XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2019
Investment Securities [Abstract]  
Investment Securities, At Fair Value
 
(In thousands)
March 31, 2019
December 31, 2018
Available for sale debt securities
$
8,627,890

$
8,538,041

Trading debt securities
30,427

27,059

Equity securities:
 
 
   Readily determinable fair value
2,808

2,585

   No readily determinable fair value
1,886

1,824

Other:


 
   Federal Reserve Bank stock
33,627

33,498

   Federal Home Loan Bank stock
10,000

10,000

   Private equity investments
85,877

85,659

Total investment securities
$
8,792,515

$
8,698,666

Summary Of Available For Sale Investment Securities By Maturity Groupings
A summary of the available for sale debt securities by maturity groupings as of March 31, 2019 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, GNMA and FDIC, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by commercial and residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)
Amortized Cost
Fair Value
U.S. government and federal agency obligations:
 
 
Within 1 year
$
29,484

$
29,341

After 1 but within 5 years
588,651

597,792

After 5 but within 10 years
249,143

250,788

Total U.S. government and federal agency obligations
867,278

877,921

Government-sponsored enterprise obligations:
 
 
Within 1 year
36,442

36,176

After 1 but within 5 years
85,155

84,759

After 5 but within 10 years
34,986

34,974

After 10 years
42,913

42,070

Total government-sponsored enterprise obligations
199,496

197,979

State and municipal obligations:
 
 
Within 1 year
87,817

88,067

After 1 but within 5 years
663,990

675,122

After 5 but within 10 years
440,363

454,085

After 10 years
56,231

56,926

Total state and municipal obligations
1,248,401

1,274,200

Mortgage and asset-backed securities:
 
 
  Agency mortgage-backed securities
3,416,497

3,412,399

  Non-agency mortgage-backed securities
1,056,738

1,060,008

  Asset-backed securities
1,470,541

1,470,516

Total mortgage and asset-backed securities
5,943,776

5,942,923

Other debt securities:
 
 
Within 1 year
22,497

22,412

After 1 but within 5 years
245,030

244,892

After 5 but within 10 years
67,995

67,563

Total other debt securities
335,522

334,867

Total available for sale debt securities
$
8,594,473

$
8,627,890

Available For Sale Securities Unrealized Gains And Losses By Security Type
For debt securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in AOCI, by security type.
 
 
(In thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
March 31, 2019
 
 
 
 
U.S. government and federal agency obligations
$
867,278

$
11,844

$
(1,201
)
$
877,921

Government-sponsored enterprise obligations
199,496

258

(1,775
)
197,979

State and municipal obligations
1,248,401

26,485

(686
)
1,274,200

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
3,416,497

19,977

(24,075
)
3,412,399

  Non-agency mortgage-backed securities
1,056,738

9,833

(6,563
)
1,060,008

  Asset-backed securities
1,470,541

5,536

(5,561
)
1,470,516

Total mortgage and asset-backed securities
5,943,776

35,346

(36,199
)
5,942,923

Other debt securities
335,522

645

(1,300
)
334,867

Total
$
8,594,473

$
74,578

$
(41,161
)
$
8,627,890

December 31, 2018
 
 
 
 
U.S. government and federal agency obligations
$
914,486

$
4,545

$
(11,379
)
$
907,652

Government-sponsored enterprise obligations
199,470

55

(3,747
)
195,778

State and municipal obligations
1,322,785

10,284

(5,030
)
1,328,039

Mortgage and asset-backed securities:
 
 
 
 
  Agency mortgage-backed securities
3,253,433

9,820

(48,268
)
3,214,985

  Non-agency mortgage-backed securities
1,053,854

6,641

(12,779
)
1,047,716

  Asset-backed securities
1,518,976

3,849

(11,211
)
1,511,614

Total mortgage and asset-backed securities
5,826,263

20,310

(72,258
)
5,774,315

Other debt securities
339,595

72

(7,410
)
332,257

Total
$
8,602,599

$
35,266

$
(99,824
)
$
8,538,041

Cash Flow Model Inputs Used To Calculate Credit Losses
ignificant inputs to the cash flow models used to calculate the credit losses on these securities at March 31, 2019 included the following:

Significant Inputs
Range
Prepayment CPR
0%
-
37%
Projected cumulative default
8%
-
50%
Credit support
0%
-
20%
Loss severity
11%
-
63%
Changes In Recorded Credit Losses
The following table presents a rollforward of the cumulative OTTI credit losses recognized in earnings on all available for sale debt securities.
 
For the Three Months Ended March 31
(In thousands)
2019
2018
Cumulative OTTI credit losses at January 1
$
14,092

$
14,199

Credit losses on debt securities for which impairment was not previously recognized

58

Credit losses on debt securities for which impairment was previously recognized

10

Increase in expected cash flows that are recognized over remaining life of security
(33
)
(54
)
Cumulative OTTI credit losses at March 31
$
14,059

$
14,213

Securities With Unrealized Losses And Length Of Impairment Period
ecurities with unrealized losses recorded in AOCI are shown in the table below, along with the length of the impairment period.
 
Less than 12 months
 
12 months or longer
 
Total
 
(In thousands)
   Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
 
Fair Value
Unrealized
Losses
March 31, 2019
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
3,200

$
26

 
$
114,835

$
1,175

 
$
118,035

$
1,201

Government-sponsored enterprise obligations
34,974

12

 
139,959

1,763

 
174,933

1,775

State and municipal obligations
13,907

3

 
110,737

683

 
124,644

686

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
156,031

326

 
1,706,133

23,749

 
1,862,164

24,075

   Non-agency mortgage-backed securities
47,338

41

 
639,311

6,522

 
686,649

6,563

   Asset-backed securities
219,611

931

 
726,118

4,630

 
945,729

5,561

Total mortgage and asset-backed securities
422,980

1,298

 
3,071,562

34,901

 
3,494,542

36,199

Other debt securities
35,967

32

 
170,424

1,268

 
206,391

1,300

Total
$
511,028

$
1,371

 
$
3,607,517

$
39,790

 
$
4,118,545

$
41,161

December 31, 2018
 
 
 
 
 
 
 
 
U.S. government and federal agency obligations
$
317,699

$
6,515

 
$
116,728

$
4,864

 
$
434,427

$
11,379

Government-sponsored enterprise obligations


 
188,846

3,747

 
188,846

3,747

State and municipal obligations
157,838

704

 
257,051

4,326

 
414,889

5,030

Mortgage and asset-backed securities:
 
 
 
 
 
 
 
 
   Agency mortgage-backed securities
330,933

1,502

 
1,927,268

46,766

 
2,258,201

48,268

   Non-agency mortgage-backed securities
207,506

1,085

 
657,685

11,694

 
865,191

12,779

   Asset-backed securities
147,997

728

 
813,427

10,483

 
961,424

11,211

Total mortgage and asset-backed securities
686,436

3,315

 
3,398,380

68,943

 
4,084,816

72,258

Other debt securities
51,836

564

 
260,682

6,846

 
312,518

7,410

Total
$
1,213,809

$
11,098

 
$
4,221,687

$
88,726

 
$
5,435,496

$
99,824

Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following tables present proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
 
For the Three Months Ended March 31
(In thousands)
2019
2018
Proceeds from sales of securities:
 
 
Available for sale debt securities
$
150,756

$
148,637

Equity securities

15

Total proceeds
$
150,756

$
148,652

 
 
 
Investment securities gains (losses), net:
 
 
Available for sale debt securities:
 
 
Gains realized on sales
$
1,386

$
212

Losses realized on sales
(692
)

Other-than-temporary impairment recognized on debt securities

(68
)
Equity securities:
 
 
Gains realized on sales

14

 Fair value adjustments, net
223

947

Other:
 
 
Fair value adjustments, net
(1,842
)
4,305

Total investment securities gains (losses), net
$
(925
)
$
5,410