XML 128 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Investment Securities, At Fair Value
Investment securities, at fair value, consisted of the following at December 31, 2019 and 2018:
 
(In thousands)
2019
2018
Available for sale debt securities
$
8,571,626

$
8,538,041

Trading debt securities
28,161

27,059

Equity securities:
 
 
   Readily determinable fair value
2,929

2,585

   No readily determinable fair value
1,280

1,824

Other:
 
 
   Federal Reserve Bank stock
33,770

33,498

   Federal Home Loan Bank stock
10,000

10,000

   Private equity investments
94,122

85,659

Total investment securities
$
8,741,888

$
8,698,666


Summary Of Available For Sale Investment Securities By Maturity Groupings
(Dollars in thousands)
 Amortized Cost
Fair Value
Weighted Average Yield
U.S. government and federal agency obligations:
 
 
 
Within 1 year
$
57,234

$
57,192

(.01
)*%
After 1 but within 5 years
518,035

533,805

2.17
 *
After 5 but within 10 years
252,592

260,779

.59
 *
Total U.S. government and federal agency obligations
827,861

851,776

1.54
 *
Government-sponsored enterprise obligations:
 
 
 
Within 1 year
81,616

81,830

1.99

After 10 years
57,118

57,447

2.65

Total government-sponsored enterprise obligations
138,734

139,277

2.26

State and municipal obligations:
 
 
 
Within 1 year
51,230

51,540

2.55

After 1 but within 5 years
740,283

763,396

2.42

After 5 but within 10 years
377,009

395,014

2.56

After 10 years
57,010

57,977

2.92

Total state and municipal obligations
1,225,532

1,267,927

2.49

Mortgage and asset-backed securities:
 
 
 
Agency mortgage-backed securities
3,893,247

3,937,964

2.87

Non-agency mortgage-backed securities
796,451

809,782

2.98

Asset-backed securities
1,228,151

1,233,489

2.61

Total mortgage and asset-backed securities
5,917,849

5,981,235

2.83

Other debt securities:
 
 
 
Within 1 year
51,998

52,180

 
After 1 but within 5 years
218,950

222,770

 
After 5 but within 10 years
54,607

56,461

 
Total other debt securities
325,555

331,411

 
Total available for sale debt securities
$
8,435,531

$
8,571,626

 

Available For Sale Securities Unrealized Gains And Losses By Security Type
For debt securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in AOCI, by security type.
(In thousands)
 Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
December 31, 2019
 
 
 
 
U.S. government and federal agency obligations
$
827,861

$
23,957

$
(42
)
$
851,776

Government-sponsored enterprise obligations
138,734

730

(187
)
139,277

State and municipal obligations
1,225,532

42,427

(32
)
1,267,927

Mortgage and asset-backed securities:
 
 
 
 
Agency mortgage-backed securities
3,893,247

50,890

(6,173
)
3,937,964

Non-agency mortgage-backed securities
796,451

14,036

(705
)
809,782

Asset-backed securities
1,228,151

11,056

(5,718
)
1,233,489

Total mortgage and asset-backed securities
5,917,849

75,982

(12,596
)
5,981,235

Other debt securities
325,555

5,863

(7
)
331,411

Total
$
8,435,531

$
148,959

$
(12,864
)
$
8,571,626

December 31, 2018
 
 
 
 
U.S. government and federal agency obligations
$
914,486

$
4,545

$
(11,379
)
$
907,652

Government-sponsored enterprise obligations
199,470

55

(3,747
)
195,778

State and municipal obligations
1,322,785

10,284

(5,030
)
1,328,039

Mortgage and asset-backed securities:
 
 
 
 
Agency mortgage-backed securities
3,253,433

9,820

(48,268
)
3,214,985

Non-agency mortgage-backed securities
1,053,854

6,641

(12,779
)
1,047,716

Asset-backed securities
1,518,976

3,849

(11,211
)
1,511,614

Total mortgage and asset-backed securities
5,826,263

20,310

(72,258
)
5,774,315

Other debt securities
339,595

72

(7,410
)
332,257

Total
$
8,602,599

$
35,266

$
(99,824
)
$
8,538,041


Cash Flow Model Inputs Used To Calculate Credit Losses
The credit-related portion of the loss on these securities was based on the cash flows projected to be received over the estimated life of the securities, discounted to present value, and compared to the current amortized cost bases of the securities. Significant inputs to the cash flow models used to calculate the credit losses on these securities at December 31, 2019 included the following:
Significant Inputs
Range
Prepayment CPR
0%
-
25%
Projected cumulative default
9%
-
52%
Credit support
0%
-
20%
Loss severity
8%
-
63%

Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
(In thousands)
2019
2018
2017
Cumulative OTTI credit losses at January 1
$
14,092

$
14,199

$
14,080

Credit losses on debt securities for which impairment was not previously recognized
48

58

111

Credit losses on debt securities for which impairment was previously recognized
85

10

274

Increase in expected cash flows that are recognized over remaining life of security
(950
)
(175
)
(266
)
Cumulative OTTI credit losses at December 31
$
13,275

$
14,092

$
14,199


Securities With Unrealized Losses And Length Of Impairment Period

Debt securities with unrealized losses recorded in AOCI are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total

(In thousands)
 
Fair Value    
Unrealized
Losses    
 
 
Fair Value    
Unrealized
Losses    
 
 
Fair Value    
Unrealized
Losses    
December 31, 2019
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
31,787

$
21

 
$
25,405

$
21

 
$
57,192

$
42

Government-sponsored enterprise obligations
6,155

187

 


 
6,155

187

State and municipal obligations
6,700

31

 
1,554

1

 
8,254

32

Mortgage and asset-backed securities:




 




 
 
 
Agency mortgage-backed securities
652,352

5,306

 
147,653

867

 
800,005

6,173

Non-agency mortgage-backed securities
102,931

254

 
189,747

451

 
292,678

705

Asset-backed securities
330,876

3,610

 
152,461

2,108

 
483,337

5,718

Total mortgage and asset-backed securities
1,086,159

9,170

 
489,861

3,426

 
1,576,020

12,596

Other debt securities
5,496

4

 
997

3

 
6,493

7

Total
$
1,136,297

$
9,413

 
$
517,817

$
3,451

 
$
1,654,114

$
12,864

December 31, 2018
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
317,699

$
6,515

 
$
116,728

$
4,864

 
$
434,427

$
11,379

Government-sponsored enterprise obligations


 
188,846

3,747

 
188,846

3,747

State and municipal obligations
157,838

704

 
257,051

4,326

 
414,889

5,030

Mortgage and asset-backed securities:




 




 




Agency mortgage-backed securities
330,933

1,502

 
1,927,268

46,766

 
2,258,201

48,268

Non-agency mortgage-backed securities
207,506

1,085

 
657,685

11,694

 
865,191

12,779

Asset-backed securities
147,997

728

 
813,427

10,483

 
961,424

11,211

Total mortgage and asset-backed securities
686,436

3,315

 
3,398,380

68,943

 
4,084,816

72,258

Other debt securities
51,836

564

 
260,682

6,846

 
312,518

7,410

Total
$
1,213,809

$
11,098

 
$
4,221,687

$
88,726

 
$
5,435,496

$
99,824


Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following table presents proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Year Ended December 31
(In thousands)
2019
2018
2017
Proceeds from sales of securities:
 
 
 
Available for sale debt securities
$
402,103

$
667,227

$
779,793

Equity securities
3,856

41,637

10,953

Other
7,244


1,634

Total proceeds
$
413,203

$
708,864

$
792,380

 
 
 
 
Investment securities gains (losses), net:
 
 
 
Available for sale debt securities:
 
 
 
Losses realized on called bonds
$

$

$
(254
)
Gains realized on sales
2,354

448

592

Losses realized on sales
(2,568
)
(10,101
)
(10,287
)
Other-than-temporary impairment recognized on debt securities
(133
)
(68
)
(385
)
Equity securities:
 
 
 
Gains realized on donations of securities


31,074

Gains realized on sales
3,262

1,759

10,653

 Losses realized on sales

(8,917
)
(10
)
 Fair value adjustments, net
344

2,542


Other:
 
 
 
 Gains realized on sales
1,094


381

 Losses realized on sales


(880
)
Fair value adjustments, net
(727
)
13,849

(5,833
)
Total investment securities gains (losses), net
$
3,626

$
(488
)
$
25,051