JQ?^%E>*?^@H MW_?I/\*/^%E>*?\`H*-_WZ3_``H]E_=7]?(/:?WF;7_"Q?&__/F?_`)J/^%B M^-_^?,_^`35B_P#"RO%/_04;_OTG^%'_``LKQ3_T%&_[])_A1[+^ZOZ^0>T_ MO,VO^%B^-_\`GS/_`(!-2'XD>-8QN>S^4==UDV*QO^%E>*?^@HW_`'Z3_"G) M\3?%2.&_M/=CLT*$?RH]E_=7]?(/:?WF==H'QD\RX2#7K-(U)P9X,_*?=3_0 MUZE#-'<0I-"ZO'(H964Y#`]"*\2U&:#QQX,O=8DM8;?6=+9?.>%=HGC/L59FD:O+\6J/1_BQ8R2>&X-2MP M?.TVX68$=@3@_KBMF[TC2/'7A^UFO8%D2:)9(Y%X>,D=C_3I6S?V46HZ?<6= MPNZ*>,QN/8C%<-\-M0ETJZOO"6HMBYL9&:W)_CC)SQ^>?Q]JQBVX:;HU:M+7 M9E2;P]XL\*0M#ISQ:_I&,&SNERP7T`/]/RK%UO5/#'BJ6WCUZ&_T"_MHQ"N8 M]R!1T!&,X_`5[-56]TRRU*/R[ZT@N$Z8EC#?SIQK:W:U\A.GT1XA_P`*[MKL M%M(\3:1=+V61_+8_AS71:_X'UB^\$^'].LHH+BXL?,\[9,N!D\8)QFNIO/A? MX6O"3_9WD,>\,C+^F<5G/\(-)5LVFHZG;CT64'^E:^W3L[[>1'LFKZ'G9^&' MBD'_`)!8_P"_R?XUU%YX(UV/X=:?HUI9![F2Y:YNU\Q1L[*,YY[?E6I=_#"R ML;=[BZ\3ZG!`@RSR3``?C6'%HWA*6;RQXZOMQX&9"H_,C%5[1RU3V\F3R*/_ M``Y+X(^'FK:3K#ZIJMD,V<9>VA$BDRRXXZ'C'OWQ6MIOA77M)TG4=5CMXY_$ MVILP),BA;96.3@GJ?I[>E,N?AQI-GIYO[CQ1J26B@$S&=2N"<#G%4]/\'^&= M5NUM;#QA?7$[`D1I<`D@=>U2Y\VM_P`"E'ETM^)S)^%?BHDDV<1)Y)-RG/ZT M?\*J\58_X\8?_`A/\:Z*]\(>%-.NY+6\\7WD,\9P\;3C*]_2M%?AII`TX7X\ M2:BMHR"03&=0NWLWYGEUQX2U^U&9]&OE'J(2?Y5E2Q20/LFC>-O[KJ5/ZU[2 M?!GC*T.;+Q@\F.@G0D?KFJFH2^-=/MW.NZ-IFN6:*2[!5W!1U/\`D4U7OV8G M2MW/'Z*[CQ'IN@7O@N+Q'I5C-ITLMSY`M_,W(QYR1[<'T^E.X)%=M17EQDXNZ/0E'F5C"\)^*K3Q7I*W,!"3I\L\!/,;?X>AK M=K@?$O@Z^TW53XB\(-Y5Z.9[0?/K_`(%TZ^TB)/[0DF?SVEE*J4!(``Z=A^M=%\;8W.DZ7(%)1)W#'T)7 MC^1KF[?QQ)HOP]TNST:^$6HI._GIY88A,L>XQW%=U/F]G'DWNO]-U14\Z**63$;Y`PVY>?RKROPKJ!T7Q+IFHR96%)L.W^ST;]#7J-O MKMQJGP;O]0U6<232131E]H&3N*J,#\*\V6TCN?AV]TG,UEJ&)!CHDB`#]5JJ M5[24NY-3=./8S=13ZC<:]+^)@^Q_#O0[2`E86:,%<]0(R M1G\:X7Q99IIR:/9K_K8]/1YAZ,Y+_P`B*[KXG'[5\/M"N8/GA#1DL.@S&<4Y M.\H"CM(P=&\`'Q%X"@O=,C4ZFUTP=I)2J^6,C&.GI7I?P^T&]\-^&!8ZB(Q, M)G?$;;A@XQS7FFF^-6T+X1CTKT?X<:U?:]X5%Y MJ4PFG\]TW!0O`QC@5C7Y^5WVN:TN6ZMO8ZNN?\=WOV#P3JLP.&\@H/JWR_UK MH*X/XO7!'A:WLD/SWEVD8'J!D_X5STU>:1M-VBSA/%H^P>`O"NFXPSQO=./7 M/3_T*JWPST2TUSQ:L5_&)8(86F,;=&((`!]N<_A4_P`4Y0OB:WL$^Y8V<4(` M[<9_J*M?!L_\5C,/6T?_`-"6N^[5%M')O42/1;G6=&M?%2>';C3K6.-K;S_- M=46,:%:R^-(++PS;12&Y@5O*MF!4OEL]\#@"M_P`:>&SXJ^*, M>G>>;<-8"3S-F[H3V_&CPIX6'A+XHP6)N1<[K%Y=^S;C)QC&?:L86@N9/6VQ MI.\G9K2YS3_"KQ2D1?['"V!G:LZYK*TGP?K6MW-U;V5IF:T8+,DCA"A.>.?H M:]@L+J=OBYJENTTA@73XR(RQV@Y'./Q-4O#+,OQ:\3QJ2$:*-BHZ$X7G]35* MO.SOVN)THW1YZGPP\42)*W]GJOEDC#2J"^/[OK3$^&OB=[!KO^SMJ@$^6T@$ MA'^[7JOAC4KRY\;^)[2>XDDM[>2+R8V.1'D'./2G>"-1N[[4O$D=U<23);ZB MR1!SG8OH/:DZ]17VZ`J4&>.:)X+UKQ%:/<>BUW?PBD(8RQ\M;S*KV!);/\`(?E6UX`U&\U" M'6OMEQ)/Y.I2QQESG:HQ@#VISK3BW;H*-*+2OU/)[OX=>)++2GU">Q`B1=[H M)`75>Y*U5T'P7K?B2!I]-M`T"G;YLCA%)]!GK7K'@G4;O5/A_>S7]Q)<2AKA M-\AR<`<"F^"3;1?"6)KF62&W\B4RR1'#J,MDCWH=>:3[W!4HMH\KUWP1KGAR MU%SJ-H!;YP98W#JI/3..E6D^&OB:2&&5+!62;;M(E7HW0GG@5W?B'7=-F^&E MS96(U*XA^S*L5Q/;N0P!&"7(Q^-:T^M7FD_":#4[=@UU'91%7<9P3M&2._6G M[:=EIK>P>RA<\ETOP-KNLW%U%96BL+65H9)&<*@=3@@$]?PI=:\!Z_H-FUU? M67^CH,O+$X<+]<=*]/\``US++\,KR[9S]HD-U*SKP2YR<_G7%'5O&%Q\.FBD MLXY=&:`AKISF0INZYW9Z\=*I59N36FC$Z<4KFIK5M=1_#)(I/"]M`(X8V-X) M4.!Q\X`^;)_K7):/X!\0:[:+=6=D!;N,I)*X0,/49Y->E:G*\OP.#RL68V,> M2>IY6J.EV.IQ?#^)_$6N+IVC"%-L=O%B79D%1O[$\=!WJ(U'&+MW*<$VK]CS MK7?"NK^%VB?5+39&S?*ZL&1B.<9'>O3?B-96(^':7=O86T$DC0MF.)01GG&0 M*L?%T<^1ON/D45)+L>/:5 M*D&KVC#<.*^AM9\,:;?:)>V\6GVB22P,J,D*A@V.""!ZU\Z6G M_'Y!_P!=%_F*^C+_`%,V7BO2+5CB.]BF3VW*%8?IFGB;W5B:%K.YB_#KPU9P M>#+-[VQMY;B?=*QEB5F&3P.1Z`5YWXBT"\\1_$'5+30]/4"!PK*F$1``!D]` M,FO7].OUN/%6IV46!%90PH%'0%MS'],5B^"0/^$N\8''/VQ/Y-64:DHN4OZU M-)04DHGF-_\`#3Q+IUH]S+9))'&"S"*4,P`[XKI_`'@'3-8\+G4]0MWFN)&D M$*F0A,#@'`[YSUKJM(U_1K%M2BLYM7OMUTYF+022B-^Z@@<#VJE\,I&/@"\( M9OEGGV?[/`/'I5SJS<7?0F-.*EH>66O@W7+W5KG3;:R:2YM6VS88;8R?5NE7 MM2^&_B32[*2ZGLE>*,;G\J0.5'>/S7=@ M#@#/?![FO1/"OV'^Q[]+'49]2`GD$TTW/[PCY@O'3VJZE:4'8F%*,DI'O7F^C^$M7\2W%Q_95KOCBD(:1F"(ISTR> M]>F?!P8\,ZACI]K;_P!!%9_PX\0+9Z%?6-S87YMOM$K?:[>%G49'()'((]:7 M-*,IN(^5244SB=9\!>(-"M6N;VRS;H,O)$X<+]<E-S3N8U(J+T.T\&?\B7XO_P"O:/\`FU<7 MVKM/!G_(E^+_`/KVC_FU<7VIP^*7]=!2^%'U;1117DGHA7.^)?`VD>)QYEU" M8;L#Y;F'Y7'IGU_&NBHIQDXNZ$TGHSSE=*\>>%OETV]@UJS7[L5QQ(!ZT3^)$N_\`/'3?_`8?XUI[%KI^/_`(]JN_X'0: MGXJ^'^L7ANK_`$F^EF*A-WED<`8`X:M/_A9'@Y](73);.[-BJ",0R6^Y=HZ# MK7&?\+3UW_GCIO\`X##_`!I1\4];_BM=,;ZVW_UZ/8M]/Q_X`>U7?\#7BN?A M:]QYC07*<_<<2[?R!KNM&\7^$(K:.TTS4+*WB7[L7^K`_,"O,1\3[I^+G0M% MF!Z[H,?UH_X3'PU?9&J>#[9<]7M9-A_+`_G2E2.-1+:Q[G#<0W,8D@E MCE0]&1@P_,5P/CK_`(F/CWPKI?55E-PX]@1_\2:Y2RM_"ES*)/#_`(CU#0KL M_=2X)"$_4?XUT&BZ%KUMXL77M=NH+^VM+*017<3@JV`<<#OR>:R5-0=[EN?, MK'G7C6\^W^,]6G!ROVAD4^R_+_2JN@ZY=^'-7BU"Q*^;'D%6&5=3U!JA+*9Y MI)6^](Q<_B!P>.?TKC:*%1@E:P.K)Z MW.]L_BE+9^(M1U5=*C)ODC5H_.(VE`1G..G(&/U MIVC?%.71[G4I4TJ-Q?7)N=OG%=A(`QTYZ5P5%#HP?0%4DNIWF@_%&30K.YMU MTF*5)[F2XP9MH7><[<8Z"H?#'Q)FT#3)--N=/BO+%F_%1[SPW)H[:/$ ML;V_D;_.SCY<`XV_C7`44>QAV#VLNYV'A#XB7/A;3Y-/DLX[RS=BP1FVLN>H MS@Y!]*L:_P#$R35-`DT;3]*M["SD3RR`VXA>N```!7#T4_90;YK![225KG?7 M/Q3>Y\,/HQTB)8VMOL^_SNGRXSC;^-/TSXL3V7AZ+3;K2H+MX8Q&DCO\K`=- MRX[<5Y]12]C"UK![67<[O7_BC-X@T"33)]*A0R;,R"4G!4@Y"X]O7O3O$'Q2 M?7O#]QI3:1%"DJA0XFW;,$'(&/:N"HH5&"Z![27@P"#7"454H1D[LE3:5D=YH_ MQ3GTJ\U.X;3(YGO[DSG,Q78,`!>G.`*BLOB=>6/BB_U6*QB\F^">;;%SU48! M#8Z]>W>N(HJ?90[%>TEW/29?C!]GMY4TC0K>UDF8N[,^07/5B`!DUD^#_B/< M>%;":S>R2[ADD,H^?858]>QR.*XRBCV,+6L'M97O<[C0OB7)H>K:E<1:;$;2 M^E\W[.C[?*;&.#C^E:=O\9IK:44.C!ZM`JLUL MSO/#WQ1?P_82VL6D12"2>28GSMN-QSC&WMTJ#PY\2KGP^U[$-/@FM+JX>X\K M<5*%NH!Q@CIVKBJ*/90UTW#VDNYW6M_$U[[09-(TK2H=.M9%*-M;.%/4```# M-<+1151@HJR)E)RW.T\&?\B7XO\`^O:/^;5Q?:NT\&?\B7XO_P"O:/\`FU<7 MVI0^*7]=!R^%'U;1117DGHA1110`4444`<3\6_\`D1I/^N\?\S7GEU_R1JR] MM2;^1KU#XCZ9+JG@F]C@4M+%MF"CJ0IR?TS7EOA34-.U+PY>>%]8NA9K-*)[ M2Y;[J2>A_P`]S791_AW[,YJOQ^J.-HKM'^%>MEC]GN=-GC[2)<8!_2F_\*K\ M0^MA_P"!(_PKJ]K#N<_LY=CC:*[+_A5?B'UL/_`D?X4?\*K\0^MA_P"!(_PH M]K#N'LY=CC:*[+_A5?B'UL/_``)'^%'_``JOQ#ZV'_@2/\*/:P[A[.78XVKM MEK.H:=!-#9WDT4,R%)(U;Y6!&#QTKI?^%5^(?6P_\"1_A1_PJOQ#ZV'_`($C M_"DZE-[L?)-=#C:*[+_A5?B'UL/_``)'^%'_``JOQ#ZV'_@2/\*?M8=Q>SEV M.-HKLO\`A5?B'UL/_`D?X4?\*K\0^MA_X$C_``H]K#N'LY=CC:*[+_A5?B'U ML/\`P)'^%'_"J_$/K8?^!(_PH]K#N'LY=CC:*[+_`(57XA];#_P)'^%'_"J_ M$/K8?^!(_P`*/:P[A[.78XVBNR_X57XA];#_`,"1_A1_PJOQ#ZV'_@2/\*/: MP[A[.78XVBNR_P"%5^(?6P_\"1_A1_PJOQ#ZV'_@2/\`"CVL.X>SEV.-HKLO M^%5^(?6P_P#`D?X4?\*K\0^MA_X$C_"CVL.X>SEV.-HKLO\`A5?B'UL/_`D? MX4?\*K\0^MA_X$C_``H]K#N'LY=CC:*[+_A5?B'UL/\`P)'^%'_"J_$/K8?^ M!(_PH]K#N'LY=CC:*[+_`(57XA];#_P)'^%'_"J_$/K8?^!(_P`*/:P[A[.7 M8XVBNR_X57XA];#_`,"1_A1_PJOQ#ZV'_@2/\*/:P[A[.78XVBNR_P"%5^(? M6P_\"1_A1_PJOQ#ZV'_@2/\`"CVL.X>SEV.-HKLO^%5^(?6P_P#`D?X4?\*K M\0^MA_X$C_"CVL.X>SEV.-HKLO\`A5?B'UL/_`D?X4?\*K\0^MA_X$C_``H] MK#N'LY=CC:*[+_A5?B'UL/\`P)'^%'_"J_$/K8?^!(_PH]K#N'LY=CC:*[+_ M`(57XA];#_P)'^%'_"J_$/K8?^!(_P`*/:P[A[.78=X,_P"1+\7_`/7M'_-J MXOM7INF^%K_PQX+\3_VDUL/M%LHC$4H;.,Y_F*\R[4J;36>//AMI\,,^K:?,UKSN>`)N0GVY&W]:**TI2<9* MQ%2*<=3R?)3(5B`/0XHWO_?;_OHT45ZIYX;W_OM_WT:-[_WV_P"^C110`;W_ M`+[?]]&C>_\`?;_OHT44`&]_[[?]]&C>_P#?;_OHT44`&]_[[?\`?1HWO_?; M_OHT44`&]_[[?]]&C>_]]O\`OHT44`&]_P"^W_?1HWO_`'V_[Z-%%`!O?^^W M_?1HWO\`WV_[Z-%%`!O?^^W_`'T:-[_WV_[Z-%%`!O?^^W_?1HWO_?;_`+Z- M%%`!O?\`OM_WT:-[_P!]O^^C110`;W_OM_WT:-[_`-]O^^C110`;W_OM_P!] M&C>_]]O^^C110`;W_OM_WT:-[_WV_P"^C110`;W_`+[?]]&C>_\`?;_OHT44 M`&]_[[?]]&C>_P#?;_OHT44`&]_[[?\`?1HWO_?;_OHT44`&]_[[?]]&C>_] M]O\`OHT44`&]_P"^W_?1HWO_`'V_[Z-%%`!O?^^W_?1HWO\`WV_[Z-%%`!O8 +CEF(^M)110(__]D_ ` end