XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The maturities of operating leases are included in the table below.
(in thousands)
Operating Leases(a)
2019 (excluding the three months ended March 31, 2019)
$
4,279

2020
5,034

2021
4,203

2022
3,725

2023
3,406

After 2023
14,878

Total lease payments
$
35,525

Less: Interest(b)
7,719

Present value of lease liabilities
$
27,806

(a) Excludes $2.1 million of legally binding minimum lease payments for operating leases signed but not yet commenced.
(b) Calculated using the interest rate for each lease.
Lease, Cost [Table Text Block]
The following table presents the average lease term and discount rate of operating leases.
 
March 31, 2019
Weighted-average remaining lease term
12.1 years

Weighted-average discount rate
3.76
%
Schedule of Supplemental Cash Flow Information Related to Operating Leases [Table Text Block]
Supplemental cash flow information related to operating leases is included in the table below.
 
For the Three Months Ended March 31
(in thousands)
2019
Operating cash paid toward lease liabilities
$
1,491

Leased assets obtained in exchange for new lease liabilities
$
1,022

Lessor, Components of Lease Income [Table Text Block]
The following table provides the components of lease income.
 
For the Three Months Ended March 31
(in thousands)
2019
Direct financing and sales-type leases
5,862

Operating leases(a)
1,906

Total lease income
$
7,768

    (a) Includes rent of $19 thousand from Tower Properties Company, a related party.
Net Investment in Sales-type and Direct Financing Leases [Table Text Block]
The following table presents the components of the net investments in direct financing and sales-type leases.
(in thousands)
March 31, 2019
Lease payment receivable
$
716,103

Unguaranteed residual assets
49,347

Total net investments in direct financing and sales-type leases
$
765,450

Deferred origination cost
3,071

Total net investment included within business loans
$
768,521

Lessor, Schedule of Maturity of Lease Receivables [Table Text Block]
The maturities of lease receivables are included in the table below.
(in thousands)
Direct Financing and Sale-Type Leases
Operating Leases
Total
2019 (excluding the three months ended March 31, 2019)
$
164,086

$
5,555

$
169,641

2020
182,611

7,051

189,662

2021
139,036

6,994

146,030

2022
101,070

13,329

114,399

2023
70,967

5,127

76,094

After 2023
121,057

13,467

134,524

Total lease receipts
778,827

$
51,523

$
830,350

Less: Net present value adjustment
62,724

 

Present value of lease receipts
$
716,103

 

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
The Company adopted the new lease standard using the effective date as the date of initial application as noted above, and as required, the table below provides the disclosure for periods prior to adoption. Future minimum lease payments as of December 31, 2018 are shown below, which include leases that have not yet commenced.
(in thousands)
 
Year Ended December 31
Total
2019
$
5,763

2020
4,817

2021
4,055

2022
3,598

2023
3,273

After
15,161

Total minimum lease payments
$
36,667